Sino Oil Statements
70
Data from Sino Oil`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
HKD - Hong Kong dollar
Last reporting period :
31 Dec, 2023
New report :
28 Aug, 2024
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
28 Aug, 2024
Sino Oil Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
212.11
34.2 %
100
103.69
48.9
108.42
47 %
51.1
—
0
54.449
25.7
40.14
59.5 %
18.9
68.283
40.5 %
32.2
-144.46
-68.1
-2.752
-1.3
-959.51
-1012.4 %
-452.4
46.093
21.7
-1 003.53
-1102.6 %
-473.1
-0.3
3 345.44
158.07
-44.5 %
84.312
73.757
-29.7 %
—
25.416
25.17
537.6 %
48.587
-56.1 %
-134.84
—
-86.256
79.1 %
-2.421
-83.448
81.8 %
-0.025
3 345.44
284.8
10.3 %
100
179.84
63.1
104.96
66.9 %
36.9
—
0
29.489
10.4
-5.752
-125.1 %
-2.02
110.71
177.2 %
38.9
-116.62
-41
—
0
-411.94
-335.7 %
-144.6
45.875
16.1
-457.93
-388 %
-160.8
-0.137
3 345.44
258.29
-2.9 %
100
195.41
75.7
62.876
198 %
24.3
—
0
23.205
9
22.932
-55.8 %
8.9
39.944
229.8 %
15.5
-134.48
-52.07
—
0
-94.538
83.3 %
-36.6
0.832
0.3
-93.846
83.5 %
-36.3
-0.028
3 345.44
266.1
107.7 %
100
245
92.1
21.096
-47.8 %
7.9
—
0
59.077
22.2
51.862
-59.9 %
19.5
-30.766
65.4 %
-11.6
-77.991
-29.3
0.191
0.07
-566.93
-157.7 %
-213.06
0.108
0.04
-569.26
-159.5 %
-213.9
-0.17
3 345.44
128.14
-37.9 %
100
87.753
68.5
40.387
129 %
31.5
—
0
144.83
113
129.28
194.1 %
100.9
-88.893
-237.7 %
-69.4
-130.93
-102.2
-0.191
-0.1
-220.01
-94.1 %
-171.7
-0.824
-0.6
-219.41
-88.3 %
-171.2
-0.066
3 345.44
206.49
73.7 %
100
188.85
91.5
17.636
-19.5 %
8.5
—
0
45.421
22
43.96
1415.9 %
21.3
-26.324
-238.5 %
-12.7
-75.832
-36.7
-0.031
-0.02
-113.35
-67.4 %
-54.9
2.458
1.2
-116.54
-72.5 %
-56.4
-0.035
3 345.44
118.88
-62.7 %
100
96.979
81.6
21.905
-38 %
18.4
—
0
28.163
23.7
2.9
-89.7 %
2.4
19.005
161.6 %
16
-86.264
-72.6
-0.462
-0.4
-67.721
57 %
-57
-0.649
-0.5
-67.577
58.2 %
-56.8
-0.02
3 345.44
318.81
102 %
100
283.48
88.9
35.331
46.9 %
11.1
—
0
43.833
13.7
28.067
140.2 %
8.8
7.264
-41.3 %
2.3
-159.08
-49.9
-0.992
-0.3
-157.56
-142 %
-49.4
3.028
0.9
-161.49
-132.5 %
-50.7
-0.048
3 345.44
157.81
39.6 %
100
133.75
84.8
24.055
28.3 %
15.2
—
0
36.667
23.2
11.687
-55.7 %
7.4
12.368
262 %
7.8
-77.448
-49.08
-0.013
-0.008
-65.093
70.5 %
-41.2
1.964
1.2
-69.462
67.2 %
-44.02
-0.021
3 345.44
113.08
-64.1 %
100
94.327
83.4
18.75
22.5 %
16.6
—
0
49.588
43.9
26.386
55.2 %
23.3
-7.636
-349.4 %
-6.8
-127.59
-112.8
-0.191
-0.2
-220.5
-35.7 %
-195
0.786
0.7
-211.75
-28.2 %
-187.3
-0.072
2 959.5
314.79
68.1 %
100
299.49
95.1
15.302
224 %
4.9
—
0
41.698
13.2
17.001
-47.4 %
5.4
-1.699
96.2 %
-0.5
-159.79
-50.8
-0.94
-0.3
-162.43
-75.4 %
-51.6
2.173
0.7
-165.18
-82.4 %
-52.5
-0.089
1 861.16
187.29
-39.7 %
199.63
-12.341
-154.3 %
—
45.611
32.292
18.6 %
-44.633
-891.8 %
1.06
-2.298
-92.583
-41.5 %
-0.59
-90.558
-29.7 %
-0.055
1 660.68
310.65
21.7 %
287.91
22.736
11268 %
—
42.468
27.236
-28.3 %
-4.5
88.1 %
-58.164
-2.779
-65.443
38.1 %
2.125
-69.809
31.2 %
-0.041
1 698.3
255.2
243 %
255
0.2
-98.1 %
—
53
38
82.7 %
-37.8
-263.5 %
-51
-16.9
-105.8
-1225.5 %
-0.5
-101.4
-2404.5 %
-0.06
1 734.2
74.4
47.6 %
64
10.4
7.2 %
—
31.9
20.8
-71.6 %
-10.4
83.6 %
22.2
-2.3
9.4
115.6 %
1.8
4.4
100.9 %
—
1 758
50.4
740 %
40.8
9.7
1177.8 %
—
117.7
73.2
557.5 %
-63.5
-520.5 %
3.4
—
-60.1
-532.4 %
6.1
-492.4
-3642.4 %
-0.27
1 773.5
6
-25 %
6.9
-0.9
74.3 %
—
28.6
-16
-966.7 %
15.1
819 %
-0.4
-0.8
13.9
396.4 %
—
13.9
208.9 %
0.01
1 884.7
8
-5.9 %
11.6
-3.5
-1266.7 %
—
28.2
-1.5
81.5 %
-2.1
-124.7 %
4.9
—
2.8
-52.5 %
-1.7
4.5
-23.7 %
—
1 954.1
8.5
-15.8 %
8.2
0.3
106.7 %
—
33.9
-8.1
-122 %
8.5
120.5 %
-2.5
-0.1
5.9
117.4 %
—
5.9
116 %
—
1 502.9
10.1
-12.2 %
14.6
-4.5
-742.9 %
—
34.9
36.9
114.5 %
-41.4
-150.9 %
7.3
2
-34
-38.8 %
2.8
-36.8
-50.2 %
-0.03
1 385.7
11.5
-16.1 %
10.8
0.7
-90.7 %
—
35.6
17.2
-41.7 %
-16.5
25 %
-8
—
-24.5
73.4 %
—
-24.5
68.8 %
-0.02
1 242.9
13.7
-9.9 %
6.2
7.5
287.5 %
—
36.2
29.5
-0.7 %
-22
34.7 %
-0.3
-0.1
-92
-164.4 %
-13.4
-78.6
-125.9 %
-0.06
1 230.2
15.2
-20.8 %
19.2
-4
-671.4 %
—
32.5
29.7
-62.5 %
-33.7
57.1 %
-1.1
0
-34.8
54.8 %
—
-34.8
56.9 %
-0.03
1 206.8
19.2
20.8 %
18.6
0.7
-76.7 %
—
90.5
79.2
377.1 %
-78.6
-482.2 %
1.6
—
-77
-393.6 %
3.6
-80.7
-417.3 %
-0.08
1 050.7
15.9
-18 %
12.8
3
650 %
—
16.5
16.6
138.9 %
-13.5
-131.3 %
-2.1
—
-15.6
-137.8 %
—
-15.6
-139.8 %
-0.02
915.8
19.4
98 %
19
0.4
-85.7 %
—
32.6
-42.7
-221.7 %
43.1
233.4 %
-1.8
—
41.3
224.8 %
3.5
39.2
218.4 %
0.05
759.1
9.8
75 %
7
2.8
128 %
—
37
35.1
185.4 %
-32.3
-44.8 %
-0.8
-1.9
-33.1
-6.4 %
—
-33.1
-73.3 %
-0.07
490.9
5.6
-41.7 %
15.6
-10
-304.1 %
—
13.9
12.3
29.5 %
-22.3
-384.8 %
-4.8
-1.6
-31.1
-1627.8 %
—
-19.1
-6466.7 %
-0.04
438.6
9.6
-52.2 %
4.7
4.9
-51.5 %
—
10
9.5
-78.4 %
-4.6
86.4 %
2.8
-0.5
-1.8
95.4 %
—
0.3
100.2 %
—
433.5
20.1
3.6 %
10.1
10.1
90.6 %
—
32.9
44
373.1 %
-33.9
-769.2 %
-4.9
0
-38.8
-1008.6 %
2.1
-132.4
-1619.5 %
-0.31
422.7
19.4
355.3 %
14.1
5.3
223.3 %
—
9.3
9.3
-39.6 %
-3.9
80.2 %
0.5
—
-3.5
-94.4 %
0.7
-7.7
-121.2 %
-0.01
422.5
-7.6
-119.5 %
-3.3
-4.3
-368.8 %
—
14.6
15.4
-44 %
-19.7
23.9 %
17.9
0
-1.8
95.9 %
0.7
36.4
182.2 %
0.08
421.8
39
13 %
37.5
1.6
148.5 %
—
29.7
27.5
-49.7 %
-25.9
55.3 %
-18.1
0
-44
42.7 %
0.3
-44.3
42.5 %
-0.11
399.3
34.5
-3.9 %
37.8
-3.3
-175 %
—
23.1
54.7
452.5 %
-58
-427.3 %
-19.6
-0.7
-76.8
-204.8 %
0.3
-77.1
-1068.2 %
-0.24
325.4
35.9
-3.2 %
37
-1.2
83.6 %
—
9.9
9.9
-95.3 %
-11
94.9 %
-14.2
-0.1
-25.2
89.4 %
0.5
-6.6
97.1 %
-0.02
307.6
37.1
33.5 %
44.4
-7.3
-265 %
—
209.3
209.3
2200 %
-216.6
-1851.4 %
-21.4
—
-238
-925.9 %
0.3
-230.5
-997.6 %
-0.76
303.4
27.8
-21.9 %
29.8
-2
68.8 %
—
9.4
9.1
-43.8 %
-11.1
50.9 %
-12.1
-0.3
-23.2
34.8 %
0.1
-21
28.8 %
-0.07
303.2
35.6
17.9 %
42
-6.4
-6500 %
—
15.9
16.2
72.3 %
-22.6
-145.7 %
-13.1
0.3
-35.6
-51.5 %
-0.2
-29.5
-46.8 %
-0.1
303.1
30.2
-44.5 %
30.1
0.1
-99.4 %
—
11.8
9.4
27 %
-9.2
-194.8 %
-14.3
0
-23.5
-343.4 %
0.2
-20.1
-458.3 %
-0.07
303.2
54.4
-42.7 %
37.3
17.1
-67.2 %
—
11.4
7.4
-33.3 %
9.7
-76.3 %
-14.3
0.1
-5.3
-118.1 %
-2.2
-3.6
-120.3 %
-0.01
303.2
94.9
10.3 %
42.8
52.2
11.5 %
—
11.7
11.1
109.4 %
41
-1.2 %
-11.7
-0.5
29.3
-3 %
5.7
17.7
-9.7 %
0.06
303.2
86
—
39.2
46.8
—
—
12.9
5.3
—
41.5
—
-11.3
0
30.2
—
4.6
19.6
—
0.06
303.2