United Energy Statements
46
Data from United Energy`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
HKD - Hong Kong dollar
Last reporting period :
31 Dec, 2023
New report :
—
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
—
United Energy Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
7 364.94
18.3 %
100
5 474.97
74.3
1 889.97
-25.9 %
25.7
45.479
0.6
402.71
5.5
5 743.35
2689.1 %
78
-3 853.38
-264.4 %
-52.3
80.018
1.1
-52.187
-0.7
-4 259.44
-290.2 %
-57.8
-888.92
-12.07
-3 370.51
-302.7 %
-45.8
-0.129
26 139.91
6 226.14
18.6 %
100
3 676.87
59.1
2 549.27
10.8 %
40.9
13.157
0.2
273.25
4.4
205.92
-72.2 %
3.3
2 343.35
50.3 %
37.6
-79.45
-1.3
-24.402
-0.4
2 239.49
57.5 %
36
576.38
9.3
1 663.12
52.5 %
26.7
0.064
26 163.19
5 250.79
-12.8 %
100
2 950.06
56.2
2 300.73
-28.4 %
43.8
5.942
0.1
-19.211
-0.4
741.92
16.7 %
14.1
1 558.81
-39.5 %
29.7
-124.38
-2.4
-21.059
-0.4
1 422.24
-11 %
27.1
331.34
6.3
1 090.91
-27.8 %
20.8
0.042
26 163.19
6 020.8
51.3 %
100
2 808.45
46.6
3 212.34
73.4 %
53.4
6.074
0.1
204.7
3.4
635.7
45.6 %
10.6
2 576.65
82 %
42.8
-256.87
-4.3
-5.308
-0.09
1 598.85
26.2 %
26.6
88.614
1.5
1 510.25
45 %
25.1
0.058
26 163.19
3 980.57
15.2 %
100
2 128.02
53.5
1 852.55
23.1 %
46.5
160.59
4
276.52
6.9
436.57
59.3 %
11
1 415.98
15 %
35.6
-139.88
-3.5
-8.923
-0.2
1 267.18
8.7 %
31.8
225.34
5.7
1 041.86
8.7 %
26.2
0.04
26 208.09
3 456.37
3.5 %
100
1 951.48
56.5
1 504.88
31.7 %
43.5
3.662
0.1
241.02
7
273.99
-57.1 %
7.9
1 230.89
144.3 %
35.6
-49.375
-1.4
-15.882
-0.5
1 165.63
162.5 %
33.7
206.9
6
958.74
117.4 %
27.7
0.037
26 234.84
3 338.59
16.5 %
100
2 195.72
65.8
1 142.88
28.4 %
34.2
330.81
9.9
246.73
7.4
639.06
299.9 %
19.1
503.82
-31 %
15.1
-53.555
-1.6
-6.156
-0.2
444.11
-23.8 %
13.3
3.199
0.1
440.91
4.2 %
13.2
0.017
26 242.65
2 865.63
-20.9 %
100
1 975.76
68.9
889.87
-45.2 %
31.1
8.789
0.3
196.07
6.8
159.8
-75.2 %
5.6
730.07
-25.4 %
25.5
-142.7
-5
-4.717
-0.2
582.65
-36.3 %
20.3
159.39
5.6
423.26
-54.8 %
14.8
0.016
26 223.33
3 621.73
4 %
100
1 998.86
55.2
1 622.87
-12.5 %
44.8
345.32
9.5
366.41
10.1
643.99
161.1 %
17.8
978.88
-39.1 %
27
-59.753
-1.6
-4.023
-0.1
915.1
-31.9 %
25.3
-21.954
-0.6
937.07
-3.3 %
25.9
0.036
26 235.24
3 481.92
20.5 %
100
1 626.98
46.7
1 854.94
31.6 %
53.3
4.97
0.1
206.61
5.9
246.62
-7.9 %
7.1
1 608.32
40.8 %
46.2
-258.79
-7.4
-6.563
-0.2
1 342.97
18.8 %
38.6
374.08
10.7
968.89
31.6 %
27.8
0.037
26 283.06
2 890.67
21 %
100
1 480.92
51.2
1 409.76
-8.9 %
48.8
-7.462
-0.3
298.17
10.3
267.73
-35 %
9.3
1 142.02
0.6 %
39.5
4.902
0.2
-16.551
-0.6
1 130.38
-1.9 %
39.1
394.34
13.6
736.03
-18.4 %
25.5
0.028
26 292.48
2 388.53
-6 %
100
841.08
35.2
1 547.45
0.7 %
64.8
110.53
4.6
161.6
6.8
411.88
-35.1 %
17.2
1 135.57
25.8 %
47.5
21.352
0.9
-4.445
-0.2
1 152.48
27.2 %
48.3
285.8
12
901.96
37 %
37.8
0.033
26 269.07
2 542.1
35.3 %
1 004.89
1 537.21
37.9 %
355
151.39
634.38
215.5 %
902.83
-1.2 %
7.419
-4.193
906.05
6.4 %
246.38
658.38
0.1 %
0.025
26 254.21
1 878.41
0.7 %
763.46
1 114.96
29.6 %
11.808
153.59
201.08
-54.7 %
913.87
119.5 %
-57.345
-4.597
851.93
160.4 %
194.04
657.96
96.7 %
0.025
26 225.69
1 865.1
-15.1 %
1 004.7
860.4
-32.5 %
145.8
211
444
53.7 %
416.3
-57.8 %
-84.8
-4.4
327.1
-62.6 %
-36.8
334.5
-46.9 %
0.02
22 483.6
2 196
-15.5 %
920.4
1 275.5
-20.4 %
20
169.4
288.9
-83.5 %
986.7
762.2 %
-107.7
-4.5
874.5
444.3 %
213.4
630.5
117.1 %
0.04
16 907.3
2 600.2
-1.2 %
997.3
1 603
20.1 %
880.7
189.1
1 752
441.9 %
-149
-114.7 %
-100.7
-4.2
-254
-128.4 %
-25
-3 695.4
-591.6 %
-0.21
16 900.9
2 630.8
-23.8 %
1 296.1
1 334.7
-30.8 %
66
197.5
323.3
-29.7 %
1 011.3
-31.2 %
-111.1
-4.6
895.7
-33.5 %
142.4
751.7
-37.1 %
0.04
16 884.5
3 454.2
29.6 %
1 524.8
1 929.4
41.7 %
103.2
259.8
460
-2.9 %
1 469.4
65.6 %
-118.2
-5
1 346.2
74.3 %
161.6
1 195.7
89.1 %
0.07
16 880.4
2 666
9.3 %
1 304.6
1 361.4
26.4 %
168.9
221.3
473.9
47.1 %
887.5
17.6 %
-111.3
-4
772.2
22.7 %
142.4
632.2
-8.3 %
0.04
16 867
2 439.9
3.9 %
1 363.1
1 076.8
-12 %
58.5
184.6
322.2
-39.2 %
754.5
8.7 %
-119.8
-5.2
629.5
10.3 %
-18.9
689.6
31.2 %
0.04
16 858.8
2 347.7
30.2 %
1 124.1
1 223.6
37.5 %
273.2
183.6
529.7
411.3 %
693.9
-11.7 %
-120.5
-2.7
570.8
5.5 %
46.1
525.6
-8.2 %
0.03
16 853.1
1 803.2
27.8 %
913.7
889.6
121.7 %
115.1
188.3
103.6
-58.4 %
786
416.4 %
-137.9
-2.5
540.8
278.4 %
-39.1
572.5
167.6 %
0.03
16 811.4
1 410.6
84.4 %
1 009.3
401.3
211.8 %
102.1
167.4
249.1
191.2 %
152.2
-62.1 %
-114.1
0
142.9
-54.1 %
-70.8
213.9
-62.2 %
0.01
16 786
764.9
583.6 %
636.2
128.7
14200 %
8
178.2
-273
-566.7 %
401.7
796.2 %
-70.9
—
311.1
906 %
-242.1
566.4
1741.7 %
0.03
17 139.9
111.9
832.5 %
111
0.9
100.7 %
—
94.9
58.5
-71.1 %
-57.7
82.4 %
-0.6
0
-38.6
83.7 %
—
-34.5
87.3 %
—
16 508.5
12
15.4 %
138.1
-126.1
-20 %
—
192.9
202.1
571.4 %
-328.2
-142.9 %
-0.5
0
-237
-145 %
-0.1
-272.1
-170.8 %
-0.01
16 508.5
10.4
-10.3 %
115.4
-105.1
-371.3 %
—
66.5
30.1
-44.4 %
-135.1
-76.8 %
—
0
526.3
1872.1 %
146.1
384.3
1355.9 %
0.02
16 508.5
11.6
Infinity %
33.9
-22.3
45.9 %
—
56.7
54.1
-85.9 %
-76.4
82 %
138.2
0
-29.7
93 %
—
-30.6
92.4 %
—
16 508.5
—
-100 %
41.2
-41.2
-99 %
—
384.6
384
73.6 %
-425.2
-75.8 %
-34.4
-0.6
-423.7
-191.4 %
-10.3
-403.4
-174.4 %
-0.02
16 508.5
5.2
2500 %
25.8
-20.7
69.7 %
—
221.7
221.2
274.9 %
-241.8
-89.9 %
96.5
-0.5
-145.4
-84.1 %
0.1
-147
-100.5 %
-0.01
16 508.5
0.2
-95.7 %
68.5
-68.3
-1417.8 %
—
64.2
59
75.6 %
-127.3
-234.1 %
40.8
0.1
-79
-169.6 %
-4.1
-73.3
-159.9 %
—
16 363
4.7
-28.8 %
9.2
-4.5
-181.8 %
—
33.6
33.6
267.2 %
-38.1
-248.8 %
8.8
-0.1
-29.3
-216.7 %
0.3
-28.2
-235.6 %
—
14 733.3
6.6
-29.8 %
1.1
5.5
7.8 %
—
9.8
-20.1
-409.2 %
25.6
1928.6 %
-0.5
—
25.1
1494.4 %
2.4
20.8
1004.3 %
—
8 882.5
9.4
-95 %
4.2
5.1
-33.8 %
—
10
6.5
145.8 %
-1.4
-106.4 %
-0.5
0.1
-1.8
-150 %
0.2
-2.3
-187.5 %
—
8 091
189.2
300.8 %
181.6
7.7
75 %
—
6.4
-14.2
-325.4 %
21.9
1252.6 %
-18.3
—
3.6
-76.9 %
2.6
-0.8
-111.1 %
—
6 687.6
47.2
2147.6 %
42.8
4.4
91.3 %
—
6.6
6.3
-37.6 %
-1.9
75.6 %
17.5
-0.4
15.6
295 %
5.3
7.2
190 %
0.06
124
2.1
16.7 %
-0.2
2.3
483.3 %
—
8.6
10.1
-53.2 %
-7.8
64.7 %
-0.2
—
-8
64.1 %
—
-8
64.1 %
-0.06
124
1.8
-35.7 %
2.4
-0.6
-250 %
—
4.6
21.6
532 %
-22.1
-509.3 %
-0.2
—
-22.3
-259.7 %
—
-22.3
-237.9 %
-0.18
124
2.8
40 %
2.4
0.4
500 %
—
-5
-5
-121.6 %
5.4
123.2 %
-0.3
-0.1
-6.2
73.6 %
—
-6.6
54.5 %
-0.05
124
2
—
2.1
-0.1
—
—
23.5
23.2
—
-23.3
—
-0.2
—
-23.5
—
—
-14.5
—
-0.12
124