MIE Statements
15
Data from MIE`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Jun, 2023
New report :
—
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
—
MIE Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
511.83
-29 %
100
106.29
20.8
405.54
-31.9 %
79.2
—
0
66.905
13.1
248.31
-18.4 %
48.5
157.23
-45.9 %
30.7
-173.03
-33.8
-5.508
-1.08
-21.294
-6.5 %
-4.2
39.214
7.7
-60.508
22.5 %
-11.8
-0.018
3 386.53
720.59
1.4 %
100
125.27
17.4
595.32
2.7 %
82.6
—
0
111.97
15.5
304.45
23.2 %
42.2
290.88
-12.5 %
40.4
-248.03
-34.4
-7.429
-1.03
-20.002
-100.8 %
-2.8
58.106
8.1
-78.108
-103.2 %
-10.8
-0.023
3 359.89
710.7
18.4 %
100
131.26
18.5
579.44
39 %
81.5
—
0
121.54
17.1
247.16
42.2 %
34.8
332.28
36.7 %
46.8
-326.08
-45.9
-36.311
-5.1
2 526.51
11595.2 %
355.5
69.607
9.8
2 456.9
7392.4 %
345.7
0.743
3 306.25
600.19
43.7 %
100
183.4
30.6
416.79
23.2 %
69.4
—
0
42.83
7.1
173.76
-13.4 %
29
243.04
76.5 %
40.5
-408.78
-68.1
5.702
1
21.603
108.3 %
3.6
55.294
9.2
-33.691
88.9 %
-5.6
-0.01
3 281.4
417.64
47.6 %
100
79.401
19
338.24
67.6 %
81
—
0
76.679
18.4
200.57
23.9 %
48
137.67
245.3 %
33
-375.99
-90.03
-6.046
-1.4
-260.03
45.4 %
-62.3
44.642
10.7
-304.67
41.1 %
-72.9
-0.094
3 257.45
282.98
-2.3 %
100
81.161
28.7
201.81
-15.7 %
71.3
—
0
92.755
32.8
161.95
-39.4 %
57.2
39.868
245 %
14.1
-603.75
-213.4
90.602
32
-476.14
42.8 %
-168.3
40.705
14.4
-516.84
38.1 %
-182.6
-0.159
3 257.44
289.5
-27.2 %
100
49.957
17.3
239.54
-24.5 %
82.7
—
0
89.113
30.8
267.03
-28.5 %
92.2
-27.491
51 %
-9.5
-285.83
-98.7
-11.629
-4.02
-832.59
21.3 %
-287.6
1.886
0.7
-834.47
-57.4 %
-288.3
-0.256
3 257.42
397.66
10.9 %
100
80.227
20.2
317.44
3.9 %
79.8
—
0
203.06
51.1
373.54
29 %
93.9
-56.107
-449.5 %
-14.1
-303.45
-76.3
-0.896
-0.2
-1 057.56
-210 %
-265.9
40.039
10.1
-530.18
10.9 %
-133.3
-0.16
3 256.18
358.43
-54.6 %
100
52.78
14.7
305.65
-53.1 %
85.3
—
0
122.97
34.3
289.6
-53.8 %
80.8
16.055
-35.9 %
4.5
-328.73
-91.7
-1.371
-0.4
-341.12
56.5 %
-95.2
22.414
6.3
-594.85
50.3 %
-166
-0.19
3 016.51
789.7
137 %
100
138.01
17.5
651.69
126.4 %
82.5
—
0
312.05
39.5
626.65
106 %
79.4
25.043
253.1 %
3.2
-547.72
-69.4
-88.903
-11.3
-784.96
-337.2 %
-99.4
47.412
6
-1 195.79
-129.4 %
-151.4
-0.41
2 908.99
333.27
-49.3 %
100
45.436
13.6
287.84
-48.5 %
86.4
—
0
149.64
44.9
304.19
-51.1 %
91.3
-16.357
73.9 %
-4.9
-225.23
-67.6
-1.986
-0.6
-179.55
78.7 %
-53.9
16.736
5
-521.23
52.6 %
-156.4
-0.17
2 900.02
657.37
95.4 %
98.398
558.97
91.1 %
—
257.07
621.56
-12.7 %
-62.591
85.1 %
-466.78
15.936
-842.57
-37.8 %
105.48
-1 099.48
-63.2 %
-0.39
2 813.64
336.39
10.1 %
43.945
292.45
17.6 %
—
546.67
712.13
29.9 %
-419.68
-40.1 %
-181.94
-6.507
-611.56
-2159.1 %
61.988
-673.55
-974.7 %
-0.24
2 810.54
305.5
33.2 %
56.9
248.7
37.6 %
—
355
548.2
91.3 %
-299.5
-182.8 %
-192.2
3.4
29.7
106.1 %
80.6
77
105.5 %
0.02
2 834.3
229.4
-25.9 %
48.7
180.7
-25.5 %
—
130.3
286.6
-40.5 %
-105.9
55.8 %
-222.6
-3.9
-487.7
58.4 %
66.6
-1 399.5
-16.8 %
-0.48
2 886.5
309.6
-25 %
67.1
242.5
-32.4 %
—
237.7
482
29.2 %
-239.5
-1563.2 %
-254.9
2.7
-1 171.7
-296.4 %
-134.6
-1 198.7
-269.4 %
-0.45
2 647.9
412.6
-64.8 %
53.9
358.7
-64.5 %
—
133.6
373.1
-36.8 %
-14.4
-103.4 %
-191.9
-4.3
-295.6
-373.5 %
13.5
-324.5
-1609.3 %
-0.12
2 551.6
1 171.3
-35.3 %
162.1
1 009.2
-38.3 %
—
459.9
590.6
-49.3 %
418.6
-11 %
-15.3
-140.5
108.1
-15.9 %
116.8
21.5
-41.9 %
0.01
2 601.7
1 811.6
11.3 %
175.3
1 636.4
14.7 %
—
631.2
1 165.8
10 %
470.6
28.4 %
-318.7
-23.3
128.6
-17.1 %
97.3
37
-67.8 %
0.01
2 612.5
1 628.1
0 %
201.3
1 426.8
-2.2 %
—
597.9
1 060.2
11.3 %
366.6
-27.6 %
-200
-10.1
155.1
-48.2 %
41.2
114.9
-31.6 %
0.04
2 613.6
1 628
-5.9 %
168.9
1 459.1
-6.9 %
—
509.1
952.9
-14.4 %
506.2
11.6 %
-147.3
-59.2
299.7
-3 %
133.9
168.1
-14.5 %
0.06
2 633.8
1 729.6
-1.5 %
162.7
1 566.9
-4.5 %
—
644.4
1 113.5
12.8 %
453.4
-30.5 %
-144.1
-0.3
308.9
-41.5 %
114.7
196.5
-43.5 %
0.07
2 645.6
1 756
13.7 %
116
1 640
14.7 %
—
615.9
987.4
19.5 %
652.6
8.2 %
-123.4
-1.2
528.1
-44.8 %
181
347.5
-56.7 %
0.13
2 665.2
1 544.2
20.4 %
114.6
1 429.6
17.9 %
—
519.7
826.6
20.9 %
603
14.1 %
-106.8
0
956.5
115.8 %
154.5
802.2
164 %
0.3
2 658.2
1 282.9
49.6 %
70.9
1 212.1
52.9 %
—
455.9
683.6
40.1 %
528.4
73.5 %
-75.5
-9.6
443.3
73.6 %
139.4
303.9
147.3 %
0.11
2 660.1
857.6
-9.5 %
65
792.6
-10.5 %
—
231.5
488.1
-4.6 %
304.5
-18.6 %
-49.2
—
255.4
-21.9 %
73
122.9
-26.4 %
0.06
2 232.5
947.4
18 %
61.5
885.8
22 %
—
246.7
511.7
31 %
374.2
11.5 %
-47
—
327.2
25.6 %
88.7
167
-3.9 %
0.07
2 213.7
803.1
120.8 %
77
726.1
128.9 %
—
167.3
390.5
39.1 %
335.6
819.5 %
-75.1
—
260.5
440.1 %
76.4
173.8
335.8 %
0.09
1 999.6
363.8
—
46.6
317.2
—
—
57.8
280.7
—
36.5
—
-113
—
-76.6
—
-2.9
-73.7
—
-0.04
1 800.3