Hyfusin Group Statements
85
Data from Hyfusin Group`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
05 Nov, 2024
Hyfusin Group Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
406.24
129.2 %
100
238.44
58.7
167.8
123.8 %
41.3
—
0
62.831
15.5
59.268
-29.7 %
14.6
108.53
1269.5 %
26.7
-1.47
-0.4
—
0
107.06
979.5 %
26.4
12.506
3.1
94.552
624.1 %
23.3
0.092
1 033.18
177.22
-21 %
100
102.23
57.7
74.983
-10.1 %
42.3
—
0
87.035
49.1
84.263
142.7 %
47.5
-9.28
-119.1 %
-5.2
-2.9
-1.6
—
0
-12.172
-125.2 %
-6.9
5.869
3.3
-18.041
-145.4 %
-10.2
-0.016
1 100
224.2
52.4 %
100
140.84
62.8
83.363
55.9 %
37.2
—
0
35.14
15.7
34.721
28.6 %
15.5
48.642
83.8 %
21.7
-0.335
-0.1
—
0
48.307
99.1 %
21.5
8.571
3.8
39.736
100.8 %
17.7
0.036
1 100
147.14
-8.6 %
100
93.67
63.7
53.471
-8.8 %
36.3
—
0
27.257
18.5
27.008
-13.8 %
18.4
26.463
-3.1 %
18
-2.204
-1.5
—
0
24.259
0.5 %
16.5
4.472
3
19.787
-0.9 %
13.4
0.018
1 100
161.03
-12.8 %
100
102.37
63.6
58.655
13.4 %
36.4
—
0
31.459
19.5
31.337
2.4 %
19.5
27.318
29.4 %
17
-3.672
-2.3
—
0
24.144
23.4 %
15
4.181
2.6
19.963
27.6 %
12.4
0.018
1 100
184.61
0.3 %
100
132.89
72
51.72
-2.9 %
28
—
0
32.151
17.4
30.606
8.7 %
16.6
21.114
-15.9 %
11.4
-1.544
-0.8
—
0
19.57
-18.1 %
10.6
3.931
2.1
15.639
-19.5 %
8.5
0.014
1 100
184.02
18.5 %
100
130.76
71.1
53.258
20.9 %
28.9
—
0
28.657
15.6
28.166
34.5 %
15.3
25.092
8.6 %
13.6
-1.194
-0.6
—
0
23.898
9.2 %
13
4.459
2.4
19.439
7.9 %
10.6
0.018
1 100
155.28
-31.5 %
100
111.22
71.6
44.059
-42 %
28.4
—
0
21.292
13.7
20.948
-45.4 %
13.5
23.111
-38.6 %
14.9
-1.225
-0.8
—
0
21.886
-40.4 %
14.1
3.869
2.5
18.017
-39.9 %
11.6
0.016
1 100
226.59
-9.2 %
100
150.58
66.5
76.012
-3.4 %
33.5
—
0
39.005
17.2
38.393
-17.1 %
16.9
37.619
16.3 %
16.6
-0.886
-0.4
—
0
36.719
18.6 %
16.2
6.76
3
29.959
20.4 %
13.2
0.027
1 100
249.51
25.1 %
100
170.84
68.5
78.667
16.2 %
31.5
—
0
46.795
18.8
46.334
76.9 %
18.6
32.333
-22.1 %
13
-1.368
-0.5
—
0
30.965
-23.3 %
12.4
6.078
2.4
24.887
-25.3 %
10
0.023
1 100
199.51
43 %
100
131.81
66.1
67.699
42.4 %
33.9
—
0
26.633
13.3
26.192
6.8 %
13.1
41.507
80.3 %
20.8
-1.13
-0.6
—
0
40.377
85.8 %
20.2
7.047
3.5
33.33
84.8 %
16.7
0.03
1 100
139.53
-39.5 %
100
91.991
65.9
47.542
-47.5 %
34.1
—
0
24.741
17.7
24.524
-42.2 %
17.6
23.018
-52.2 %
16.5
-1.289
-0.9
—
0
21.729
-54.6 %
15.6
3.694
2.6
18.035
-54.5 %
12.9
0.016
1 100
230.81
30.5 %
100
140.28
60.8
90.526
34.7 %
39.2
—
0
42.387
18.4
42.418
119.8 %
18.4
48.108
0.4 %
20.8
-1.087
-0.5
—
0
47.886
2.8 %
20.7
8.267
3.6
39.619
2.9 %
17.2
0.036
1 100
176.8
154.4 %
100
109.6
62
67.201
178.1 %
38
—
0
20.272
11.5
19.295
24.9 %
10.9
47.906
449.4 %
27.1
-1.318
-0.7
—
0
46.588
489.6 %
26.4
8.07
4.6
38.518
505 %
21.8
0.035
1 100
69.496
-11.8 %
100
45.333
65.2
24.163
-2.2 %
34.8
—
0
16.21
23.3
15.444
-7.8 %
22.2
8.719
9.5 %
12.5
-0.818
-1.2
—
0
7.901
6.6 %
11.4
1.534
2.2
6.367
6.5 %
9.2
0.006
1 100
78.811
-17 %
100
54.096
68.6
24.715
-21.5 %
31.4
—
0
16.858
21.4
16.756
27 %
21.3
7.959
-56.4 %
10.1
-0.544
-0.7
—
0
7.415
-58.2 %
9.4
1.437
1.8
5.978
-59.9 %
7.6
0.005
1 100
94.994
-15.8 %
100
63.528
66.9
31.466
-7.6 %
33.1
—
0
13.397
14.1
13.194
-29.6 %
13.9
18.272
19.3 %
19.2
-0.649
-0.7
—
0
17.76
21.1 %
18.7
2.861
3
14.899
27.2 %
15.7
0.014
1 100
112.87
133.6 %
100
78.822
69.8
34.051
173.8 %
30.2
—
0
18.76
16.6
18.73
42.5 %
16.6
15.321
2267 %
13.6
-0.652
-0.6
—
0
14.669
1418 %
13
2.952
2.6
11.717
895.5 %
10.4
0.011
1 100
48.327
-5.9 %
100
35.889
74.3
12.438
-6.6 %
25.7
—
0
13.17
27.3
13.145
-1.8 %
27.2
-0.707
-939.7 %
-1.5
-0.406
-0.8
—
0
-1.113
-176.9 %
-2.3
0.36
0.7
-1.473
-206.9 %
-3.05
-0.001
1 100
51.352
-13.7 %
100
38.034
74.1
13.318
-8 %
25.9
—
0
13.402
26.1
13.386
5.1 %
26.1
-0.068
-103.9 %
-0.1
-0.334
-0.7
—
0
-0.402
-121.8 %
-0.8
0.078
0.2
-0.48
-147.5 %
-0.9
0
1 100
59.476
-12.7 %
100
45.003
75.7
14.473
-12.4 %
24.3
—
0
12.966
21.8
12.733
26.1 %
21.4
1.74
-72.9 %
2.9
-0.105
-0.2
—
0
1.844
-68 %
3.1
0.833
1.4
1.011
-78.8 %
1.7
0.002
500.27
68.105
—
100
51.589
75.7
16.516
—
24.3
—
0
10.18
14.9
10.095
—
14.8
6.421
—
9.4
-0.587
-0.9
—
0
5.764
—
8.5
0.998
1.5
4.766
—
7
0.004
1 100