Yuan Heng Statements
33
Data from Yuan Heng`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
—
Yuan Heng Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 188.56
-21.6 %
3 142.61
45.951
-63.9 %
—
38.25
38.01
-32.1 %
7.941
-88.9 %
11.32
—
21.412
117.8 %
-5.019
28.358
145.6 %
0.004
6 545.62
4 064.63
20.2 %
100
3 937.43
96.9
127.2
2.2 %
3.1
—
0
56.803
1.4
55.95
37.7 %
1.4
71.25
-15 %
1.8
-38.116
-0.9
—
0
-120.33
-205.7 %
-3
10.431
0.3
-62.176
-169.4 %
-1.5
-0.009
6 545.62
3 382.16
-20.8 %
100
3 257.67
96.3
124.5
-9.1 %
3.7
—
0
41.258
1.2
40.629
-27.8 %
1.2
83.866
3.8 %
2.5
28.411
0.8
—
0
113.8
189.2 %
3.4
11.307
0.3
89.561
250.4 %
2.6
0.014
6 545.62
4 271.14
521.3 %
100
4 134.11
96.8
137.03
170.2 %
3.2
—
0
57.728
1.4
56.251
118.3 %
1.3
80.779
223.8 %
1.9
-54.472
-1.3
—
0
39.347
100 %
0.9
13.817
0.3
25.562
100.3 %
0.6
0.004
6 545.62
687.5
-81.1 %
100
636.78
92.6
50.72
-69.2 %
7.4
—
0
24.94
3.6
25.77
-34.7 %
3.7
24.95
-80.1 %
3.6
18.63
2.7
-26.62
-3.9
19.67
-76.2 %
2.9
6.91
1
12.76
-67.1 %
1.9
0.002
6 545.62
3 630.9
-4.2 %
100
3 466.15
95.5
164.75
-27.4 %
4.5
—
0
39.594
1.1
39.459
-23.7 %
1.1
125.29
-28.4 %
3.5
-43.856
-1.2
—
0
82.508
-24.6 %
2.3
12.333
0.3
38.829
-12.8 %
1.1
0.006
6 545.62
3 790.21
11.5 %
100
3 563.38
94
226.84
199.7 %
6
—
0
55.285
1.5
51.738
41.1 %
1.4
175.1
348.7 %
4.6
-65.343
-1.7
—
0
109.41
460.1 %
2.9
21.109
0.6
44.545
205.6 %
1.2
0.007
6 545.62
3 398.38
32.2 %
100
3 322.68
97.8
75.7
69.8 %
2.2
—
0
36.785
1.1
36.675
-28.7 %
1.1
39.025
671.8 %
1.1
-69.411
-2.04
—
0
-30.386
51.9 %
-0.9
5.446
0.2
-42.182
45.8 %
-1.2
-0.006
6 545.62
2 569.78
-33.7 %
100
2 525.19
98.3
44.592
-50.4 %
1.7
—
0
53.534
2.1
51.417
-5 %
2
-6.825
-119 %
-0.3
-55.576
-2.2
—
0
-63.118
-308.5 %
-2.5
5.685
0.2
-77.802
-422.5 %
-3.03
-0.012
6 545.62
3 877.46
-18.1 %
100
3 787.51
97.7
89.943
-27.9 %
2.3
—
0
54.104
1.4
54.104
-7.6 %
1.4
35.839
-45.8 %
0.9
-7.2
-0.2
—
0
30.279
-18.3 %
0.8
5.899
0.2
24.121
95.2 %
0.6
0.004
6 545.62
4 736.55
24.1 %
100
4 611.8
97.4
124.75
23.3 %
2.6
—
0
50.924
1.1
58.582
42.6 %
1.2
66.173
10.1 %
1.4
-25.691
-0.5
—
0
37.052
8.3 %
0.8
14.145
0.3
12.357
-22.8 %
0.3
0.002
6 545.4
3 816.39
-1.1 %
100
3 715.22
97.3
101.17
-46.6 %
2.7
—
0
49.488
1.3
41.088
-47.3 %
1.1
60.086
-46.1 %
1.6
-25.861
-0.7
—
0
34.225
-72.4 %
0.9
11.031
0.3
16
-80.7 %
0.4
0.002
6 528.38
3 859.92
-10 %
100
3 670.58
95.1
189.34
163.4 %
4.9
—
0
66.432
1.7
77.954
1107.1 %
2
111.38
70.3 %
2.9
12.674
0.3
—
0
124.06
40.4 %
3.2
17.988
0.5
82.998
40.5 %
2.2
0.013
6 572.92
4 289.93
3.3 %
4 218.06
71.872
114.5 %
—
29.019
6.458
-90.2 %
65.414
300.7 %
22.945
—
88.359
195.8 %
20.989
59.062
166 %
0.009
6 518.34
4 151.3
8.6 %
4 117.8
33.5
18.4 %
—
60
66
252.9 %
-32.6
-443.2 %
-37
0.1
-92.2
-10344.4 %
14.8
-89.5
-1890 %
-0.02
5 754.3
3 821.6
-6.6 %
3 793.3
28.3
-52.9 %
—
23.6
18.7
-71.3 %
9.5
286.3 %
-8.6
0
0.9
104.1 %
-0.9
5
148.1 %
—
5 683.6
4 091.1
48.8 %
4 031
60.1
32.1 %
—
52
65.2
37.3 %
-5.1
-168.4 %
-17
0
-22.1
-238.1 %
3.9
-10.4
-151.7 %
—
5 672.2
2 750
31.8 %
2 704.5
45.5
-22.2 %
—
48
47.5
19 %
-1.9
-110.2 %
18
-0.5
16
188.9 %
10
20.1
3450 %
—
5 302.8
2 087.1
-52.1 %
2 028.7
58.5
-55.6 %
—
55.3
39.9
-21.5 %
18.6
-77 %
-36.5
-0.1
-18
-138 %
-17.7
-0.6
-103 %
—
5 302.8
4 353.2
33.9 %
4 221.4
131.8
-40.8 %
—
58.5
50.8
-26.3 %
81
-47.4 %
-33.6
0
47.4
-63.7 %
14.6
19.8
-73 %
—
5 302.8
3 251.7
-51.8 %
3 028.9
222.8
28.1 %
—
80
68.9
27.1 %
153.9
28.6 %
-23.3
0
130.6
34.8 %
36.3
73.3
30.7 %
0.01
5 302.8
6 739.7
133.4 %
6 565.8
173.9
3309.8 %
—
58.8
54.2
1255 %
119.7
10781.8 %
-22.7
-0.1
96.9
8709.1 %
23
56.1
5510 %
0.01
5 302.8
2 887.3
37.9 %
2 882.2
5.1
64.5 %
—
3.5
4
-2.4 %
1.1
200 %
—
0.5
1.1
132.4 %
0.2
1
129.4 %
—
1 008.3
2 093.5
109.1 %
2 090.5
3.1
342.9 %
—
4.8
4.1
228.1 %
-1.1
-128.2 %
-2.2
-0.6
-3.4
-61.9 %
—
-3.4
-61.9 %
—
1 019.6
1 001.4
133.8 %
1 000.7
0.7
-73.1 %
—
-9
-3.2
-111.1 %
3.9
114.8 %
-0.8
0
-2.1
-102 %
—
-2.1
-102 %
—
803.2
428.4
153.6 %
425.8
2.6
44.4 %
—
36.4
28.9
-38 %
-26.3
41.3 %
—
—
105.6
316.8 %
0.2
105.5
316.6 %
0.13
800.4
168.9
-59.5 %
167.1
1.8
123.7 %
—
46.5
46.6
39.1 %
-44.8
-9.3 %
—
-1
-48.7
-18.8 %
0.1
-48.7
-18.8 %
-0.06
800.4
417.1
22.6 %
424.7
-7.6
71.9 %
—
34.1
33.5
-23.2 %
-41
41.9 %
—
-1.1
-41
-133.7 %
—
-41
36.9 %
-0.05
800.4
340.2
-16.6 %
367.3
-27
-225.6 %
—
39.8
43.6
32.5 %
-70.6
-519.3 %
29.1
-0.1
121.8
285.7 %
0.4
-65
-32.7 %
-0.16
395.8
407.9
9.3 %
386.4
21.5
112.7 %
—
34.3
32.9
-72.9 %
-11.4
96.1 %
-46.5
—
-65.6
90.3 %
1.9
-49
93.4 %
-0.61
80
373.3
-61.7 %
543
-169.7
-473.8 %
—
106.4
121.2
67.6 %
-290.9
-977.4 %
-14.6
-0.2
-678
-1430.5 %
-1.3
-742
-1019.2 %
-9.27
80
975.1
-31.4 %
929.7
45.4
-9 %
—
56
72.3
-32.4 %
-27
52.8 %
-17.3
-0.7
-44.3
74.1 %
-2.9
-66.3
55.4 %
-0.82
80
1 420.6
-7.3 %
1 370.8
49.9
-45.3 %
—
63
107
81.4 %
-57.2
-277.6 %
-108.8
0
-170.9
-803.3 %
-22.3
-148.6
-791.2 %
-1.86
80
1 532.2
-14.5 %
1 440.9
91.2
47.3 %
—
65
59
-24.7 %
32.2
295.2 %
-8
0.1
24.3
196.3 %
2.8
21.5
344.3 %
0.27
80.2
1 791.5
-6.7 %
1 729.6
61.9
-40.9 %
—
84
78.4
8 %
-16.5
-151.4 %
24.7
-0.6
8.2
-71 %
17
-8.8
-139.1 %
-0.11
80
1 920.5
45 %
1 815.8
104.7
124.7 %
—
77.1
72.6
13.6 %
32.1
285.5 %
-3.9
0.1
28.3
614.5 %
5.8
22.5
278.6 %
0.28
80
1 324.7
-19.6 %
1 278.1
46.6
-57.8 %
—
71.2
63.9
-10.9 %
-17.3
-144.8 %
19.4
0
-5.5
-117.6 %
7
-12.6
-147.4 %
-0.16
80
1 647.4
10 %
1 537.1
110.3
17.5 %
—
80.3
71.7
-15.5 %
38.6
324.2 %
-7.4
0
31.2
352.2 %
4.6
26.6
291.2 %
0.33
80
1 497.8
-29.7 %
1 403.9
93.9
-30.5 %
—
88.2
84.9
18.4 %
9.1
-85.7 %
-2.2
0
6.9
-88.9 %
0.1
6.8
-88.1 %
0.08
80.1
2 131.6
21.4 %
1 996.4
135.1
-36.5 %
—
82.1
71.7
-3.1 %
63.5
-54.2 %
-1.6
0
61.9
-55.1 %
4.7
57.2
-56.9 %
0.71
80.6
1 755.4
0.1 %
1 542.8
212.7
5.2 %
—
75.9
74
21.9 %
138.6
-2.1 %
-0.6
0
138
-1.4 %
5.3
132.7
3.6 %
1.65
80.6
1 754.3
—
1 552
202.2
—
—
69.7
60.7
—
141.6
—
-1.7
0
139.9
—
11.8
128.1
—
1.6
80.1