Nongfu Statements
96
Nongfu Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
22 204.8
100
9 107.9
41
13 096.9
59
—
0
5 787.2
26.1
4 862.94
21.9
8 233.96
37.1
-70.065
-0.3
—
0
8 163.9
36.8
1 859.82
8.4
6 304.08
28.4
0.561
11 244.65
20 462.42
100
8 152.5
39.8
12 309.93
60.2
—
0
5 647.76
27.6
4 755.95
23.2
7 553.97
36.9
-29.67
-0.1
—
0
7 524.3
36.8
1 748.88
8.5
5 775.42
28.2
0.514
11 243.17
16 640.43
100
7 382.69
44.4
9 257.73
55.6
—
0
5 163.49
31
4 222.97
25.4
5 034.76
30.3
-53.687
-0.3
—
0
4 981.08
29.9
1 094.15
6.6
3 886.93
23.4
0.346
11 242.43
16 598.76
100
6 761.08
40.7
9 837.68
59.3
—
0
4 483.58
27
3 746.08
22.6
6 091.6
36.7
-22.341
-0.1
—
0
6 069.26
36.6
1 460.93
8.8
4 608.32
27.8
0.41
11 244.68
14 521.65
100
6 106.42
42.1
8 415.23
57.9
—
0
4 764.17
32.8
4 358.69
30
4 056.54
27.9
-29.015
-0.2
—
0
4 027.52
27.7
878.65
6.1
3 148.88
21.7
0.28
11 246.47
15 174.76
100
5 933.77
39.1
9 240.99
60.9
—
0
4 211.85
27.8
3 890.28
25.6
5 350.71
35.3
-23.93
-0.2
—
0
5 326.78
35.1
1 313.86
8.7
4 012.92
26.4
0.357
11 246.47
11 332.7
100
4 734.72
41.8
6 597.98
58.2
—
0
3 435.87
30.3
3 357.19
29.6
3 240.8
28.6
-49.838
-0.4
—
0
3 190.96
28.2
778.03
6.9
2 412.93
21.3
0.216
11 189.27
11 544.59
100
4 634.25
40.1
6 910.34
59.9
—
0
3 386.25
29.3
3 085.92
26.7
3 824.42
33.1
-29.125
-0.3
—
0
3 795.3
32.9
930.8
8.1
2 864.5
24.8
0.265
10 800
11 711.45
100
5 307.75
45.3
6 403.7
54.7
—
0
3 746.6
32
3 672.3
31.4
2 731.4
23.3
-14.174
-0.1
—
0
2 717.23
23.2
645.65
5.5
2 071.82
17.7
0.334
6 211.8
12 309.59
100
5 402.66
43.9
6 906.93
56.1
—
0
3 440.13
27.9
3 124.05
25.4
3 782.88
30.7
-1.351
-0.01
—
0
3 781.53
30.7
898.87
7.3
2 876.74
23.4
0.463
6 211.8