Sunshine Statements
20
Data from Sunshine`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CAD - Canadian dollar
Last reporting period :
30 Jun, 2024
New report :
08 Nov, 2024
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
08 Nov, 2024
Sunshine Income Statement
B
M
CAD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
10.266
-8.3 %
100
—
0
—
—
0
—
0
1.857
18.1
12.974
-29.3 %
126.4
-2.708
62.2 %
-26.4
-7.899
-76.9
-0.441
-4.3
-11.048
50.3 %
-107.6
—
0
-10.974
50.4 %
-106.9
-0.05
219.48
11.192
-3.2 %
100
—
0
—
—
0
—
0
4.604
41.1
18.36
9 %
164
-7.168
-35.6 %
-64.05
-14.618
-130.6
-0.431
-3.9
-22.217
-1152.4 %
-198.5
—
0
-22.144
-1113.9 %
-197.9
-0.094
234.48
11.559
22564.7 %
100
—
0
—
—
0
—
0
2.883
24.9
16.845
600.1 %
145.7
-5.286
-124.5 %
-45.7
14.81
128.1
-7.076
-61.2
2.111
113.4 %
18.3
—
0
2.184
113.9 %
18.9
0.009
243.48
0.051
-99.5 %
100
—
0
—
—
0
—
0
3.034
5949
2.406
-82.8 %
4717.6
-2.355
27.5 %
-4617.6
-12.996
-25482.4
-0.407
-798.04
-15.758
-377.9 %
-30898.04
—
0
-15.686
-373 %
-30756.9
-0.06
261.43
10.766
50 %
100
—
0
—
—
0
—
0
2.098
19.5
14.016
-18.2 %
130.2
-3.25
67.4 %
-30.2
9.282
86.2
-0.361
-3.4
5.671
148.7 %
52.7
—
0
5.745
149.6 %
53.4
0.02
287.25
7.179
-51.1 %
100
—
0
—
—
0
—
0
4.538
63.2
17.135
-59.1 %
238.7
-9.956
63.5 %
-138.7
-1.336
-18.6
-0.358
-5
-11.65
82.3 %
-162.3
—
0
-11.573
82.3 %
-161.2
-0.049
234.48
14.667
106.9 %
100
—
0
—
—
0
—
0
11.064
75.4
41.922
1503.7 %
285.8
-27.255
-709.1 %
-185.8
-32.468
-221.4
-6.279
-42.8
-65.705
-347.2 %
-448
—
0
-65.403
-345.4 %
-445.9
-0.269
243.48
7.089
1145.9 %
100
—
0
—
—
0
—
0
2.528
35.7
2.614
211.1 %
36.9
4.475
53.2 %
63.1
-42.417
-598.3
-0.346
-4.9
26.581
-42.3 %
375
—
0
26.655
-42.3 %
376
0.11
242.32
0.569
Infinity %
100
—
0
—
—
0
—
0
2.496
438.7
-2.352
18.4 %
-413.4
2.921
1.4 %
513.4
-25.155
-4420.9
-0.319
-56.06
46.099
-18 %
8101.8
—
0
46.173
-18 %
8114.8
0.19
243.02
—
—
100
—
0
—
—
0
—
0
3.65
0
-2.881
90.2 %
0
2.881
-90.2 %
0
-4.688
0
-0.256
0
56.232
8053.6 %
0
—
0
56.311
9010 %
0
0.24
234.48
—
—
100
—
0
—
—
0
—
0
4.152
0
-29.38
-16.1 %
0
29.38
16.1 %
0
-28.403
0
-1.722
0
-0.707
-102.6 %
0
—
0
-0.632
-102.3 %
0
-0.003
224.66
—
-100 %
100
—
0
—
—
0
—
0
2.105
0
-25.297
-466.1 %
0
25.297
473.8 %
0
2.976
0
-0.967
0
27.306
207.2 %
0
—
0
27.514
208.3 %
0
0.11
250.13
0.143
-0.7 %
100
—
0
—
—
0
—
0
2.86
2000
6.91
84.5 %
4832.2
-6.767
-87.9 %
-4732.2
-16.805
-11751.7
-1.905
-1332.2
-25.477
-847.8 %
-17816.08
—
0
-25.416
-823.9 %
-17773.4
-0.111
229.96
0.144
82.3 %
100
—
0
—
—
0
—
0
1.58
1097.2
3.746
-18.8 %
2601.4
-3.602
20.5 %
-2501.4
2.559
1777.1
-1.645
-1142.4
-2.688
-106.5 %
-1866.7
—
0
-2.751
-106.6 %
-1910.4
-0.021
130.59
0.079
-70.3 %
100
—
0
—
—
0
—
0
2.693
3408.9
4.611
12 %
5836.7
-4.532
-17.7 %
-5736.7
45.527
57629.1
1.311
1659.5
41.318
442 %
52301.3
—
0
41.376
444 %
52374.7
0.329
125.71
0.266
Infinity %
100
—
0
—
—
0
—
0
1.505
565.8
4.118
-7.6 %
1548.1
-3.852
13.5 %
-1448.1
-6.167
-2318.4
-2.064
-775.9
-12.083
-183.2 %
-4542.5
—
0
-12.028
-182.4 %
-4521.8
-0.092
130.49
—
-100 %
100
—
0
—
—
0
—
0
2.119
0
4.455
-66.4 %
0
-4.455
52.8 %
0
19.566
0
-0.593
0
14.518
134.8 %
0
—
0
14.591
135 %
0
0.16
91.194
3.834
-57.9 %
100
—
0
—
—
0
—
0
2.499
65.2
13.275
-10.7 %
346.2
-9.441
-63.6 %
-246.2
-32.03
-835.4
-0.299
-7.8
-41.77
-56.7 %
-1089.5
—
0
-41.711
-56.9 %
-1087.9
-0.323
128.97
9.098
-27.3 %
100
—
0
—
—
0
—
0
2.1
23.1
14.869
-27.6 %
163.4
-5.771
28.2 %
-63.4
-56.572
-621.8
35.683
392.2
-26.66
-39.3 %
-293.03
—
0
-26.587
-38.9 %
-292.2
-0.63
42.202
12.512
-11.6 %
100
—
0
—
—
0
—
0
2.925
23.4
20.546
-0.1 %
164.2
-8.034
-25.5 %
-64.2
-10.45
-83.5
-0.656
-5.2
-19.14
-95.3 %
-153
—
0
-19.14
-95.3 %
-153
-0.154
124.53
14.157
138 %
100
—
0
—
—
0
—
0
2.442
17.2
20.561
48.8 %
145.2
-6.404
18.6 %
-45.2
-2.792
-19.7
-0.603
-4.3
-9.799
61 %
-69.2
—
0
-9.799
61 %
-69.2
-0.08
122.72
5.949
25.4 %
100
—
0
—
—
0
—
0
2.956
49.7
13.814
-28.4 %
232.2
-7.865
45.9 %
-132.2
-13.91
-233.8
-3.341
-56.2
-25.116
46.3 %
-422.2
—
0
-25.116
46.3 %
-422.2
-0.205
122.72
4.744
-60.5 %
100
—
0
—
—
0
—
0
6.536
137.8
19.285
2.5 %
406.5
-14.541
-113.6 %
-306.5
-29.721
-626.5
-2.469
-52.04
-46.731
-186.9 %
-985.05
—
0
-46.731
-186.9 %
-985.05
-0.386
121.09
12.016
32 %
100
—
0
—
—
0
—
0
3.3
27.5
18.822
5 %
156.6
-6.806
22.9 %
-56.6
-5.648
-47.004
-3.833
-31.9
-16.287
47.7 %
-135.5
—
0
-16.287
47.7 %
-135.5
-0.136
120.02
9.1
-18.3 %
100
—
0
—
—
0
—
0
3.39
37.3
17.93
-17.2 %
197
-8.83
15.9 %
-97.03
-16.84
-185.05
-5.48
-60.2
-31.15
5.1 %
-342.3
—
0
-31.15
5.1 %
-342.3
-0.01
5 956.17
11.14
-14.8 %
100
—
0
—
—
0
—
0
3.38
30.3
21.65
-90.1 %
194.3
-10.5
94.9 %
-94.3
-20.67
-185.5
-1.66
-14.9
-32.83
85.6 %
-294.7
—
0
-32.83
85.6 %
-294.7
-0.01
5 771.89
13.08
49.5 %
100
—
0
—
—
0
—
0
4.46
34.1
219.21
1019.6 %
1675.9
-206.12
-1801.5 %
-1575.8
-15.34
-117.3
-6.98
-53.4
-228.44
-1690.3 %
-1746.5
—
0
-228.44
-1690.3 %
-1746.5
-0.04
5 574.41
8.75
-0.8 %
100
—
0
—
—
0
—
0
4.17
47.7
19.58
-6.8 %
223.8
-10.84
11.1 %
-123.9
0.52
5.9
-2.44
-27.9
-12.76
34.5 %
-145.8
—
0
-12.76
34.5 %
-145.8
—
5 558.34
8.82
195 %
100
—
0
—
—
0
—
0
5.07
57.5
21.01
80.8 %
238.2
-12.19
-41.1 %
-138.2
-2.04
-23.1
-5.25
-59.5
-19.48
8 %
-220.9
—
0
-19.48
8 %
-220.9
—
5 487.76
2.99
Infinity %
100
—
0
—
—
0
—
0
5.3
177.3
11.62
194.2 %
388.6
-8.64
-118.7 %
-289
-11.75
-393
-0.79
-26.4
-21.17
8.9 %
-708.03
—
0
-21.17
8.9 %
-708.03
—
5 067.17
—
—
100
—
0
—
—
0
—
0
3.65
0
3.95
-27.1 %
0
-3.95
27.1 %
0
-2.57
0
-16.6
0
-23.24
12.5 %
0
—
0
-23.24
12.5 %
0
-0.01
3 945.32
—
—
100
—
0
—
—
0
—
0
4.42
0
5.42
88.9 %
0
-5.42
-88.9 %
0
-14.79
0
-5.74
0
-26.56
-28.1 %
0
—
0
-26.56
-28.1 %
0
-0.01
4 383.03
—
—
100
—
0
—
—
0
—
0
1.63
0
2.87
-19.4 %
0
-2.87
19.4 %
0
-8.88
0
-8.56
0
-20.74
-648.7 %
0
—
0
-20.74
-648.7 %
0
—
4 305.61
—
—
100
—
0
—
—
0
—
0
2.44
0
3.56
-27.6 %
0
-3.56
27.6 %
0
9.78
0
-8.28
0
-2.77
99.1 %
0
—
0
-2.77
99.1 %
0
—
4 230.26
—
—
100
—
0
—
—
0
—
0
3.31
0
4.92
-2.6 %
0
-4.92
2.6 %
0
-15.22
0
-10.48
0
-325.76
-971.2 %
0
—
0
-325.76
-971.2 %
0
-0.08
4 158.77
—
—
100
—
0
—
—
0
—
0
3.83
0
5.05
-53.9 %
0
-5.05
53.9 %
0
-20.51
0
-4.06
0
-30.41
-59 %
0
—
0
-30.41
-59 %
0
-0.01
3 952.61
—
—
100
—
0
—
—
0
—
0
3.06
0
10.95
99.1 %
0
-10.95
-99.1 %
0
-3.96
0
-3.79
0
-19.12
38 %
0
—
0
-19.12
38 %
0
—
3 900.06
—
—
100
—
0
—
—
0
—
0
3.52
0
5.5
39.2 %
0
-5.5
-39.2 %
0
-22.03
0
-2.95
0
-30.84
-151.1 %
0
—
0
-30.84
-151.1 %
0
-0.01
3 899.31
—
—
100
—
0
—
—
0
—
0
3.08
0
3.95
-9.4 %
0
-3.95
9.4 %
0
5.3
0
-13.64
0
-12.28
-816.4 %
0
—
0
-12.28
-816.4 %
0
—
3 898.06
—
—
100
—
0
—
—
0
—
0
3.3
0
4.36
-2.5 %
0
-4.36
2.5 %
0
-8.63
0
-0.2
0
-1.34
84.9 %
0
—
0
-1.34
84.9 %
0
—
3 891.48
—
—
100
—
0
—
—
0
—
0
2.71
0
4.47
20.2 %
0
-4.47
-20.2 %
0
-0.71
0
-0.18
0
-8.9
-109.4 %
0
—
0
-8.9
-109.4 %
0
—
3 292.1
—
—
100
—
0
—
—
0
—
0
2.05
0
3.72
9.7 %
0
-3.72
-9.7 %
0
2.14
0
-0.18
0
-4.25
43.5 %
0
—
0
-4.25
43.5 %
0
—
3 182.23
—
—
100
—
0
—
—
0
—
0
2.25
0
3.39
-50.4 %
0
-3.39
50.4 %
0
-0.47
0
0.38
0
-7.52
13.4 %
0
—
0
-7.52
13.4 %
0
—
2 911.27
—
—
100
—
0
—
—
0
—
0
5.57
0
6.83
—
0
-6.83
—
0
-1.26
0
-0.1
0
-8.68
—
0
—
0
-8.68
—
0
—
2 884.14