King Stone Statements
66
Data from King Stone`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
HKD - Hong Kong dollar
Last reporting period :
31 Dec, 2022
New report :
—
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
—
King Stone Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
98.092
97.6 %
100
91.823
93.6
6.269
38.9 %
6.4
—
0
4.576
4.7
11.925
394.4 %
12.2
-5.656
-369.3 %
-5.8
-3.029
-3.09
240.26
244.9
231.76
1136.4 %
236.3
2.335
2.4
117.8
1358.8 %
120.1
0.099
1 188.04
49.643
-28.2 %
100
45.131
90.9
4.512
-68.1 %
9.1
—
0
-4.368
-8.8
2.412
-97.2 %
4.9
2.1
102.9 %
4.2
-2.598
-5.2
-21.865
-44.04
-22.363
76.6 %
-45.05
-0.443
-0.9
-9.358
87.5 %
-18.9
-0.009
1 092.33
69.17
311.5 %
100
55.046
79.6
14.124
50.4 %
20.4
—
0
65.655
94.9
87.205
481 %
126.1
-73.081
-326.4 %
-105.7
0.444
0.6
-22.337
-32.3
-95.639
-575.9 %
-138.3
0.938
1.4
-75.135
-332.8 %
-108.6
-0.081
922.6
16.808
-58.9 %
100
7.417
44.1
9.391
44.3 %
55.9
—
0
-25.123
-149.5
-22.89
-109.2 %
-136.2
32.281
113.4 %
192.1
2.979
17.7
-21.78
-129.6
20.095
107.4 %
119.6
0.053
0.3
32.275
113.1 %
192
0.036
895.92
40.893
294.1 %
100
34.384
84.1
6.509
-19.1 %
15.9
—
0
221.75
542.3
248.12
1354.3 %
606.8
-241.61
-2580.7 %
-590.8
-6.722
-16.4
-22.951
-56.1
-271.28
-871.8 %
-663.4
-0.132
-0.3
-246.79
-1014.6 %
-603.5
-0.291
849.43
10.375
246.5 %
100
2.327
22.4
8.048
119.2 %
77.6
—
0
17.865
172.2
17.061
-83.8 %
164.4
-9.013
91.1 %
-86.9
-3.481
-33.6
-15.622
-150.6
-27.916
79.6 %
-269.07
1.029
9.9
-22.142
76.2 %
-213.4
-0.026
844.22
2.994
-80.1 %
100
-0.678
-22.6
3.672
-33.7 %
122.6
—
0
26.679
891.1
105.39
1289.8 %
3520.2
-101.72
-806.7 %
-3397.6
-16.189
-540.7
-21.841
-729.5
-136.76
-1337.7 %
-4568
-1.668
-55.7
-93.134
-2069 %
-3110.7
-0.114
816.8
15.073
11.5 %
100
9.537
63.3
5.536
-13.7 %
36.7
—
0
23.961
159
-8.858
-105.5 %
-58.8
14.394
109.3 %
95.5
-1.817
-12.05
-22.09
-146.6
-9.513
94.8 %
-63.1
0.28
1.9
4.73
104.2 %
31.4
0.006
816.8
13.521
34.8 %
100
7.104
52.5
6.417
3.4 %
47.5
—
0
25.339
187.4
161.62
543.1 %
1195.3
-155.2
-720.1 %
-1147.9
-3.75
-27.7
-22.469
-166.2
-181.43
-294.5 %
-1341.8
-18.526
-137.02
-111.62
-252.3 %
-825.6
-0.016
7 010.06
10.032
10.6 %
100
3.824
38.1
6.208
-15.1 %
61.9
—
0
33.916
338.1
25.132
-66.5 %
250.5
-18.924
72 %
-188.6
-3.785
-37.7
-23.522
-234.5
-45.992
34.8 %
-458.5
0.267
2.7
-31.684
4.9 %
-315.8
-0.005
7 010.06
9.067
-6.4 %
1.754
7.313
18.6 %
—
28.743
75.017
160.3 %
-67.704
-198.9 %
21.821
-24.861
-70.565
-69.6 %
-7.006
-33.302
-23.7 %
-0.005
7 010.06
9.685
-14.3 %
3.52
6.165
10.1 %
—
31.341
28.816
-73.8 %
-22.651
78.3 %
1.642
-21.866
-41.615
67.7 %
1.133
-26.928
63.5 %
-0.004
7 010.06
11.3
79.4 %
5.7
5.6
450 %
—
26.4
109.9
308.6 %
-104.3
-266 %
1.1
-25.6
-128.8
-158.1 %
-10.9
-73.8
-96.8 %
-0.01
7 032.5
6.3
-68.2 %
7.9
-1.6
84.8 %
—
34.9
26.9
-94.4 %
-28.5
94.2 %
-3.1
-18.3
-49.9
90 %
1
-37.5
86.3 %
-0.01
4 954.8
19.8
8.2 %
30.3
-10.5
-183.8 %
—
30.6
476.7
1097.7 %
-487.2
-1020 %
-23.9
—
-497.5
-1000.7 %
-65.3
-273.2
-111.9 %
-0.07
3 814.2
18.3
-7.6 %
22
-3.7
94.8 %
—
39.8
39.8
-78.4 %
-43.5
82.9 %
-1.7
—
-45.2
97.2 %
-14.4
2 293.4
252.2 %
0.68
3 342.1
19.8
-1.5 %
90.6
-70.8
-13.8 %
—
65.2
183.9
67 %
-254.7
-47.8 %
-46
0
-1 605.4
-566.1 %
-37.7
-1 507
-596.1 %
-0.5
3 026.1
20.1
-75.7 %
82.3
-62.2
49.1 %
—
65.5
110.1
7.5 %
-172.3
23.3 %
-65.7
-1
-241
78.9 %
-5.4
-216.5
79.6 %
-0.07
3 012.1
82.6
22 %
204.9
-122.3
-17.8 %
—
103
102.4
83.2 %
-224.7
-40.7 %
-88.9
—
-1 139.9
-168.9 %
-4
-1 062
-240.7 %
-0.35
3 002.9
67.7
-61.3 %
171.5
-103.8
20.3 %
—
52.9
55.9
-87.6 %
-159.7
72.5 %
-60.3
-0.1
-423.9
69.2 %
-91.7
-311.7
68 %
-0.11
2 726.5
175
-55.8 %
305.1
-130.2
-431.3 %
—
49.2
449.5
1609.1 %
-579.7
-4525.2 %
-68.5
0
-1 375.2
-52.5 %
-341.4
-975.1
-43.4 %
-0.68
1 428.7
396.2
-14.4 %
356.8
39.3
-71.8 %
—
56.6
26.3
-77.4 %
13.1
-43.3 %
-61.2
—
-901.7
-2099.3 %
-180.5
-680.2
-1653.1 %
-0.48
1 428.7
462.9
-13 %
323.6
139.3
-42.8 %
—
121.7
116.2
514.8 %
23.1
-89.7 %
-94
0
-41
-127.9 %
-3.5
-38.8
-141.2 %
-0.03
1 420.7
532.2
-16 %
288.7
243.5
-27.5 %
—
65.7
18.9
96.9 %
224.6
-31.1 %
-77.8
0
146.8
160.2 %
43.9
94.1
129.5 %
0.06
1 578.4
633.3
69.2 %
297.6
335.8
77.8 %
—
12
9.6
-78 %
326.2
124.5 %
-84.1
0
-243.9
48.9 %
62.9
-319.1
38.8 %
-0.35
916.8
374.4
670.4 %
185.5
188.9
3398.1 %
—
46.3
43.6
300 %
145.3
2741.8 %
—
0
-477.1
55.7 %
37.6
-521.5
51.6 %
-0.79
658.2
48.6
21.2 %
43.3
5.4
500 %
—
15.3
10.9
6.9 %
-5.5
41.5 %
-1.4
—
-1 078
-134650 %
-0.2
-1 077.7
-134612.5 %
-6.66
161.7
40.1
-86.9 %
39.2
0.9
113 %
—
10.8
10.2
-55.5 %
-9.4
68.6 %
—
-0.6
-0.8
98.1 %
—
-0.8
99.1 %
—
159.6
305.6
-4.9 %
312.6
-6.9
-119.3 %
—
19.6
22.9
76.2 %
-29.9
-231.7 %
1.5
0
-41.7
-296.7 %
-1.7
-92.3
-745.5 %
-0.59
156.2
321.4
17.9 %
285.7
35.7
-51.9 %
—
17.7
13
-20.7 %
22.7
-60.7 %
-1.5
0
21.2
-63.4 %
1.7
14.3
-84.4 %
0.09
156.5
272.7
171.9 %
198.5
74.2
113.2 %
—
17.6
16.4
105 %
57.8
115.7 %
—
-1.3
57.9
116 %
-1.9
91.9
266.1 %
0.58
156.2
100.3
-42.3 %
65.5
34.8
41.5 %
—
8.6
8
-75.2 %
26.8
443.6 %
—
-0.6
26.8
787.2 %
1.9
25.1
796.4 %
0.16
156.2
173.7
182.4 %
149.2
24.6
1266.7 %
—
24
32.3
97 %
-7.8
46.6 %
4.1
0
-3.9
61.8 %
—
2.8
133.3 %
0.02
156.2
61.5
-14.3 %
59.6
1.8
20 %
—
15.6
16.4
-15.5 %
-14.6
18.9 %
2.3
0
-10.2
42.7 %
0.5
-8.4
36.8 %
-0.05
156.2
71.8
-4.5 %
70.4
1.5
-67.4 %
—
18.9
19.4
79.6 %
-18
-195.1 %
-0.2
0
-17.8
-131.5 %
—
-13.3
-122.5 %
-0.09
156.2
75.2
-1.3 %
70.5
4.6
4.5 %
—
13.8
10.8
-8.5 %
-6.1
17.6 %
-4.5
-0.1
56.5
895.8 %
—
59.2
1700 %
0.38
156.2
76.2
-22.8 %
71.8
4.4
-69.9 %
—
13
11.8
-20.8 %
-7.4
-2366.7 %
-6.2
0
-7.1
-1675 %
—
-3.7
-131.3 %
-0.02
156.2
98.7
9.7 %
84.1
14.6
92.1 %
—
15.5
14.9
-46.4 %
-0.3
98.5 %
-4.5
-0.8
-0.4
-125 %
—
-1.6
-157.1 %
-0.01
156.2
90
-11.9 %
82.4
7.6
-53.1 %
—
22
27.8
51.1 %
-20.2
-778.3 %
-6.8
-1.5
1.6
116 %
0.2
2.8
128.6 %
0.08
33.8
102.2
-10 %
86.1
16.2
-12.9 %
—
17.1
18.4
16.5 %
-2.3
-182.1 %
-6.6
-1.7
-10
-766.7 %
—
-9.8
-1188.9 %
-0.29
33.8
113.6
—
95
18.6
—
—
16.4
15.8
—
2.8
—
-1.7
-2
1.5
—
1
0.9
—
0.08
11.2