Shunten Statements
93
Data from Shunten`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Sep, 2023
Next reporting period:
28 Mar, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Shunten Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
128.01
23.3 %
29.848
98.164
22.4 %
—
77.054
80.665
31.2 %
17.499
-6.5 %
-3.177
-0.716
13.556
-33.3 %
2.757
10.846
-51.4 %
0.003
3 107.89
103.83
-7.5 %
100
23.634
22.8
80.199
-6.9 %
77.2
—
0
75.134
72.4
61.481
12.1 %
59.2
18.718
-40.2 %
18
1.792
1.6
-0.182
0
20.328
-13.3 %
19.6
-1.916
-1.8
22.301
19 %
21.5
0.007
3 107.89
112.29
73.9 %
100
26.183
23.3
86.111
87.2 %
76.7
—
0
58.284
51.9
54.822
112.1 %
48.8
31.289
55.2 %
27.9
-6.572
-5.9
—
0
23.438
43 %
20.9
4.506
4
18.735
34 %
16.7
0.006
3 107.89
64.592
92.1 %
100
18.589
28.8
46.003
92.2 %
71.2
—
0
50.707
78.5
25.843
-10.9 %
40
20.16
497.6 %
31.2
-3.769
-5.8
—
0
16.391
113.4 %
25.4
1.634
2.5
13.98
104.1 %
21.6
0.005
3 102.04
33.62
-63.1 %
100
9.69
28.8
23.93
-61 %
71.2
0.134
0.4
26.79
79.7
29.01
-71.9 %
86.3
-5.07
87.9 %
-15.08
2.05
6.1
38.4
114.2
7.68
114 %
22.8
0.827
2.5
6.85
111.8 %
20.4
0.002
3 102.04
91.047
-13.9 %
100
29.741
32.7
61.306
-20 %
67.3
—
0
53.123
58.3
103.2
-4.9 %
113.3
-41.894
-31.4 %
-46.01
-8.76
-9.6
—
0
-54.885
3.2 %
-60.3
1.121
1.2
-57.868
3.9 %
-63.6
-0.021
2 651.81
105.79
-9.9 %
100
29.172
27.6
76.62
-9.7 %
72.4
—
0
115.97
109.6
108.51
41.8 %
102.6
-31.89
-483 %
-30.1
-6.709
-6.3
—
0
-56.675
5 %
-53.6
2.352
2.2
-60.194
10.4 %
-56.9
-0.024
2 564.91
117.36
-61.4 %
100
32.527
27.7
84.828
-63.1 %
72.3
—
0
86.778
73.9
76.502
-53.1 %
65.2
8.326
-87.5 %
7.1
-22.16
-18.9
—
0
-59.65
-1019.8 %
-50.8
5.418
4.6
-67.183
51.9 %
-57.2
-0.025
2 563
303.85
24.2 %
100
73.945
24.3
229.91
69.4 %
75.7
—
0
257.25
84.7
163.14
9.7 %
53.7
66.768
614.7 %
22
-39.863
-13.1
—
0
-5.327
78.1 %
-1.8
5.424
1.8
-139.69
-357.5 %
-46
-0.05
2 364.16
244.73
-26.3 %
100
109.02
44.5
135.72
-45.2 %
55.5
—
0
146.55
59.9
148.69
-34.9 %
60.8
-12.972
-168.1 %
-5.3
-11.305
-4.6
—
0
-24.277
-1189.6 %
-9.9
1.922
0.8
-30.534
-602.9 %
-12.5
-0.014
2 218.98
332.2
109.8 %
100
84.727
25.5
247.48
153.2 %
74.5
—
0
314.37
94.6
228.43
109.2 %
68.8
19.044
266.2 %
5.7
-16.816
-5.06
—
0
2.228
112.8 %
0.7
10.223
3.1
-4.344
71.8 %
-1.3
-0.001
2 123
158.38
4.2 %
100
60.637
38.3
97.743
-5.6 %
61.7
—
0
149.01
94.1
109.2
-53.6 %
69
-11.461
91.3 %
-7.2
-5.908
-3.7
—
0
-17.369
87.6 %
-11
1.958
1.2
-15.431
88.8 %
-9.7
-0.007
2 123
152.02
35.2 %
100
48.511
31.9
103.51
33.3 %
68.1
—
0
165.72
109
235.49
197.6 %
154.9
-131.98
-8692.9 %
-86.8
-8.103
-5.3
—
0
-140.08
-7003.7 %
-92.1
1.992
1.3
-138.04
-11588.1 %
-90.8
-0.065
2 114.87
112.43
92.4 %
34.792
77.636
72.1 %
—
82.005
79.137
144.6 %
-1.501
-111.8 %
-0.471
—
-1.972
-115.6 %
0.7
-1.181
-111.7 %
-0.001
2 114.4
58.43
50.6 %
13.32
45.11
52.5 %
—
34.29
32.36
11.8 %
12.76
1893.8 %
-0.08
-1.94
12.68
1945.2 %
2.6
10.08
2000 %
—
2 067.97
38.81
-44.5 %
9.23
29.58
-44.8 %
0.36
28.71
28.94
-8.3 %
0.64
-97.1 %
-0.02
-0.13
0.62
-97.2 %
0.14
0.48
-97.2 %
—
2 088.42
69.98
20.3 %
16.4
53.59
18 %
—
34.21
31.56
-17.7 %
22.03
211.2 %
-0.09
—
21.94
215.7 %
4.54
17.4
230.2 %
0.01
2 078.13
58.18
12.5 %
12.75
45.43
10.2 %
0.75
37.71
38.36
9.6 %
7.08
13.8 %
-0.12
-0.1
6.95
12.8 %
1.68
5.27
3.3 %
—
2 064.71
51.71
8.2 %
10.49
41.23
12.6 %
0.78
34.25
35
10.3 %
6.22
27.2 %
-0.06
-0.03
6.16
26.7 %
1.07
5.1
35.6 %
—
2 061.61
47.8
21.8 %
11.17
36.63
26.1 %
0.75
31.22
31.74
17.1 %
4.89
152.1 %
-0.03
-0.23
4.86
153.1 %
1.1
3.76
1144.4 %
—
2 069.96
39.26
-30.2 %
10.23
29.04
-34.5 %
0.61
26.86
27.1
-33.3 %
1.94
-48 %
-0.02
-0.37
1.92
125.9 %
2.28
-0.36
96.2 %
—
1 656.17
56.24
—
11.89
44.36
—
1.04
39.77
40.62
11.7 %
3.73
-53.3 %
-0.03
-0.18
-7.42
—
2.15
-9.58
—
—
2 003.65
56.24
—
11.89
44.36
—
1.41
35.1
36.37
—
7.98
—
-0.03
-0.13
-7.42
—
2.15
-9.58
—
—
2 005.33