Kinetic Development Statements
12
Data from Kinetic Development`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Jun, 2024
New report :
—
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
23 Aug, 2024
Kinetic Development Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 532.36
-22.2 %
100
977.67
38.6
1 554.69
-21.7 %
61.4
—
0
195.11
7.7
160.1
69.3 %
6.3
1 394.58
-26.3 %
55.1
24.824
1
-17.409
-0.7
1 402.08
-22.4 %
55.4
316.91
12.5
1 095.28
-27.3 %
43.3
0.13
8 430
3 252.87
118 %
100
1 266.74
38.9
1 986.13
143.1 %
61.1
—
0
126.53
3.9
94.589
-47.1 %
2.9
1 891.54
196.5 %
58.1
-53.131
-1.6
-30.185
-0.9
1 807.54
185.4 %
55.6
303.89
9.3
1 507.6
164.4 %
46.3
0.179
8 430
1 492.2
-52.6 %
100
675.29
45.3
816.9
-57.6 %
54.7
—
0
147.55
9.9
178.97
17.8 %
12
637.94
-64.1 %
42.8
-6.189
-0.4
-6.431
-0.4
633.36
-62.7 %
42.4
64.286
4.3
570.24
-56.1 %
38.2
0.068
8 430
3 145.87
4.5 %
100
1 217.75
38.7
1 928.12
-8 %
61.3
—
0
114.48
3.6
151.96
24.7 %
4.8
1 776.16
-10 %
56.5
-58.193
-1.8
-10.765
-0.3
1 699.15
-12.2 %
54
404.99
12.9
1 299.18
-4.8 %
41.3
0.154
8 430
3 009.96
-8.6 %
100
914.62
30.4
2 095.34
-9.3 %
69.6
—
0
139.07
4.6
121.9
124.4 %
4
1 973.44
-12.5 %
65.6
-23.309
-0.8
-4.287
-0.1
1 934.88
-9.5 %
64.3
572.72
19
1 365.35
-11.7 %
45.4
0.162
8 430
3 294.86
44.1 %
100
985.94
29.9
2 308.93
78.3 %
70.1
—
0
114.66
3.5
54.321
104.9 %
1.6
2 254.61
77.7 %
68.4
-115.15
-3.5
-1.505
-0.05
2 138.26
66.5 %
64.9
593.04
18
1 546.29
67.7 %
46.9
0.183
8 430
2 285.84
37.3 %
100
990.61
43.3
1 295.23
67.9 %
56.7
—
0
84.688
3.7
26.513
25.4 %
1.2
1 268.72
69.1 %
55.5
16.817
0.7
-1.505
-0.07
1 284.03
72.9 %
56.2
361.7
15.8
922.33
97.9 %
40.3
0.109
8 430
1 664.36
28.3 %
100
892.83
53.6
771.53
51.1 %
46.4
—
0
54.261
3.3
21.139
-63.2 %
1.3
750.39
65.6 %
45.1
-1.597
-0.1
-2.136
-0.1
742.75
53 %
44.6
276.62
16.6
466.13
33.7 %
28
0.055
8 430
1 297.04
-11.1 %
100
786.36
60.6
510.69
-9.4 %
39.4
—
0
79.171
6.1
57.488
149.7 %
4.4
453.2
-16.2 %
34.9
34.346
2.6
-2.136
-0.2
485.41
-12.3 %
37.4
136.74
10.5
348.66
-23.2 %
26.9
0.041
8 430
1 459.5
14.3 %
100
895.53
61.4
563.98
11.9 %
38.6
—
0
53.127
3.6
23.024
-46.6 %
1.6
540.95
17.4 %
37.1
16.814
1.2
-3.184
-0.2
553.33
18.6 %
37.9
99.346
6.8
453.98
19.7 %
31.1
0.054
8 430
1 276.61
-1.3 %
100
772.75
60.5
503.85
-3.3 %
39.5
—
0
70.99
5.6
43.148
551.8 %
3.4
460.7
-10.4 %
36.1
8.752
0.7
-2.989
-0.2
466.46
-10.8 %
36.5
87.146
6.8
379.32
-6.9 %
29.7
0.045
8 430
1 293.06
12.4 %
100
772.04
59.7
521.02
-9.4 %
40.3
—
0
57.918
4.5
6.62
-85.9 %
0.5
514.4
-2.7 %
39.8
8.744
0.7
—
0
523.14
-0.9 %
40.5
115.62
8.9
407.52
2 %
31.5
0.048
8 430
1 150.38
13.7 %
100
575.15
50
575.23
14.8 %
50
—
0
71.534
6.2
46.811
134.4 %
4.1
528.42
9.8 %
45.9
-0.514
-0.04
—
0
527.9
13.4 %
45.9
128.45
11.2
399.45
12.5 %
34.7
0.047
8 430
1 012.01
37.2 %
510.79
501.22
68.6 %
—
45.857
19.971
-40.3 %
481.25
82.4 %
-16.029
—
465.43
92.3 %
110.47
354.96
91.8 %
0.042
8 430
737.53
-2.1 %
440.25
297.27
5.4 %
—
47.758
33.459
169.8 %
263.81
-2.1 %
-21.762
—
242.05
-2.8 %
56.962
185.09
1.3 %
0.022
8 430
753.3
152.7 %
471.4
282
1376.4 %
—
26.1
12.4
-69.8 %
269.5
1330.6 %
-20.7
0
248.9
546.1 %
66.2
182.7
509.6 %
0.02
8 430
298.1
-51.4 %
279
19.1
-71.8 %
—
43.1
41
58.9 %
-21.9
-152.1 %
-33.9
0
-55.8
-493 %
-11.2
-44.6
-528.8 %
-0.01
8 430
614
9.2 %
546.2
67.8
11.7 %
—
29.2
25.8
-34.5 %
42
97.2 %
-27.7
-0.1
14.2
184.5 %
3.8
10.4
183.2 %
—
8 430
562.1
21.1 %
501.4
60.7
-55 %
—
39.5
39.4
-15.6 %
21.3
-75.8 %
-38.1
-0.1
-16.8
-136.8 %
-4.3
-12.5
-135.2 %
—
8 430
464.3
23.5 %
329.4
134.8
12.8 %
—
48.5
46.7
26.2 %
88.1
6.8 %
-42.5
-1.8
45.7
22.2 %
10.2
35.5
36 %
—
8 430
376
380.8 %
256.6
119.5
275.8 %
—
37
37
-59.7 %
82.5
237.3 %
-45.1
—
37.4
135.3 %
11.3
26.1
131.6 %
—
8 430
78.2
61.2 %
46.4
31.8
576.6 %
—
92
91.9
55.2 %
-60.1
-10.3 %
-45.9
—
-106
-12.3 %
-23.5
-82.5
-14.4 %
-0.01
8 430
48.5
58 %
43.8
4.7
-24.2 %
—
59.2
59.2
20.3 %
-54.5
-26.7 %
-39.9
—
-94.4
-70.4 %
-22.4
-72.1
-57.4 %
-0.01
8 430
30.7
2970 %
24.4
6.2
1966.7 %
—
49.2
49.2
-25.3 %
-43
34.5 %
-12.7
—
-55.4
30.8 %
-9.6
-45.8
34.8 %
-0.01
8 432.3
1
Infinity %
0.7
0.3
Infinity %
—
65.9
65.9
478.1 %
-65.6
-475.4 %
-14.4
—
-80
-281 %
-9.8
-70.2
-333.3 %
-0.01
8 011
—
—
—
—
—
—
14.9
11.4
—
-11.4
—
-9.6
0
-21
—
-4.8
-16.2
—
—
7 500