Inner Mongolia Statements
39
Data from Inner Mongolia`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Inner Mongolia Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
12 849.13
10.8 %
100
9 391.41
73.1
3 457.71
18.3 %
26.9
81.119
0.6
424.96
3.3
494.69
-12.6 %
3.8
2 963.02
25.8 %
23.1
81.479
0.6
-123.45
-1
2 931.05
18.6 %
22.8
613.56
4.8
1 874.87
21.5 %
14.6
0.576
3 254.01
11 597.69
-15.5 %
100
8 675.81
74.8
2 921.88
-38.7 %
25.2
62.245
0.5
501.13
4.3
565.69
427 %
4.9
2 356.19
-49.4 %
20.3
261.81
2.3
-147.18
-1.3
2 471.3
-47.6 %
21.3
612.99
5.3
1 543.67
-52.1 %
13.3
0.474
3 254.01
13 717.78
-7.8 %
100
8 954.1
65.3
4 763.68
2.3 %
34.7
79.033
0.6
297.68
2.2
107.34
-97.2 %
0.8
4 656.34
501 %
33.9
91.252
0.7
-31.528
-0.2
4 716.37
1789 %
34.4
1 021.34
7.4
3 220.75
509.5 %
23.5
0.99
3 254.01
14 877.99
1.1 %
100
10 223.04
68.7
4 654.95
-13.2 %
31.3
144.51
1
503.15
3.4
3 880.22
707 %
26.1
774.73
-84.1 %
5.2
44.247
0.3
-536.66
-3.6
249.68
-94.9 %
1.7
-243.09
-1.6
528.45
-84.5 %
3.6
0.162
3 254.01
14 714.98
-8.8 %
100
9 354.42
63.6
5 360.55
-8.7 %
36.4
122.09
0.8
364
2.5
480.81
-17.5 %
3.3
4 879.75
-7.8 %
33.2
78.033
0.5
-32.344
-0.2
4 921.77
-9.8 %
33.4
1 051.1
7.1
3 398.42
-9.7 %
23.1
1.044
3 254.01
16 141.52
8.2 %
100
10 268.59
63.6
5 872.93
8.3 %
36.4
121.54
0.8
526.42
3.3
582.56
7.4 %
3.6
5 290.37
8.4 %
32.8
104.83
0.6
20.419
0.1
5 456.99
16.8 %
33.8
1 164.3
7.2
3 764.43
14.6 %
23.3
1.157
3 254.01
14 912.18
-13.2 %
100
9 489.74
63.6
5 422.44
-9.5 %
36.4
92.474
0.6
570.61
3.8
542.31
-37.4 %
3.6
4 880.13
-4.8 %
32.7
-149.46
-1.002
-44.492
-0.3
4 671.34
-10.6 %
31.3
1 001.88
6.7
3 284.06
-10.3 %
22
1.009
3 254.01
17 170.14
28.5 %
100
11 176.84
65.1
5 993.3
26.2 %
34.9
118
0.7
-102.44
-0.6
865.79
20.5 %
5
5 127.51
27.2 %
29.9
307.78
1.8
-198.66
-1.2
5 222.91
51.2 %
30.4
1 275.13
7.4
3 660.68
55.7 %
21.3
1.125
3 254.01
13 366.52
30.4 %
100
8 615.83
64.5
4 750.69
49.6 %
35.5
54.296
0.4
678.12
5.1
718.53
15 %
5.4
4 032.17
58.1 %
30.2
-572.3
-4.3
-7.259
-0.05
3 453.2
45.2 %
25.8
774.32
5.8
2 351.32
47.7 %
17.6
0.723
3 254.01
10 249.03
3.6 %
100
7 073.33
69
3 175.7
26.4 %
31
50.62
0.5
589.95
5.8
624.57
9.4 %
6.1
2 551.13
31.4 %
24.9
-120.17
-1.2
-54.551
-0.5
2 378.76
47.1 %
23.2
418.92
4.1
1 591.74
53.1 %
15.5
0.489
3 254.01
9 890
4.5 %
100
7 377
74.6
2 513
-0.3 %
25.4
61
0.6
515
5.2
571
-85.4 %
5.8
1 942
240.3 %
19.6
-392
-4
3
0.03
1 617
205.3 %
16.3
329
3.3
1 040
165.2 %
10.5
0.32
3 249
9 464
6 %
100
6 944
73.4
2 520
73.2 %
26.6
89
0.9
650
6.9
3 904
458.5 %
41.3
-1 384
-282.8 %
-14.6
-155
-1.6
-4
-0.04
-1 536
-479.3 %
-16.2
277
2.9
-1 595
-881.9 %
-16.9
-0.46
3 443
8 930
8.3 %
100
7 475
83.7
1 455
15.9 %
16.3
49
0.5
659
7.4
699
21.6 %
7.8
757
11.5 %
8.5
-328
-3.7
-24
-0.3
405
-1 %
4.5
173
1.9
204
-10.9 %
2.3
0.06
3 405
8 242
15.2 %
100
6 988
84.8
1 255
-35.6 %
15.2
102
1.2
449
5.4
575
-1 %
7
679
-50.3 %
8.2
-250
-3.03
-16
-0.2
409
-59.1 %
5
107
1.3
229
-54.6 %
2.8
0.07
3 122
7 154
-28.7 %
100
5 206
72.8
1 948
-31.9 %
27.2
70
1
565
7.9
581
-45.3 %
8.1
1 367
-23.9 %
19.1
-336
-4.7
-31
-0.4
1 000
-33.9 %
14
266
3.7
504
-45.5 %
7
0.15
3 254
10 038
-7.2 %
100
7 179
71.5
2 859
-1.3 %
28.5
181
1.8
864
8.6
1 063
18 %
10.6
1 796
-10 %
17.9
-275
-2.7
-8
-0.08
1 514
-4.6 %
15.1
338
3.4
925
-2.4 %
9.2
0.28
3 254
10 815
6.5 %
100
7 919
73.2
2 897
17 %
26.8
168
1.6
737
6.8
901
29.8 %
8.3
1 995
12 %
18.4
-393
-3.6
-15
-0.1
1 587
9 %
14.7
276
2.6
948
1.7 %
8.8
0.29
3 254
10 157
2.4 %
100
7 681
75.6
2 476
0 %
24.4
156
1.5
574
5.7
694
-0.6 %
6.8
1 782
0.3 %
17.5
-284
-2.8
-43
-0.4
1 456
-2.7 %
14.3
305
3
932
-5.3 %
9.2
0.29
3 216
9 918
-13.3 %
100
7 443
75
2 475
4.2 %
25
124
1.3
623
6.3
698
-43.9 %
7
1 777
57 %
17.9
-275
-2.8
-10
-0.1
1 497
96.5 %
15.1
327
3.3
984
313.4 %
9.9
0.3
3 279
11 435
19.7 %
100
9 058
79.2
2 376
-20.9 %
20.8
324
2.8
889
7.8
1 245
65.3 %
10.9
1 132
-49.7 %
9.9
-393
-3.4
-7
-0.06
762
-65.9 %
6.7
200
1.7
238
-85.1 %
2.1
0.07
3 281
9 556
-4.6 %
100
6 551
68.6
3 005
7.9 %
31.4
221
2.3
531
5.6
753
1.5 %
7.9
2 252
10.2 %
23.6
-27
-0.3
1
0.01
2 236
23.1 %
23.4
355
3.7
1 594
22.1 %
16.7
0.49
3 253
10 016
22.5 %
100
7 231
72.2
2 785
18.8 %
27.8
—
0
775
7.7
742
19.1 %
7.4
2 043
18.7 %
20.4
-214
-2.1
-15
-0.1
1 816
17.5 %
18.1
295
2.9
1 306
30.9 %
13
0.4
3 271
8 178
-18.8 %
100
5 833
71.3
2 344
-28.3 %
28.7
—
0
625
7.6
623
-55.6 %
7.6
1 721
-7.8 %
21
-175
-2.1
—
0
1 546
-8.2 %
18.9
337
4.1
998
-13.7 %
12.2
0.31
3 221
10 073
-4.6 %
6 802
3 271
12.6 %
—
1 374
1 404
126.1 %
1 867
-18.3 %
-99
-3
1 685
-20.6 %
352
1 156
-19.8 %
0.35
3 299
10 555
13.9 %
7 650
2 905
7.6 %
13
608
621
12.5 %
2 284
6.4 %
-174
-8
2 121
7.8 %
487
1 442
-0.3 %
0.44
3 277
9 266
30.2 %
6 567
2 699
31.3 %
—
557
552
10 %
2 147
38.2 %
-191
2
1 967
43.2 %
290
1 446
64.1 %
0.45
3 200
7 115
-19.3 %
5 059
2 056
-26.8 %
—
503
502
-54.4 %
1 553
-9.1 %
-187
4
1 374
-4.4 %
304
881
-22.1 %
0.27
3 264
8 813
52.8 %
6 003
2 809
141.5 %
—
597
1 101
134.3 %
1 708
146.5 %
-129
-9
1 437
160.8 %
204
1 131
182 %
0.36
3 164
5 768
30.2 %
4 605
1 163
9.6 %
—
470
470
20.2 %
693
3.4 %
-152
6
551
-3.5 %
122
401
-6.5 %
0.12
3 349
4 429
15.1 %
3 368
1 061
43.2 %
—
392
391
-20.4 %
670
166.9 %
-120
6
571
9416.7 %
114
429
1765.2 %
0.1
4 167
3 848
-32.7 %
3 107
741
-4.1 %
—
491
491
-42.4 %
251
413.8 %
-248
-5
6
101.2 %
—
23
107.5 %
0.01
2 341
5 717
23.1 %
4 944
773
-26.4 %
—
854
853
52.3 %
-80
-116.3 %
-243
12
-503
-266.6 %
-185
-305
-238.6 %
-0.4
763
4 646
-4 %
3 596
1 050
26.8 %
—
560
560
-0.4 %
490
84.2 %
-198
10
302
169.6 %
42
220
558.3 %
0.06
3 768
4 840
10.9 %
4 012
828
-26.7 %
—
562
562
-13.8 %
266
-44.4 %
-146
-8
112
-70.8 %
99
-48
-121.4 %
-0.01
3 254
4 363
-31.9 %
3 233
1 130
-30.5 %
—
653
652
-16.8 %
478
-43.1 %
-83
-9
384
-45.5 %
86
224
-33.3 %
0.07
3 254
6 408
2.6 %
4 783
1 625
6.5 %
—
785
784
5.7 %
840
7 %
-131
-17
704
16 %
239
336
-19.6 %
0.1
3 254
6 245
-15.2 %
4 719
1 526
-20.3 %
—
746
742
-25.1 %
785
-15 %
-152
-25
607
-22.7 %
76
418
-10.7 %
0.13
3 254
7 366
37 %
5 452
1 914
-7.3 %
—
903
990
70.1 %
924
-37.6 %
-97
-42
785
-39.8 %
158
468
-54.6 %
0.14
3 254
5 375
-28.2 %
3 311
2 064
-1.7 %
—
583
582
-52.2 %
1 481
68.1 %
-155
-18
1 304
124.1 %
166
1 031
167.8 %
0.32
3 254
7 483
31.6 %
5 385
2 099
-1.7 %
—
1 205
1 217
93.2 %
881
-41.5 %
-204
-95
582
-49.9 %
110
385
-56.4 %
0.12
3 254
5 685
-5.6 %
3 550
2 135
-1 %
—
630
630
-1.4 %
1 505
-0.9 %
-327
-18
1 161
-23.3 %
187
883
-22.5 %
0.27
3 254
6 020
2.5 %
3 863
2 157
2.7 %
—
639
639
11.7 %
1 518
-0.7 %
-104
99
1 513
9.8 %
198
1 139
9.7 %
0.35
3 254
5 876
-8.3 %
3 775
2 101
-2.2 %
—
573
572
-49.2 %
1 528
49.5 %
-149
-1
1 378
26.8 %
214
1 038
30.7 %
0.32
3 254
6 405
—
4 257
2 148
—
—
1 127
1 126
—
1 022
—
-74
139
1 087
—
201
794
—
0.49
1 627