CMIC Ocean Statements
20
Data from CMIC Ocean`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
USD - US dollar
Last reporting period :
31 Dec, 2023
New report :
29 Aug, 2024
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
29 Aug, 2024
CMIC Ocean Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
88.449
-4.8 %
100
64.427
72.8
24.022
41.5 %
27.2
—
0
18.265
20.7
17.528
46.4 %
19.8
6.494
29.8 %
7.3
2.135
2.4
0.004
0.005
8.633
62.2 %
9.8
3.815
4.3
4.711
-1.7 %
5.3
0.001
3 172.93
92.888
49.9 %
75.913
16.975
1.6 %
—
11.913
11.972
-2.3 %
5.003
12.2 %
0.323
-0.004
5.322
-78.4 %
0.531
4.791
-80.2 %
0.002
3 172.93
61.962
21.3 %
100
45.248
73
16.714
51.5 %
27
—
0
10.765
17.4
12.256
24.1 %
19.8
4.458
285.6 %
7.2
20.181
32.6
0.014
0.02
24.653
1268.1 %
39.8
0.411
0.7
24.217
1357.1 %
39.1
0.008
3 172.93
51.078
45 %
100
40.046
78.4
11.032
-15.1 %
21.6
—
0
10.464
20.5
9.876
6 %
19.3
1.156
-68.6 %
2.3
0.66
1.3
-0.014
-0.03
1.802
-62.5 %
3.5
0.154
0.3
1.662
-44 %
3.3
0.001
3 172.93
35.234
55.7 %
100
22.238
63.1
12.996
61.6 %
36.9
—
0
9.176
26
9.314
-12.3 %
26.4
3.682
242.9 %
10.5
0.831
2.4
0.295
0.8
4.81
-56 %
13.7
1.719
4.9
2.97
-52.5 %
8.4
0.001
3 175.94
22.629
-34.8 %
100
14.587
64.5
8.042
447.8 %
35.5
—
0
10.633
47
10.618
-58.5 %
46.9
-2.576
89.3 %
-11.4
1.4
6.2
-0.295
-1.3
10.93
63.2 %
48.3
4.677
20.7
6.25
-22.3 %
27.6
0.002
3 167.28
34.711
11.4 %
100
33.243
95.8
1.468
-85.5 %
4.2
—
0
20.512
59.1
25.596
224.9 %
73.7
-24.128
-1162.4 %
-69.5
3.269
9.4
—
0
6.696
110.2 %
19.3
-1.239
-3.6
8.047
180.5 %
23.2
0.003
3 090.54
31.171
-17.7 %
100
21.022
67.4
10.149
-28.3 %
32.6
—
0
8.603
27.6
7.878
-1 %
25.3
2.271
-63.3 %
7.3
0.533
1.7
—
0
3.185
22 %
10.2
0.29
0.9
2.869
33.1 %
9.2
0.001
3 023.17
37.86
16.9 %
100
23.709
62.6
14.151
43.2 %
37.4
—
0
12.683
33.5
7.961
-18.5 %
21
6.19
5058.3 %
16.3
-5.182
-13.7
—
0
2.61
-66 %
6.9
0.811
2.1
2.156
-71.4 %
5.7
0.001
2 940.82
32.386
10.6 %
100
22.501
69.5
9.885
181.3 %
30.5
—
0
9.535
29.4
9.765
-62.6 %
30.2
0.12
100.5 %
0.4
7.567
23.4
—
0
7.687
131.5 %
23.7
0.168
0.5
7.545
121.9 %
23.3
0.003
2 664.49
29.283
-0.9 %
100
25.769
88
3.514
-46.2 %
12
—
0
23.647
80.8
26.09
113.4 %
89.1
-22.576
-296.4 %
-77.1
-1.84
-6.3
—
0
-24.416
-249.3 %
-83.4
10.385
35.5
-34.509
-403.9 %
-117.8
-0.023
1 516.83
29.556
-3.6 %
100
23.023
77.9
6.533
234.5 %
22.1
—
0
12.126
41
12.228
-82.9 %
41.4
-5.695
92.5 %
-19.3
-1.294
-4.4
—
0
-6.989
91.1 %
-23.6
-0.004
-0.01
-6.849
91.3 %
-23.2
-0.005
1 344.86
30.671
-33.2 %
35.528
-4.857
-134.5 %
—
66.488
71.482
299.9 %
-76.339
-1909.4 %
-2.493
—
-78.832
-1314.3 %
0.866
-79.042
-2008.9 %
-0.109
724.67
45.881
6.3 %
31.803
14.078
-18.2 %
—
14.55
17.877
129.2 %
-3.799
-140.3 %
-1.775
—
-5.574
-158.2 %
-1.853
-3.748
-142.9 %
-0.005
724.67
43.16
62.7 %
25.95
17.21
269.3 %
—
7.16
7.8
6.1 %
9.42
448.9 %
0.17
-0.05
9.57
492.2 %
0.84
8.73
407.4 %
0.01
585.1
26.53
-54.4 %
21.87
4.66
-77 %
—
6.97
7.35
-35 %
-2.7
-130.2 %
0.26
-0.25
-2.44
-132.4 %
0.4
-2.84
-147.7 %
—
579.86
58.22
58.1 %
37.98
20.24
136.2 %
—
8.48
11.3
26.4 %
8.94
2516.2 %
-1.82
0.31
7.52
1005.9 %
1.39
5.95
925.9 %
0.01
575.93
36.82
-19.4 %
28.25
8.57
-31.3 %
—
8.4
8.94
8.1 %
-0.37
-108.8 %
1.05
-0.15
0.68
-80.7 %
0.11
0.58
-83.5 %
—
536.66
45.71
136.1 %
33.24
12.47
186 %
—
7.77
8.27
198.6 %
4.21
164.8 %
-0.71
-0.19
3.53
908.6 %
0.2
3.51
1110.3 %
0.01
416.59
19.36
65.9 %
15
4.36
-4.6 %
—
2.65
2.77
-25.9 %
1.59
91.6 %
-1.27
—
0.35
-72.2 %
0.05
0.29
-78.4 %
—
419.52
11.67
24.1 %
7.1
4.57
33.6 %
—
3.71
3.74
69.2 %
0.83
-31.4 %
0.44
0.73
1.26
10.5 %
-0.08
1.34
41.1 %
—
444.02
9.4
61 %
5.98
3.42
26.7 %
—
2.48
2.21
10 %
1.21
75.4 %
-0.08
-0.3
1.14
83.9 %
0.18
0.95
55.7 %
—
376.78
5.84
-21.2 %
3.15
2.7
-14 %
—
2.22
2.01
4.1 %
0.69
-43 %
-0.06
-0.33
0.62
-46.1 %
0.01
0.61
-40.8 %
—
340.07
7.41
-19.9 %
4.27
3.14
-29.4 %
—
2.13
1.93
-17.5 %
1.21
-42.7 %
-0.07
-0.28
1.15
-44.2 %
0.12
1.03
-32.2 %
—
313.33
9.25
54.2 %
4.8
4.45
80.2 %
—
2.32
2.34
45.3 %
2.11
142.5 %
-0.05
-0.24
2.06
154.3 %
0.54
1.52
87.7 %
—
324.22
6
-36.2 %
3.53
2.47
-41.2 %
—
1.79
1.61
-6.9 %
0.87
-64.8 %
-0.06
-0.23
0.81
-66.9 %
—
0.81
-67.2 %
—
308.54
9.41
267.6 %
5.21
4.2
285.3 %
—
1.79
1.73
4.8 %
2.47
541.1 %
-0.03
-0.08
2.45
515.3 %
-0.02
2.47
584.3 %
0.01
305.42
2.56
-53.4 %
1.47
1.09
-52.6 %
—
1.7
1.65
89.7 %
-0.56
-139.2 %
-0.02
-0.06
-0.59
-142.1 %
-0.08
-0.51
-133.3 %
—
297.29
5.49
258.8 %
3.19
2.3
253.8 %
—
1.01
0.87
2.4 %
1.43
815 %
-0.03
-0.17
1.4
708.7 %
-0.13
1.53
905.3 %
0.01
278.23
1.53
-71.7 %
0.88
0.65
-71.7 %
—
0.84
0.85
-9.6 %
-0.2
-114.7 %
-0.03
-0.01
-0.23
-117.4 %
-0.04
-0.19
-118.3 %
—
222.97
5.41
378.8 %
3.12
2.3
379.2 %
—
0.87
0.94
100 %
1.36
13500 %
-0.04
-0.16
1.32
Infinity %
0.28
1.04
10500 %
—
234.43
1.13
—
0.65
0.48
—
—
0.55
0.47
—
0.01
—
-0.01
-0.08
—
—
0.01
-0.01
—
—
222.97