Vico Statements
16
Data from Vico`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
HKD - Hong Kong dollar
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
—
Vico Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
726.66
41.8 %
697.34
29.323
40.1 %
—
13.516
12.512
-35.1 %
16.811
922.6 %
-0.426
—
16.908
540.2 %
4.607
12.301
6733.9 %
0.012
1 000
512.47
1.6 %
100
491.55
95.9
20.924
-12 %
4.1
—
0
20.821
4.1
19.28
42.7 %
3.8
1.644
-84 %
0.3
-0.53
-0.1
—
0
2.641
-74.3 %
0.5
2.461
0.5
0.18
-97.9 %
0.04
0
1 000
504.56
-32.5 %
100
480.8
95.3
23.769
48.5 %
4.7
—
0
14.791
2.9
13.512
-13.9 %
2.7
10.257
3274 %
2
-0.797
-0.2
—
0
10.257
3860.2 %
2
1.641
0.3
8.616
909.8 %
1.7
0.009
1 000
747.46
100 %
100
731.45
97.9
16.005
100.1 %
2.1
—
0
17.116
2.3
15.701
76.6 %
2.1
0.304
133.9 %
0.04
-0.675
-0.09
—
0
0.259
99.2 %
0.03
1.323
0.2
-1.064
-100 %
-0.1
-0.001
1 000
373.73
-39.9 %
100
365.73
97.9
8
-70.9 %
2.1
—
0
8.56
2.3
8.89
-42.4 %
2.4
-0.896
-107.4 %
-0.2
0.34
0.09
-0.986
-0.3
0.13
-98.9 %
0.03
0.662
0.2
-0.532
-105.2 %
-0.1
-0.001
1 000
622.17
45.2 %
100
594.7
95.6
27.474
35.3 %
4.4
—
0
16.093
2.6
15.423
16.1 %
2.5
12.051
71.7 %
1.9
-0.45
-0.07
—
0
11.601
56.5 %
1.9
1.368
0.2
10.233
87.1 %
1.6
0.01
1 000
428.45
10.4 %
100
408.15
95.3
20.302
-24.4 %
4.7
—
0
13.953
3.3
13.283
-0.1 %
3.1
7.019
-48.2 %
1.6
-0.423
-0.1
—
0
7.412
-50.7 %
1.7
1.942
0.5
5.47
-57.5 %
1.3
0.005
1 000
387.92
-14.6 %
100
361.06
93.1
26.861
53.2 %
6.9
—
0
13.516
3.5
13.3
7.3 %
3.4
13.561
164 %
3.5
-0.322
-0.08
—
0
15.029
172.2 %
3.9
2.159
0.6
12.87
306.6 %
3.3
0.013
1 000
454.14
-23.2 %
100
436.61
96.1
17.534
-40.4 %
3.9
—
0
15.329
3.4
12.398
-9.1 %
2.7
5.136
-67.4 %
1.1
-0.294
-0.06
—
0
5.521
-64.2 %
1.2
2.356
0.5
3.165
-75.4 %
0.7
0.003
1 000
591.21
10.6 %
100
561.81
95
29.403
27.5 %
5
—
0
11.402
1.9
13.635
10.3 %
2.3
15.768
47.5 %
2.7
-0.352
-0.06
—
0
15.416
44.9 %
2.6
2.569
0.4
12.847
77.1 %
2.2
0.013
1 000
534.49
-1.5 %
100
511.43
95.7
23.056
3 %
4.3
—
0
12.494
2.3
12.364
29 %
2.3
10.692
-16.5 %
2
-0.183
-0.03
—
0
10.639
-15.6 %
2
3.385
0.6
7.254
-32.4 %
1.4
0.007
1 000
542.51
13.6 %
100
520.13
95.9
22.382
5.9 %
4.1
—
0
8.901
1.6
9.582
20.8 %
1.8
12.8
-3 %
2.4
-0.192
-0.04
—
0
12.608
532.6 %
2.3
1.874
0.3
10.734
6645.1 %
2
0.011
1 000
477.59
36.2 %
100
456.46
95.6
21.131
-19.8 %
4.4
—
0
7.261
1.5
7.935
-50.2 %
1.7
13.196
26.5 %
2.8
-0.22
-0.05
—
0
1.993
-80.6 %
0.4
2.157
0.5
-0.164
-102.3 %
-0.03
0
740.92
350.55
—
324.19
26.353
—
—
5.917
15.919
—
10.434
—
-0.162
—
10.272
—
3.292
6.98
—
0.01
680.81