China Shun Statements
97
China Shun Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
323.18
277.11
46.064
—
69.693
57.718
-11.654
-2.286
—
-12.747
0.004
-12.622
-0.043
290.46
325.7
100
273.2
83.9
52.501
16.1
—
0
70.147
21.5
62.47
19.2
-9.969
-3.06
-1.483
-0.5
—
0
-10.628
-3.3
0.029
0.009
-10.703
-3.3
-0.037
290.46
313.06
100
263.36
84.1
49.706
15.9
—
0
76.848
24.5
61.842
19.8
-12.136
-3.9
-2.315
-0.7
—
0
-14.276
-4.6
—
0
-14.297
-4.6
-0.049
290.46
332.91
100
282.85
85
50.062
15
—
0
83.161
25
72.854
21.9
-22.792
-6.8
-3.759
-1.1
—
0
-25.723
-7.7
0.588
0.2
-26.184
-7.9
-0.09
290.46
408.72
100
350.94
85.9
57.781
14.1
—
0
82.413
20.2
65.076
15.9
-7.295
-1.8
-4.916
-1.2
—
0
-11.946
-2.9
—
0
-11.861
-2.9
-0.041
290.46
419.4
100
359.19
85.6
60.212
14.4
—
0
85.822
20.5
68.464
16.3
-8.252
-2
-5.673
-1.4
—
0
-14.44
-3.4
-0.351
-0.08
-14.013
-3.3
-0.048
290.46
469.35
100
403.74
86
65.605
14
—
0
79.161
16.9
63.687
13.6
1.918
0.4
-3.723
-0.8
—
0
-1.805
-0.4
0.573
0.1
-2.488
-0.5
-0.009
290.46
489.69
100
422.96
86.4
66.729
13.6
—
0
97.288
19.9
77.788
15.9
-11.059
-2.3
-2.241
-0.5
—
0
-17.342
-3.5
-0.656
-0.1
-17.209
-3.5
-0.059
290.46
455.54
100
387.48
85.1
68.057
14.9
—
0
81.164
17.8
65.114
14.3
2.943
0.6
-5.71
-1.3
—
0
-2.767
-0.6
1.106
0.2
-3.417
-0.8
-0.012
290.46
516.93
100
447.47
86.6
69.464
13.4
—
0
100.25
19.4
62.781
12.1
6.683
1.3
-0.499
-0.1
—
0
6.184
1.2
2.704
0.5
3.471
0.7
0.012
290.46
470.07
100
396.26
84.3
73.81
15.7
—
0
76.695
16.3
61.382
13.1
12.428
2.6
-2.072
-0.4
—
0
10.356
2.2
2.434
0.5
7.776
1.7
0.027
290.46
434.21
363.79
70.417
—
101.38
63.444
6.973
-1.838
—
5.135
2.1
2.853
0.01
290.46
519.29
443.03
76.261
—
79.973
63.083
13.178
-1.401
—
11.777
2.876
8.828
0.03
290.46
339.2
301.8
37.4
—
39.4
26.1
11.3
-1
0
10.3
0.6
9.7
0.03
290.5
288.9
250.3
38.6
—
39.5
32.6
6
-0.9
—
5.1
2.9
2.1
0.01
290.5
311.9
251.7
60.2
—
62.3
48.8
11.4
-2.1
—
9.3
4
5.3
0.01
404.2
221.3
179.5
41.9
—
42.8
34.6
7.3
-2
—
5.3
1.3
3.9
0.01
441.5