CGN Statements
11
Data from CGN`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
HKD - Hong Kong dollar
Last reporting period :
31 Dec, 2023
New report :
—
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
—
CGN Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
4 429.31
51 %
100
4 484.04
101.2
-54.731
-129.3 %
-1.2
—
0
40.586
0.9
30.408
188.2 %
0.7
-85.139
-148.3 %
-1.9
409.12
9.2
—
0
323.98
37.6 %
7.3
6.574
0.1
317.41
76.6 %
7.2
0.042
7 600.68
2 933.82
137.4 %
100
2 747.16
93.6
186.66
492.3 %
6.4
—
0
30.2
1
10.552
-60.8 %
0.4
176.1
336.4 %
6
59.382
2
—
0
235.49
53.9 %
8
55.795
1.9
179.69
12.5 %
6.1
0.024
7 600.68
1 235.85
-48.8 %
100
1 283.43
103.8
-47.576
-124.3 %
-3.8
—
0
37.587
3
26.922
111.6 %
2.2
-74.498
-140.7 %
-6.03
227.47
18.4
—
0
152.98
-63.1 %
12.4
-6.816
-0.6
159.79
-55 %
12.9
0.021
7 607.83
2 412.83
19.8 %
100
2 217.22
91.9
195.61
1235.5 %
8.1
—
0
24.364
1
12.724
-48.5 %
0.5
182.88
1915 %
7.6
231.28
9.6
—
0
414.17
169.5 %
17.2
59.044
2.4
355.12
149.3 %
14.7
0.053
6 731.21
2 014.15
9.1 %
100
1 999.5
99.3
14.647
-80.1 %
0.7
—
0
32.804
1.6
24.723
16.1 %
1.2
-10.076
-119.3 %
-0.5
163.77
8.1
—
0
153.69
258.5 %
7.6
11.23
0.6
142.47
295.4 %
7.1
0.022
6 600.68
1 845.38
-4.7 %
100
1 771.75
96
73.632
-21.6 %
4
—
0
22.7
1.2
21.302
-19.5 %
1.2
52.33
-22.4 %
2.8
-9.461
-0.5
—
0
42.869
-19.2 %
2.3
6.836
0.4
36.033
-16.2 %
2
0.005
6 600.68
1 936.6
109.2 %
100
1 842.72
95.2
93.879
-13.8 %
4.8
—
0
29.724
1.5
26.467
119 %
1.4
67.412
-30.4 %
3.5
-14.344
-0.7
—
0
53.068
-58.2 %
2.7
10.073
0.5
42.995
-61.7 %
2.2
0.007
6 600.68
925.63
-17.9 %
100
816.74
88.2
108.89
33.8 %
11.8
—
0
18.322
2
12.083
-50.5 %
1.3
96.804
69.9 %
10.5
30.094
3.3
—
0
126.9
37.3 %
13.7
14.676
1.6
112.22
36.1 %
12.1
0.017
6 600.68
1 127.04
18.7 %
100
1 045.69
92.8
81.354
30.1 %
7.2
—
0
29.695
2.6
24.392
37626.2 %
2.2
56.962
-9 %
5.1
35.466
3.1
—
0
92.428
10.4 %
8.2
9.957
0.9
82.471
6.4 %
7.3
0.012
6 600.68
949.64
-13.8 %
100
887.09
93.4
62.551
30.7 %
6.6
—
0
15.129
1.6
-0.065
-100.5 %
-0.007
62.616
84.1 %
6.6
21.128
2.2
—
0
83.744
-6.4 %
8.8
6.206
0.7
77.538
-4 %
8.2
0.012
6 600.68
1 101.75
110.2 %
100
1 053.9
95.7
47.853
-43 %
4.3
—
0
31.868
2.9
13.848
33.1 %
1.3
34.005
-53.8 %
3.1
55.475
5
—
0
89.48
75.3 %
8.1
8.689
0.8
80.791
95.7 %
7.3
0.012
6 600.68
524.22
65.1 %
100
440.25
84
83.971
-15 %
16
—
0
21.862
4.2
10.401
-23.8 %
2
73.57
-13.6 %
14
-22.537
-4.3
—
0
51.033
-25.1 %
9.7
9.758
1.9
41.275
-26.6 %
7.9
0.006
6 600.68
317.48
474 %
218.69
98.79
388.4 %
—
20.214
13.656
1327 %
85.134
341.8 %
-17.007
—
68.127
17981.1 %
11.883
56.244
1450.1 %
0.009
6 600.68
55.31
223.5 %
35.084
20.226
64.4 %
—
14.152
0.957
-95.9 %
19.269
273.6 %
-19.65
—
-0.381
98.4 %
3.785
-4.166
83.3 %
-0.001
6 600.68
17.1
-78.6 %
4.8
12.3
161.2 %
—
38
23.4
220.5 %
-11.1
59.5 %
—
-12.7
-23.8
60.7 %
1.2
-25
40.8 %
-0.03
760.3
80
-14.1 %
100.2
-20.1
-140.3 %
—
7.9
7.3
-92.5 %
-27.4
41.7 %
-6.7
-0.7
-60.5
-28.7 %
-18.3
-42.2
21.3 %
-0.01
3 914.8
93.1
18 %
43.1
49.9
-4.8 %
—
41.5
97
136 %
-47
-515.9 %
—
0
-47
-323.4 %
5.9
-53.6
-183.6 %
-0.03
1 596.2
78.9
-3 %
26.5
52.4
-8.6 %
—
43.6
41.1
-5.3 %
11.3
-18.7 %
0.2
0
-11.1
-181 %
7.4
-18.9
-252.4 %
-0.01
1 568.9
81.3
46.5 %
24
57.3
66.1 %
—
53.5
43.4
65.6 %
13.9
65.5 %
-0.2
0
13.7
61.2 %
0.4
12.4
416.7 %
0.01
1 568.1
55.5
-51.3 %
20.9
34.5
-55.9 %
—
44.6
26.2
-61.9 %
8.4
-13.4 %
0.1
—
8.5
-11.5 %
5.9
2.4
-67.6 %
—
1 568.1
114
-32 %
35.6
78.3
-31.9 %
—
40.7
68.7
-23.7 %
9.7
-61 %
-0.1
-2
9.6
161.5 %
2.3
7.4
149.3 %
—
1 568.1
167.7
-14.9 %
52.8
114.9
0.5 %
—
99.5
90
28.4 %
24.9
-43.8 %
-2.6
0
-15.6
-139.9 %
-0.5
-15
-148.5 %
-0.01
1 551.1
197.1
39.7 %
82.8
114.3
47.3 %
—
81
70.1
21.3 %
44.3
124.9 %
-5.1
-0.1
39.1
164.2 %
8.2
30.9
183.5 %
0.02
1 555.6
141.1
-11.7 %
63.5
77.6
-23.2 %
—
62.7
57.8
-27.6 %
19.7
-7.5 %
-5
0.1
14.8
-17.8 %
3.8
10.9
-21.6 %
0.01
1 586.3
159.8
6 %
58.7
101.1
14 %
—
87.2
79.8
-15.1 %
21.3
501.9 %
-3.2
-0.1
18
304.5 %
4.6
13.9
218.8 %
0.01
1 558.6
150.7
135.5 %
62
88.7
93.7 %
—
96.9
94
190.1 %
-5.3
-139.6 %
-3.5
0
-8.8
-168.8 %
3.1
-11.7
-190 %
-0.01
1 559.6
64
-30.1 %
18.2
45.8
-33.4 %
—
19.7
32.4
-21.7 %
13.4
-51.1 %
-0.7
1.8
12.8
-51.3 %
—
13
-44 %
0.01
1 304.9
91.5
51.7 %
22.7
68.8
58.9 %
—
41.7
41.4
58.6 %
27.4
59.3 %
-1.1
-0.3
26.3
67.5 %
0.2
23.2
70.6 %
0.02
1 312.9
60.3
-7.2 %
17
43.3
-4.8 %
—
31.1
26.1
-6.1 %
17.2
-2.8 %
-1.5
-2
15.7
-3.7 %
0.1
13.6
20.4 %
0.01
1 309.8
65
5.9 %
19.5
45.5
-4.4 %
—
24.9
27.8
21.4 %
17.7
-28 %
-1.5
-0.1
16.3
-25.6 %
0.2
11.3
-31.5 %
0.01
1 227.3
61.4
47.6 %
13.9
47.6
70.6 %
—
19.8
22.9
12.3 %
24.6
228 %
-2.7
0.2
21.9
217.4 %
0.3
16.5
175 %
0.01
1 278
41.6
-1 %
13.7
27.9
5.3 %
—
20.6
20.4
61.9 %
7.5
-46.4 %
-0.6
-0.1
6.9
-47.7 %
0.3
6
-50 %
—
1 203.9
42
83.4 %
15.5
26.5
72.1 %
—
13
12.6
75 %
14
70.7 %
-0.8
-0.4
13.2
80.8 %
0.1
12
93.5 %
0.01
1 150.9
22.9
-47.5 %
7.5
15.4
-37.4 %
—
6.2
7.2
2.9 %
8.2
-53.4 %
-0.8
-0.1
7.3
-56 %
0.4
6.2
-61 %
0.01
1 101.3
43.6
65.2 %
19
24.6
85 %
—
4.6
7
84.2 %
17.6
85.3 %
-1
—
16.6
88.6 %
—
15.9
80.7 %
0.02
960
26.4
-34.3 %
13.1
13.3
-27.3 %
—
3.9
3.8
-17.4 %
9.5
-30.7 %
-0.7
—
8.8
-32.3 %
—
8.8
-31.8 %
0.01
960
40.2
221.6 %
21.9
18.3
232.7 %
—
4.7
4.6
7 %
13.7
1041.7 %
-0.7
—
13
1757.1 %
—
12.9
2050 %
0.01
960
12.5
—
7
5.5
—
—
3.1
4.3
—
1.2
—
-0.5
—
0.7
—
—
0.6
—
—
960