China Energy Statements
22
Data from China Energy`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
HKD - Hong Kong dollar
Last reporting period :
30 Jun, 2023
New report :
—
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
—
China Energy Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
168.28
22.4 %
21.609
146.67
24.4 %
—
24.975
71.061
18.1 %
75.611
31 %
-31.872
—
46.054
122 %
11.56
35.141
64.3 %
0.003
13 551
137.47
-25.9 %
100
19.572
14.2
117.9
-24.4 %
85.8
—
0
24.063
17.5
60.181
-19.4 %
43.8
57.72
-29 %
42
-30.484
-22.2
—
0
20.747
-70.8 %
15.1
-0.509
-0.4
21.39
-65.4 %
15.6
0.002
17 596.65
185.56
22.9 %
100
29.561
15.9
155.99
24.7 %
84.1
—
0
27.148
14.6
74.693
1.2 %
40.3
81.301
58.6 %
43.8
-31.148
-16.8
—
0
71.072
-44.2 %
38.3
9.365
5
61.875
-18.3 %
33.3
0.007
9 505.34
151.02
-25.4 %
100
25.973
17.2
125.05
-30.9 %
82.8
—
0
27.843
18.4
73.801
-13.8 %
48.9
51.25
-46.2 %
33.9
-22.334
-14.8
—
0
127.39
71.3 %
84.4
50.007
33.1
75.714
57.5 %
50.1
0.005
17 596.65
202.56
100 %
100
21.71
10.7
180.85
123.3 %
89.3
—
0
29.829
14.7
85.646
28.8 %
42.3
95.208
556.1 %
47
-20.835
-10.3
—
0
74.373
758 %
36.7
27.042
13.3
48.061
217.8 %
23.7
0.005
9 505.34
101.31
40.4 %
100
20.317
20.1
80.989
72 %
79.9
—
0
23
22.7
66.478
6.8 %
65.6
14.511
195.8 %
14.3
-5.843
-5.8
—
0
8.668
131.2 %
8.6
-7.172
-7.08
15.124
151.6 %
14.9
0.002
9 505.34
72.174
-4.1 %
100
25.089
34.8
47.085
17.6 %
65.2
—
0
27.743
38.4
62.234
56.4 %
86.2
-15.149
-6573.9 %
-21
-12.612
-17.5
—
0
-27.761
82.2 %
-38.5
2.775
3.8
-29.297
32.8 %
-40.6
-0.003
9 505.34
75.226
-9.2 %
100
35.193
46.8
40.033
-47.2 %
53.2
1
1.3
16.386
21.8
39.799
-47 %
52.9
0.234
-67.3 %
0.3
-25.661
-34.1
—
0
-156.1
-437 %
-207.5
-112.02
-148.9
-43.57
-51.4 %
-57.9
-0.005
9 505.34
82.834
-38.6 %
100
6.991
8.4
75.843
-41.9 %
91.6
—
0
47.536
57.4
75.127
-17.7 %
90.7
0.716
-98.2 %
0.9
-29.784
-36
—
0
-29.068
57.5 %
-35.09
0.344
0.4
-28.782
70.2 %
-34.7
-0.003
9 505.34
134.85
-60.7 %
100
4.271
3.2
130.58
-61.7 %
96.8
36
26.7
28.216
20.9
91.238
-27.9 %
67.7
39.341
-81.6 %
29.2
-24.351
-18.06
—
0
-68.464
-133.1 %
-50.8
27.156
20.1
-96.631
-177.8 %
-71.7
-0.01
9 505.34
342.94
3548.3 %
100
2.195
0.6
340.74
7361 %
99.4
—
0
8.579
2.5
126.54
63.6 %
36.9
214.2
394.3 %
62.5
-7.509
-2.2
—
0
206.69
190.1 %
60.3
83.885
24.5
124.17
155.5 %
36.2
0.009
13 551
9.4
158.3 %
4.833
4.567
198.9 %
39
9.119
77.352
575.9 %
-72.785
-633.9 %
11.375
—
-229.41
-1777.8 %
-6.145
-223.6
-1777.1 %
-0.024
9 505.34
3.639
1113 %
2.111
1.528
664 %
—
6.704
11.445
-75.6 %
-9.917
78.7 %
-2.3
—
-12.217
91.6 %
-0.629
-11.912
91.7 %
-0.001
9 505.34
0.3
-62.5 %
0.1
0.2
-71.4 %
24
6.5
46.9
258 %
-46.6
-272.8 %
1.3
—
-145.3
-619.3 %
-2.2
-143.1
-630.1 %
-0.02
9 505.3
0.8
-60 %
0.1
0.7
-58.8 %
—
7.3
13.1
-95 %
-12.5
95.2 %
-8.5
—
-20.2
98.4 %
-0.6
-19.6
98.4 %
—
9 505.3
2
-63 %
0.3
1.7
Infinity %
256
-3.9
264.3
8710 %
-262.6
-8653.3 %
-53.4
0.1
-1 243.1
-2946.8 %
-2
-1 241.1
-2979.7 %
-0.13
9 505.3
5.4
-68.6 %
5.4
—
-100 %
—
-3.8
3
-74.8 %
-3
73.7 %
-0.5
—
-40.8
-70 %
-0.5
-40.3
-87.4 %
—
9 505.3
17.2
-14.4 %
16.7
0.5
-75 %
—
8.9
11.9
-27 %
-11.4
20.3 %
-12.6
0
-24
-47.2 %
-2.5
-21.5
-41.4 %
—
9 370.8
20.1
11 %
18.1
2
25 %
—
7.8
16.3
-39.9 %
-14.3
43.9 %
-2
—
-16.3
48.3 %
-1.1
-15.2
47 %
—
7 921.1
18.1
-2.7 %
16.5
1.6
-15.8 %
—
11.7
27.1
106.9 %
-25.5
-125.7 %
-5.9
—
-31.5
-84.2 %
-2.7
-28.7
-85.2 %
—
7 921.1
18.6
-17 %
16.7
1.9
-53.7 %
—
7.5
13.1
-58.7 %
-11.3
59.1 %
-5.8
—
-17.1
43.6 %
-1.6
-15.5
40.8 %
—
7 921.1
22.4
-43.4 %
18.3
4.1
-75.2 %
—
14.3
31.7
25.3 %
-27.6
-217.2 %
-8.5
0
-30.3
-170.5 %
-4.1
-26.2
-159.4 %
—
7 921.1
39.6
4.8 %
23
16.5
9.3 %
—
19.8
25.3
-60.7 %
-8.7
82.3 %
-2.5
—
-11.2
82.2 %
-1.1
-10.1
83.4 %
—
7 921.1
37.8
4.7 %
22.7
15.1
-2.6 %
—
42
64.3
-14.5 %
-49.2
17.7 %
-13.8
—
-63
1.9 %
-2.2
-60.8
2.1 %
-0.01
7 187.2
36.1
2.6 %
20.6
15.5
0.6 %
—
66.8
75.2
36 %
-59.8
-50.3 %
-4.4
—
-64.2
-110.5 %
-2.1
-62.1
-103.6 %
-0.01
6 439.7
35.2
-29.9 %
19.8
15.4
-44.6 %
—
29.2
55.3
66.6 %
-39.8
-623.6 %
-0.6
—
-30.5
-48.8 %
—
-30.5
-48.8 %
-0.01
4 355.4
50.2
-7.4 %
22.4
27.8
-12.6 %
—
25.6
33.2
-25.4 %
-5.5
56.7 %
-15
—
-20.5
-0.5 %
—
-20.5
-0.5 %
—
4 145.4
54.2
-53.6 %
22.4
31.8
-58 %
—
36.4
44.5
-42.4 %
-12.7
-693.8 %
-10.1
—
-20.4
-342.9 %
—
-20.4
-342.9 %
-0.01
3 305.6
116.9
-6 %
41.1
75.8
-4.3 %
—
59.3
77.3
-46.2 %
-1.6
97.5 %
10
—
8.4
111.8 %
—
8.4
102.5 %
—
3 023.9
124.3
0.2 %
45.1
79.2
0.3 %
—
106.6
143.6
54.1 %
-64.4
-350.3 %
-6.6
—
-71
-322.6 %
—
-335
-1436.7 %
-0.11
3 023.9
124
-7.7 %
45
79
-9 %
—
67.1
93.2
-15.9 %
-14.3
40.2 %
-2.5
—
-16.8
29.1 %
—
-21.8
8 %
-0.01
3 023.9
134.3
6.3 %
47.5
86.8
7.7 %
—
78.2
110.8
26.9 %
-23.9
-251.5 %
0.2
—
-23.7
-172.4 %
—
-23.7
-172.4 %
-0.01
3 025.1
126.3
13.2 %
45.7
80.6
15.5 %
—
63.7
87.3
-16.2 %
-6.8
80.2 %
-2
—
-8.7
77.4 %
—
-8.7
77.4 %
—
2 878.2
111.6
9 %
41.8
69.8
9.9 %
—
70.7
104.2
44.1 %
-34.4
-290.9 %
-0.7
—
-38.5
-332.6 %
—
-38.5
-332.6 %
-0.02
2 551.6
102.4
4.6 %
38.9
63.5
4.1 %
—
49.5
72.3
4.6 %
-8.8
-8.6 %
-0.1
—
-8.9
32.6 %
—
-8.9
43.3 %
—
2 551.2
97.9
9.9 %
36.9
61
10.5 %
—
51.6
69.1
12.7 %
-8.1
-30.6 %
-0.1
—
-13.2
-109.5 %
2.5
-15.7
-149.2 %
-0.01
2 064.7
89.1
-18.8 %
33.9
55.2
-16.7 %
—
46.2
61.3
-18.5 %
-6.2
30.3 %
-0.1
—
-6.3
11.3 %
—
-6.3
20.3 %
-0.04
146.6
109.7
-30.3 %
43.4
66.3
-26.8 %
—
56.1
75.2
-37.4 %
-8.9
69.8 %
6.9
—
-7.1
76.4 %
0.8
-7.9
75.3 %
-0.06
126
157.4
-27.7 %
66.8
90.6
-23.9 %
—
89.7
120.2
-22.3 %
-29.5
17.1 %
-0.9
—
-30.1
-169.2 %
2
-32
-173.4 %
-0.25
126
217.6
-26.4 %
98.6
119
-30.9 %
—
114.1
154.6
-16.2 %
-35.6
-194.2 %
41.8
—
43.5
393.9 %
-0.4
43.6
451.6 %
0.35
126
295.5
—
123.2
172.3
—
—
144.9
184.4
—
-12.1
—
-2.7
—
-14.8
—
-1
-12.4
—
-0.1
126