China Green Statements
90
Data from China Green`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
31 Oct, 2021
Next reporting period:
29 Apr, 2022
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
China Green Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
368.06
201.8 %
100
345.33
93.8
22.736
-14.7 %
6.2
—
0
76.643
20.8
66.772
-26.1 %
18.1
-44.036
30.8 %
-12
-19.062
-5.2
—
0
-54.612
89.7 %
-14.8
—
0
-54.612
89.7 %
-14.8
-0.125
438.19
121.95
-67 %
100
95.307
78.2
26.639
-19.3 %
21.8
—
0
90.542
74.2
90.295
12.8 %
74
-63.656
-35.5 %
-52.2
-66.682
-54.7
—
0
-529.87
-849.9 %
-434.5
—
0
-529.87
-849.9 %
-434.5
-1.451
365.16
370.04
286.8 %
100
337.01
91.1
33.023
175.5 %
8.9
—
0
80.713
21.8
80.016
-34.6 %
21.6
-46.993
57.5 %
-12.7
-14.147
-3.8
—
0
-55.783
91.8 %
-15.07
—
0
-55.783
91.8 %
-15.07
-0.153
365.16
95.666
-73 %
100
83.679
87.5
11.987
-60.4 %
12.5
—
0
122.34
127.9
122.43
-17.9 %
128
-110.45
7.1 %
-115.4
-36.471
-38.1
—
0
-680.8
-311.1 %
-711.6
—
0
-680.8
-311.1 %
-711.6
-1.864
365.16
353.78
170.5 %
100
323.48
91.4
30.292
587.6 %
8.6
—
0
149.52
42.3
149.17
1.8 %
42.2
-118.88
22.1 %
-33.6
-42.373
-12
—
0
-165.6
69.6 %
-46.8
—
0
-165.6
69.6 %
-46.8
-0.454
365.16
130.8
-61.6 %
100
137.01
104.8
-6.213
-139.4 %
-4.8
—
0
146.51
112
146.47
52.5 %
112
-152.69
-90.2 %
-116.7
-21.812
-16.7
—
0
-545.6
-448.5 %
-417.1
—
0
-545.6
-448.5 %
-417.1
-1.514
360.36
340.38
70.9 %
100
324.6
95.4
15.778
28.7 %
4.6
—
0
96.169
28.3
96.039
-66.7 %
28.2
-80.261
71 %
-23.6
-25.579
-7.5
—
0
-99.474
80.7 %
-29.2
—
0
-99.474
81.2 %
-29.2
-0.287
347.11
199.16
-35.2 %
100
186.9
93.8
12.26
-77.7 %
6.2
—
0
286.79
144
288.72
169.2 %
145
-276.46
-428.8 %
-138.8
-14.085
-7.07
—
0
-515.39
-13151.3 %
-258.8
14.305
7.2
-529.7
-4508.1 %
-266
-1.526
347.11
307.25
179.3 %
252.28
54.977
207.6 %
—
107.35
107.25
-12.4 %
-52.276
69.9 %
-20.247
—
3.949
100.5 %
15.444
-11.495
98.7 %
-0.033
347.11
110
-1.7 %
161.1
-51.1
-73.2 %
—
125.5
122.4
-22.8 %
-173.6
7.7 %
113.9
0
-865.2
-221 %
12.1
-877.3
-225.5 %
-2.54
345.8
111.9
-53.9 %
141.4
-29.5
-178.2 %
—
183.9
158.5
-71.5 %
-188
63.7 %
-62
0.1
-269.5
79.1 %
—
-269.5
70.9 %
-1.45
186.2
242.6
47.7 %
204.9
37.7
92.3 %
—
555.3
555.2
614.5 %
-517.4
-790.5 %
-1
-0.2
-1 291.4
-898.8 %
-3.5
-927.2
-2627.1 %
-14.55
63.7
164.3
-42.5 %
144.7
19.6
-67.5 %
—
79.1
77.7
-72.2 %
-58.1
73.5 %
-76.2
-1.3
-129.3
61.3 %
-3.6
-34
87.9 %
-0.75
44.9
285.9
21.6 %
225.6
60.3
77.4 %
—
118.2
279.7
204.4 %
-219.4
-278.9 %
-98.6
—
-334
-189.2 %
-1.6
-280.1
-2742.5 %
-5.41
51.7
235.2
151.6 %
201.2
34
111 %
—
93.8
91.9
23.2 %
-57.9
85 %
-65.3
-1.9
-115.5
82.1 %
0.2
10.6
102.6 %
0.89
11.9
-456.1
-141.6 %
-145.6
-310.4
-186.5 %
—
-36.6
74.6
-73.1 %
-385.1
-570.2 %
-74.9
0
-644.3
-3758.1 %
-40
-411.4
-549.9 %
-20.36
20.2
1 096.1
15.6 %
737.1
359
45.4 %
—
281.7
277.1
28.3 %
81.9
165.9 %
-74.3
0
-16.7
55.8 %
46.7
-63.3
8.3 %
-3.24
19.6
948.5
-23.2 %
701.6
246.9
-49.2 %
—
219.3
216
-17.3 %
30.8
-86.3 %
-51.5
0
-37.8
-117.5 %
31.2
-69
-146 %
-3.53
19.6
1 235.6
-1.9 %
749.2
486.4
0.6 %
—
265.1
261.2
44.6 %
225.3
-25.6 %
-50.3
0
215.5
-29.5 %
65.4
150.1
-34.2 %
7.65
19.6
1 259
-2.3 %
775.5
483.5
-25.6 %
—
190
180.6
-26.3 %
302.9
-25.1 %
-38.1
0
305.8
-21.8 %
77.7
228.1
-21.9 %
11.63
19.6
1 289.1
14.6 %
639.5
649.6
19.5 %
—
253.4
245.1
-7.4 %
404.6
45.1 %
-50
0
390.9
53.1 %
98.7
292.2
67.4 %
14.92
19.6
1 124.8
1.4 %
581.4
543.5
-5.6 %
—
274.5
264.6
26 %
278.8
-23.8 %
-41.8
0
255.4
-24.9 %
80.8
174.6
-38.6 %
8.89
19.6
1 109.8
5.8 %
533.9
575.9
3.1 %
—
222.3
210
36.2 %
365.8
-9.6 %
-73.7
0
340.2
-6.3 %
56
284.2
-3.9 %
14.44
19.7
1 049
23.2 %
490.3
558.7
26.5 %
—
158.7
154.2
16 %
404.5
31 %
-33.7
0.1
363.1
10.7 %
67.2
295.8
5.6 %
13.38
22.1
851.8
-2.7 %
410.1
441.6
-3.1 %
—
138.4
132.9
-20.7 %
308.8
7.2 %
-27.9
0.1
328.1
42.6 %
47.9
280.2
20.9 %
12.91
21.7
875.2
30.2 %
419.6
455.6
32.2 %
—
180.7
167.6
62.7 %
288
19.3 %
-27.4
0
230.1
-13.2 %
-1.5
231.7
3.8 %
11.76
19.7
672.4
-8.3 %
327.9
344.5
-14.1 %
—
113.1
103
8.2 %
241.5
-21.1 %
-26.3
0
265.2
-0.5 %
41.9
223.3
-15.2 %
11.38
19.6
733.4
37.4 %
332.2
401.2
45.7 %
—
145.2
95.2
4.6 %
306
65.9 %
-25.5
0
266.4
22.6 %
3.2
263.2
26.7 %
12.07
21.8
533.7
-5.9 %
258.3
275.4
-8.4 %
—
83.6
91
13.3 %
184.4
-16.3 %
-1.1
-0.1
217.3
6.4 %
9.5
207.8
1.6 %
9.57
21.7
567
46.4 %
266.5
300.5
52.2 %
—
103.7
80.3
10.6 %
220.2
76.3 %
-8
0
204.2
44.3 %
-0.2
204.5
44.5 %
10.22
20
387.2
-8.7 %
189.7
197.5
-16.6 %
—
73.1
72.6
7.4 %
124.9
-26.1 %
-6.4
-0.4
141.5
-9.2 %
—
141.5
-14.2 %
7.73
18.3
424.1
61.6 %
187.4
236.7
101.1 %
—
69.9
67.6
98.2 %
169.1
102.3 %
-5.7
0
155.8
46.4 %
-9
164.9
55 %
9.38
17.6
262.5
-10.3 %
144.8
117.7
-28.8 %
—
33.9
34.1
-13.9 %
83.6
-33.5 %
—
0.2
106.4
-15 %
—
106.4
-12.4 %
6.61
16.1
292.6
64.5 %
127.2
165.4
85.4 %
—
38.5
39.6
93.2 %
125.8
83.1 %
—
1.3
125.2
51.6 %
3.8
121.4
95.5 %
7.7
15.8
177.9
-25.8 %
88.7
89.2
-37.7 %
—
19.5
20.5
-27 %
68.7
-40.3 %
—
1.2
82.6
-28.5 %
20.5
62.1
-31.8 %
4.51
13.8
239.8
76.8 %
96.7
143.1
113.3 %
—
26.7
28.1
138.1 %
115
108.3 %
—
1.6
115.5
68.6 %
24.5
91.1
53.1 %
7.45
12.2
135.6
-10.6 %
68.6
67.1
-30.2 %
—
11.2
11.8
-33 %
55.2
-29.7 %
—
1
68.5
-12.7 %
9
59.5
-13.9 %
5.95
10
151.6
41.8 %
55.5
96.1
47.8 %
—
17
17.6
64.5 %
78.5
44.6 %
—
0.9
78.5
44.6 %
9.4
69.1
44.3 %
6.9
10
106.9
—
41.9
65
—
—
9.9
10.7
—
54.3
—
—
1.1
54.3
—
6.4
47.9
—
4.81
10