Yanchang Statements
34
Data from Yanchang`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
HKD - Hong Kong dollar
Last reporting period :
30 Jun, 2024
New report :
—
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
23 Aug, 2024
Yanchang Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
16 771.56
3.1 %
100
16 547.8
98.7
223.76
-32.4 %
1.3
1.243
0.007
104.49
0.6
221.85
-39.7 %
1.3
1.915
105.2 %
0.01
-28.68
-0.2
-1.364
-0.008
-28.129
-104.9 %
-0.2
-0.863
-0.005
-27.018
-113.3 %
-0.2
-0.025
1 100.1
16 274.59
41.9 %
100
15 943.62
98
330.96
24.3 %
2
1.46
0.009
176.44
1.1
367.84
50 %
2.3
-36.875
-275.2 %
-0.2
-30.647
-0.2
-1.419
-0.009
570.82
3148.5 %
3.5
3.494
0.02
202.38
1230.7 %
1.2
0.184
1 100.2
11 467.94
-44.3 %
100
11 201.66
97.7
266.28
29.1 %
2.3
1.137
0.01
105.44
0.9
245.24
-47.2 %
2.1
21.046
108.2 %
0.2
-2.119
-0.02
-1.355
-0.01
17.572
103 %
0.2
4.766
0.04
15.209
107.4 %
0.1
0.014
1 087.95
20 599.97
120.6 %
100
20 393.72
99
206.25
-19.8 %
1
1.202
0.006
320.69
1.6
464.38
83.7 %
2.3
-258.13
-6160.7 %
-1.3
-45.51
-0.2
-1.237
-0.006
-582.5
-2160.4 %
-2.8
0.767
0.004
-205.94
-3300.4 %
-1
-0.225
916.75
9 336.24
-2.4 %
100
9 079.14
97.2
257.1
-1.1 %
2.8
1.418
0.02
163.7
1.8
252.84
11.7 %
2.7
4.259
-87.3 %
0.05
-28.613
-0.3
-1.416
-0.02
-25.77
-107.2 %
-0.3
10.061
0.1
6.435
-98.2 %
0.07
0.007
916.75
9 568.21
-6.3 %
100
9 308.17
97.3
260.04
29.6 %
2.7
1.326
0.01
157.48
1.6
226.44
49.1 %
2.4
33.604
-31.2 %
0.4
-10.968
-0.1
-0.18
-0.002
355.62
1520.9 %
3.7
9.245
0.1
349.71
8883 %
3.7
0.381
916.75
10 208.27
-46.5 %
100
10 007.55
98
200.72
32.6 %
2
1.186
0.01
106.88
1
151.84
-11.2 %
1.5
48.872
349.8 %
0.5
-25.736
-0.3
-1.197
-0.01
21.939
103 %
0.2
9.856
0.1
3.893
100.5 %
0.04
0
18 335.05
19 095.5
134 %
100
18 944.14
99.2
151.36
54.8 %
0.8
2.277
0.01
108
0.6
170.92
58.6 %
0.9
-19.561
-96.3 %
-0.1
2.251
0.01
-1.028
-0.005
-724.94
-1228.9 %
-3.8
6.195
0.03
-727.13
-959.5 %
-3.8
-0.04
18 360.13
8 161.3
71 %
100
8 063.52
98.8
97.776
-43.1 %
1.2
2.877
0.04
59.246
0.7
107.74
-41.7 %
1.3
-9.966
23.5 %
-0.1
-43.495
-0.5
-1.128
-0.01
-54.552
83.4 %
-0.7
6.978
0.09
-68.63
82.7 %
-0.8
-0.005
13 743.95
4 773.69
39.4 %
100
4 601.88
96.4
171.82
16.7 %
3.6
7.545
0.2
77.698
1.6
184.84
24.1 %
3.9
-13.02
-714.3 %
-0.3
-28.675
-0.6
-1.505
-0.03
-328.75
-658.4 %
-6.9
62.908
1.3
-396.65
-742.3 %
-8.3
-0.033
12 145.57
3 423.73
-6.1 %
100
3 276.44
95.7
147.29
-6.6 %
4.3
1.103
0.03
83.63
2.4
148.89
-18.7 %
4.3
-1.599
93.7 %
-0.05
-39.745
-1.2
-1.593
-0.05
-43.351
-181.1 %
-1.3
-0.248
-0.007
-47.091
-294.2 %
-1.4
-0.004
12 145.57
3 645.24
59.3 %
100
3 487.53
95.7
157.71
-9.1 %
4.3
7.847
0.2
90.364
2.5
183.11
13.1 %
5
-25.397
-319.2 %
-0.7
-24.019
-0.7
-1.558
-0.04
53.466
511.7 %
1.5
25.412
0.7
24.25
197 %
0.7
0.002
12 145.57
2 288.15
28.3 %
100
2 114.66
92.4
173.49
-13.4 %
7.6
5.676
0.2
85.148
3.7
161.9
-23 %
7.1
11.584
218.3 %
0.5
-24.869
-1.09
-1.573
-0.07
-12.987
62.1 %
-0.6
8.799
0.4
-24.991
38.2 %
-1.09
-0.002
12 145.57
1 783.25
-22.8 %
1 582.9
200.35
18.1 %
5.077
98.559
210.14
30.5 %
-9.796
-213.1 %
-33.36
-1.32
-34.304
-123.5 %
2.366
-40.437
-62.7 %
-0.003
12 145.57
2 308.93
-75.9 %
2 139.28
169.65
28.5 %
1.698
74.771
160.99
1.9 %
8.662
133.3 %
-23.469
-1.142
-15.347
94.2 %
6.608
-24.852
87.8 %
-0.002
12 145.57
9 568
-13 %
9 436
132
0.8 %
16
84
158
5.3 %
-26
-36.8 %
-22
-1
-264
-288.2 %
-54
-203
-217.2 %
-0.02
12 146
11 001
-13.7 %
10 870
131
-34.2 %
2
73
150
-21.9 %
-19
-371.4 %
-44
-1
-68
98.5 %
-7
-64
98.6 %
-0.01
12 146
12 744
20.5 %
12 545
199
-37.4 %
2
83
192
-32.6 %
7
-78.8 %
19
-1
-4 633
-51377.8 %
-119
-4 521
-18737.5 %
-0.37
12 146
10 577
-18.3 %
10 259
318
-33.6 %
1
109
285
-11.5 %
33
-79 %
-33
-2
-9
99.8 %
3
-24
99.5 %
—
12 146
12 950
37.8 %
12 471
479
-0.6 %
2
126
322
-7.5 %
157
18 %
45
-2
-4 720
-4916.3 %
8
-4 698
-7557.1 %
-0.39
12 150
9 396
-16.9 %
8 915
482
487.8 %
2
162
348
815.8 %
133
202.3 %
-33
-2
98
133.3 %
29
63
250 %
0.01
11 571
11 313
40.7 %
11 231
82
15.5 %
—
40
38
31 %
44
4.8 %
-2
-1
42
13.5 %
13
18
38.5 %
—
8 146
8 042
16.1 %
7 972
71
91.9 %
—
30
29
11.5 %
42
320 %
-5
-1
37
317.6 %
12
13
154.2 %
—
8 146
6 926
970.5 %
6 889
37
640 %
—
29
26
4 %
10
150 %
-8
-2
-17
70.7 %
2
-24
55.6 %
—
6 953
647
100.9 %
642
5
-28.6 %
—
26
25
-85.6 %
-20
88 %
-35
—
-58
65.3 %
—
-54
67.7 %
-0.01
6 762
322
-41.2 %
315
7
-63.2 %
—
177
174
3380 %
-167
-1292.9 %
—
—
-167
-1770 %
—
-167
-1955.6 %
-0.03
6 319
548
15.9 %
528
19
18.8 %
—
25
5
-75 %
14
450 %
-1
—
10
-33.3 %
1
9
-35.7 %
—
6 286
473
10 %
457
16
45.5 %
—
20
20
-53.5 %
-4
87.5 %
—
—
15
130 %
1
14
128 %
—
6 142
430
-29.4 %
419
11
-59.3 %
—
43
43
95.5 %
-32
-633.3 %
-3
—
-50
-1100 %
—
-50
-2600 %
-0.01
6 114
609
13.6 %
582
27
80 %
—
21
22
-8.3 %
6
166.7 %
-1
—
5
100.1 %
3
2
100.1 %
—
6 076
536
-27.7 %
521
15
-55.9 %
—
24
24
-7.7 %
-9
-212.5 %
-2
—
-3 755
-295.6 %
1
-3 755
-295.9 %
-0.64
5 906
741
-16.2 %
707
34
6.3 %
—
27
26
36.8 %
8
-33.3 %
2 104
—
1 920
12700 %
3
1 917
13592.9 %
0.35
5 527
884
6.6 %
852
32
-8.6 %
—
20
19
5.6 %
12
-29.4 %
3
—
15
-99.2 %
1
14
-99.3 %
—
6 160
829
220.1 %
794
35
191.7 %
—
18
18
200 %
17
183.3 %
1 903
—
1 920
31900 %
5
1 915
47775 %
1.12
1 706
259
-12.5 %
247
12
-25 %
—
8
6
-40 %
6
—
—
-2
6
20 %
2
4
—
—
1 316
296
-6.9 %
280
16
77.8 %
—
10
10
-23.1 %
6
300 %
-1
-1
5
25 %
1
4
33.3 %
—
1 227
318
5.6 %
308
9
-47.1 %
—
13
13
18.2 %
-3
-150 %
—
-1
4
-71.4 %
1
3
-75 %
—
1 705
301
-52.7 %
284
17
-39.3 %
—
12
11
-50 %
6
-14.3 %
-5
-1
14
600 %
2
12
1300 %
0.01
1 197
636
156.5 %
608
28
180 %
—
22
22
175 %
7
250 %
-5
—
2
—
3
-1
-Infinity %
—
1 197
248
-9.2 %
238
10
-60 %
—
10
8
-38.5 %
2
-84.6 %
-1
1
2
-84.6 %
1
—
-100 %
—
1 197
273
51.7 %
248
25
212.5 %
—
14
13
160 %
13
333.3 %
—
-1
13
333.3 %
2
11
450 %
0.01
1 280
180
-39.8 %
172
8
-33.3 %
—
6
5
-58.3 %
3
200 %
—
—
3
—
1
2
—
—
1 000
299
35.3 %
287
12
-14.3 %
—
12
12
100 %
1
-87.5 %
—
—
3
-62.5 %
1
2
-71.4 %
—
9 500
221
—
207
14
—
—
7
6
—
8
—
—
-2
8
—
2
7
—
—
5 000