EPI Statements
68
Data from EPI`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
HKD - Hong Kong dollar
Last reporting period :
30 Jun, 2022
New report :
—
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
—
EPI Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
7.232
7.7 %
100
0.802
11.1
6.43
-6.9 %
88.9
—
0
4.517
62.5
15.065
142.3 %
208.3
-8.635
-1349.6 %
-119.4
-1.641
-22.7
—
0
-24.252
53.7 %
-335.3
—
0
-24.252
48.9 %
-335.3
-0.005
5 240.34
6.714
-62.2 %
100
-0.195
-2.9
6.909
-58.2 %
102.9
—
0
-0.481
-7.2
6.218
-17.1 %
92.6
0.691
-92.3 %
10.3
-3.995
-59.5
—
0
-52.327
-352.8 %
-779.4
-4.502
-67.05
-47.444
-362.5 %
-706.6
-0.009
5 240.34
17.782
-21.3 %
100
1.262
7.1
16.52
6.6 %
92.9
—
0
5.924
33.3
7.498
-27.6 %
42.2
9.022
75.3 %
50.7
12.3
69.2
—
0
20.701
214.9 %
116.4
2.247
12.6
18.073
186.8 %
101.6
0.003
5 240.34
22.588
13.7 %
100
7.088
31.4
15.5
2 %
68.6
—
0
9.259
41
10.352
584.2 %
45.8
5.148
-62.4 %
22.8
5.003
22.1
—
0
6.574
228 %
29.1
0.571
2.5
6.302
184.3 %
27.9
0.001
5 240.34
19.861
-32.1 %
100
4.67
23.5
15.191
-27.9 %
76.5
—
0
-7.277
-36.6
1.513
-97.9 %
7.6
13.678
126 %
68.9
-10.994
-55.4
—
0
2.004
102 %
10.1
-0.131
-0.7
2.217
102.2 %
11.2
0
5 240.34
29.267
-6.5 %
100
8.184
28
21.083
2.3 %
72
—
0
65.438
223.6
73.754
213.7 %
252
-52.671
-1719.4 %
-180
-14.41
-49.2
—
0
-100.26
-170.5 %
-342.6
-1.42
-4.9
-98.841
-151.8 %
-337.7
-0.019
5 240.34
31.293
-18.3 %
100
10.674
34.1
20.619
-16.3 %
65.9
—
0
12.466
39.8
23.514
-33.9 %
75.1
-2.895
73.5 %
-9.3
-19.729
-63.05
—
0
-37.066
49.3 %
-118.4
2.192
7
-39.258
48.3 %
-125.5
-0.007
5 240.34
38.288
15.6 %
100
13.648
35.6
24.64
38.7 %
64.4
—
0
12.61
32.9
35.573
15.9 %
92.9
-10.933
15.4 %
-28.6
-58.359
-152.4
—
0
-73.07
-73.9 %
-190.8
2.843
7.4
-75.913
-93.1 %
-198.3
-0.015
5 171.64
33.131
8.9 %
100
15.369
46.4
17.762
14.5 %
53.6
—
0
6.771
20.4
30.681
-44.7 %
92.6
-12.919
67.7 %
-39
-29.098
-87.8
—
0
-42.017
-453.2 %
-126.8
-2.703
-8.2
-39.314
-745.8 %
-118.7
-0.008
5 035.53
30.431
10.9 %
100
14.915
49
15.516
46.3 %
51
0.2
0.7
3.732
12.3
55.516
-31.3 %
182.4
-40
43 %
-131.4
29.613
97.3
—
0
11.895
119.7 %
39.1
5.807
19.1
6.088
110 %
20
0.001
5 012.77
27.439
-23.1 %
100
16.837
61.4
10.602
-34.6 %
38.6
—
0
78.352
285.5
80.833
442.5 %
294.6
-70.231
-5502.4 %
-256
9.912
36.1
—
0
-60.319
-2312.8 %
-219.8
0.624
2.3
-60.943
-2244 %
-222.1
-0.014
4 367.12
35.7
34.7 %
100
19.5
54.6
16.2
161.3 %
45.4
0.3
0.8
9.4
26.3
14.9
-43.8 %
41.7
1.3
106.4 %
3.6
-6
-16.8
—
0
-2.5
91.2 %
-7.003
0.1
0.3
-2.6
90.9 %
-7.3
—
5 012.5
26.5
-21.4 %
100
20.3
76.6
6.2
-50.4 %
23.4
—
0
9.2
34.7
26.5
-49.9 %
100
-20.3
49.8 %
-76.6
-8.2
-30.9
-0.1
-0.4
-28.5
89.1 %
-107.5
—
0
-28.5
89.1 %
-107.5
-0.01
3 184.8
33.7
2.4 %
100
21.2
62.9
12.5
-16.1 %
37.1
0.3
0.9
11.1
32.9
52.9
70.6 %
157
-40.4
-152.5 %
-119.9
-5.1
-15.1
-0.1
-0.3
-261.3
-1607.8 %
-775.4
—
0
-261.3
-1607.8 %
-775.4
-0.23
1 143.6
32.9
-25.1 %
100
17.9
54.4
14.9
-39.4 %
45.3
—
0
10.8
32.8
31
-48.8 %
94.2
-16
55.3 %
-48.6
0.7
2.1
0
0
-15.3
87.4 %
-46.5
—
0
-15.3
95.3 %
-46.5
-0.02
834.1
43.9
5 %
100
19.3
44
24.6
10.8 %
56
25.3
57.6
3.1
7.1
60.5
-16.2 %
137.8
-35.8
28.4 %
-81.5
6.7
15.3
0
0
-121.5
-107 %
-276.8
—
0
-322.4
-449.2 %
-734.4
-0.4
800.8
41.8
-7.1 %
100
19.6
46.9
22.2
-3.1 %
53.1
—
0
13.7
32.8
72.2
-23.9 %
172.7
-50
30.6 %
-119.6
-8.7
-20.8
0.8
1.9
-58.7
89.8 %
-140.4
—
0
-58.7
90.1 %
-140.4
-0.08
730.6
45
0.2 %
100
22.1
49.1
22.9
0.9 %
50.9
16.2
36
46.8
104
94.9
55.3 %
210.9
-72
-87.5 %
-160.00000000000009
-13.1
-29.1
-0.6
-1.3
-578.2
-564.6 %
-1284.9
—
0
-592.2
-580.7 %
-1316
-0.98
599.2
44.9
184.2 %
100
22.2
49.4
22.7
149.5 %
50.6
—
0
9.4
20.9
61.1
126.3 %
136.1
-38.4
-114.5 %
-85.5
-48.7
-108.5
0.4
0.9
-87
97.4 %
-193.8
—
0
-87
97.4 %
-193.8
-0.16
531.6
15.8
-77.7 %
100
6.7
42.4
9.1
-77.9 %
57.6
17.3
109.5
-22.6
-143.04
27
-57.7 %
170.9
-17.9
21.1 %
-113.3
-18.7
-118.4
—
0
-3 303.2
-8479.7 %
-20906.3
10
63.3
-3 313.3
-8439.4 %
-20970.3
-6.54
506.4
70.9
140.3 %
100
29.7
41.9
41.2
126.4 %
58.1
—
0
39.5
55.7
63.9
-59.4 %
90.1
-22.7
83.7 %
-32.02
-15.8
-22.3
—
0
-38.5
77 %
-54.3
0.3
0.4
-38.8
75.6 %
-54.7
-0.1
374.4
29.5
-95 %
100
11.3
38.3
18.2
61.1 %
61.7
—
0
27.2
92.2
157.4
153.1 %
533.6
-139.2
-174 %
-471.9
-27.9
-94.6
—
0
-167.1
-185.2 %
-566.4
-7.9
-26.8
-159.2
-171.7 %
-539.7
-0.44
358.2
590.3
-12.2 %
100
578.9
98.1
11.3
1312.5 %
1.9
—
0
56.6
9.6
62.2
-79.5 %
10.5
-50.8
83.2 %
-8.6
-7.8
-1.3
—
0
-58.6
80.6 %
-9.9
—
0
-58.6
80.3 %
-9.9
-0.19
312.7
672.6
154.1 %
100
671.7
99.9
0.8
-91.8 %
0.1
—
0
58.9
8.8
303.2
5070.5 %
45.1
-302.3
-2001.3 %
-44.9
-0.5
-0.07
—
0
-302.8
-2376.7 %
-45.02
-1.5
-0.2
-297.5
-3480.7 %
-44.2
-1.17
256.6
264.7
-56.2 %
100
254.9
96.3
9.8
155.4 %
3.7
—
0
42.1
15.9
-6.1
-113.3 %
-2.3
15.9
125 %
6
-2.6
-1
—
0
13.3
120.3 %
5
1.5
0.6
8.8
121.6 %
3.3
0.04
293
604.7
77.2 %
100
622.4
102.9
-17.7
-189.4 %
-2.9
—
0
31.4
5.2
45.9
216.8 %
7.6
-63.6
-207.4 %
-10.5
-2
-0.3
0
0
-65.6
-249.1 %
-10.8
-0.4
-0.07
-40.7
-151.7 %
-6.7
-0.48
83.8
341.2
-71 %
100
321.4
94.2
19.8
861.5 %
5.8
—
0
25.6
7.5
-39.3
-145.8 %
-11.5
59.2
167 %
17.4
-15.2
-4.5
—
0
44
329.2 %
12.9
0.1
0.03
78.7
421.2 %
23.1
1.15
68.1
1 178.3
-13.9 %
100
1 180.9
100.2
-2.6
-102.9 %
-0.2
—
0
69.3
5.9
85.8
79.9 %
7.3
-88.3
-305.8 %
-7.5
64.4
5.5
0
0
-19.2
-195.5 %
-1.6
5.6
0.5
-24.5
-219.5 %
-2.08
-0.36
68.1
1 368.2
-16 %
100
1 277.6
93.4
90.6
20.8 %
6.6
—
0
52.2
3.8
47.7
128.2 %
3.5
42.9
-20.7 %
3.1
-18.1
-1.3
—
0
20.1
-60.6 %
1.5
3.1
0.2
20.5
-48.9 %
1.5
0.3
69.4
1 628.9
284.1 %
100
1 553.9
95.4
75
47.6 %
4.6
—
0
81.6
5
20.9
4 %
1.3
54.1
76.2 %
3.3
-3.1
-0.2
—
0
51
88.9 %
3.1
11
0.7
40.1
71.4 %
2.5
0.57
70.7
424.1
471.6 %
100
373.3
88
50.8
2722.2 %
12
—
0
24.6
5.8
20.1
107.7 %
4.7
30.7
-88.4 %
7.2
-3.7
-0.9
—
0
27
-89.8 %
6.4
3.6
0.8
23.4
-91.1 %
5.5
0.38
61.4
74.2
-61.1 %
100
72.4
97.6
1.8
-64.7 %
2.4
—
0
9
12.1
-262.3
-7189.2 %
-353.5
264.1
20215.4 %
355.9
-0.1
-0.1
—
0
264
20207.7 %
355.8
0.1
0.1
263.9
23890.9 %
355.7
3.54
74.6
190.6
-43.8 %
100
185.6
97.4
5.1
-40.7 %
2.7
—
0
3.8
2
3.7
54.2 %
1.9
1.3
-79 %
0.7
—
0
—
0
1.3
-78.3 %
0.7
0.2
0.1
1.1
-77.6 %
0.6
0.32
3.4
339.3
94.7 %
100
330.7
97.5
8.6
28.4 %
2.5
—
0
4.6
1.4
2.4
-11.1 %
0.7
6.2
51.2 %
1.8
-0.2
-0.06
—
0
6
50 %
1.8
1.1
0.3
4.9
48.5 %
1.4
1.46
3.4
174.3
—
100
167.5
96.1
6.7
—
3.8
—
0
2.6
1.5
2.7
—
1.5
4.1
—
2.4
-0.1
-0.06
—
0
4
—
2.3
0.7
0.4
3.3
—
1.9
0.97
3.4