Huscoke Statements
70
Data from Huscoke`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
HKD - Hong Kong dollar
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
—
Huscoke Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
-100 %
—
—
-100 %
—
17.751
6.479
-78.2 %
-6.479
30.8 %
-14.228
-1.331
-21.768
-101.3 %
—
-21.763
-101.7 %
-0.075
290.37
17.326
896.9 %
100
-2.979
-17.2
20.305
336.6 %
117.2
—
0
22.803
131.6
29.67
692.5 %
171.2
-9.365
-197 %
-54.05
-20.599
-129.6
-2.722
-5.01
1 661.3
15743 %
9588.5
387.82
2238.4
1 274.73
18640.6 %
7357.3
3.538
360.32
1.738
-88.9 %
100
-2.913
-167.6
4.651
104 %
267.6
—
0
38.883
2237.2
-5.008
93.2 %
-288.1
9.659
122.8 %
555.8
2.373
136.5
-1.546
-89
10.486
129.9 %
603.3
—
0
6.802
121.7 %
391.4
0.019
360.32
15.662
-96.3 %
100
131.53
839.8
-115.87
-301.4 %
-739.8
—
0
53.886
344.1
-73.567
-141.4 %
-469.7
-42.301
64.8 %
-270.09
8.874
56.7
-1.676
-10.7
-35.103
68.3 %
-224.1
—
0
-31.37
69.1 %
-200.3
-0.087
360.32
423.21
-4.5 %
100
365.69
86.4
57.524
4.2 %
13.6
—
0
54.107
12.8
177.63
607.1 %
42
-120.11
-233.1 %
-28.4
8.135
1.9
-0.135
-0.03
-110.74
-224.1 %
-26.2
0.054
0.01
-101.43
-244.5 %
-24
-0.224
452.25
443.39
-44.1 %
100
388.18
87.5
55.21
-26.7 %
12.5
—
0
47.23
10.7
-35.031
-105.4 %
-7.9
90.241
115.6 %
20.4
24.521
5.5
-24.166
-5.5
89.223
116.1 %
20.1
9.615
2.2
70.167
114.1 %
15.8
0.155
452.25
793.03
106.5 %
100
717.73
90.5
75.305
46 %
9.5
—
0
52.297
6.6
653.67
3200.4 %
82.4
-578.36
-895.9 %
-72.9
23.746
3
—
0
-554.62
-789.6 %
-69.9
-5.194
-0.7
-498.16
-910.1 %
-62.8
-1.102
452.25
383.95
-51.6 %
100
332.36
86.6
51.585
-13.2 %
13.4
—
0
54.898
14.3
-21.083
-133.4 %
-5.5
72.668
2090.4 %
18.9
7.76
2
—
0
80.428
527.7 %
20.9
10.193
2.7
61.497
305.5 %
16
0.136
452.25
793.89
-2.2 %
100
734.49
92.5
59.397
-49 %
7.5
—
0
116.34
14.7
63.048
-13.5 %
7.9
-3.651
-108.4 %
-0.5
-16.99
-2.1
—
0
-18.803
-141.7 %
-2.4
11.547
1.5
-29.922
-175.4 %
-3.8
-0.106
281.97
811.47
10.6 %
100
695.01
85.6
116.46
-3.7 %
14.4
—
0
95.552
11.8
72.859
-9.1 %
9
43.601
7 %
5.4
1.452
0.2
—
0
45.053
-67.7 %
5.6
—
0
39.683
-59.9 %
4.9
0.142
282.2
733.92
-1.4 %
100
613.04
83.5
120.88
-3.3 %
16.5
—
0
130.86
17.8
80.13
-7.9 %
10.9
40.746
7.5 %
5.6
-0.477
-0.06
—
0
139.32
273.1 %
19
29.951
4.1
98.888
227.1 %
13.5
0.363
276.36
744.13
2.1 %
100
619.18
83.2
124.94
6.7 %
16.8
—
0
110.23
14.8
87.027
-20.3 %
11.7
37.918
383.7 %
5.1
-0.581
-0.08
—
0
37.337
519.8 %
5
—
0
30.23
1012.5 %
4.1
0.112
274.09
729.12
21.2 %
612.06
117.06
22 %
—
144.22
109.22
355 %
7.839
-94.4 %
-4.816
—
-8.895
-106.6 %
-5.603
-3.313
-102.7 %
-0.001
2 596.63
601.67
13.3 %
505.74
95.926
19.3 %
—
86.018
-42.827
-183.6 %
138.75
373.6 %
-3.199
—
135.55
161.2 %
0.349
121.21
151.5 %
0.045
2 740.88
531.2
103.3 %
450.8
80.4
48.9 %
—
108.5
51.2
39.9 %
29.3
69.4 %
-1.3
0
51.9
205.3 %
1.1
48.2
551.4 %
0.02
1 876.7
261.3
76.3 %
207.3
54
237.8 %
—
27
36.6
-65.9 %
17.3
111.8 %
-0.3
—
17
110.3 %
7.4
7.4
105.3 %
0.01
1 196.6
148.2
-52.7 %
187.4
-39.2
-787.7 %
—
66.1
107.4
198.3 %
-146.7
-384.2 %
-8.3
0.1
-164.8
-748.8 %
-8.7
-138.8
-590.5 %
-0.12
1 195.8
313.2
37.4 %
307.5
5.7
109.8 %
—
54.2
36
-45 %
-30.3
75.5 %
-15.7
—
25.4
111 %
—
28.3
116.5 %
0.02
1 196.6
228
-38.5 %
286.4
-58.4
0.5 %
—
64.8
65.5
20.2 %
-123.9
-9.4 %
-19.2
0.6
-230.2
73.4 %
-0.1
-171.3
79.1 %
-0.14
1 195.6
370.6
-30.8 %
429.4
-58.7
-155.2 %
—
63.8
54.5
7.5 %
-113.3
-53.5 %
-2.6
0
-865.9
-789.9 %
-0.1
-818.2
-787.4 %
-0.68
1 195.6
535.9
7.8 %
558.9
-23
-197.9 %
—
79.1
50.7
-7.5 %
-73.8
-136.5 %
-3.8
0
-97.3
-1363.6 %
—
-92.2
-986.5 %
-0.08
1 195.6
496.9
0.7 %
473.3
23.5
193.3 %
—
63.2
54.8
80.3 %
-31.2
43.8 %
24.1
0
7.7
101.9 %
-0.2
10.4
103 %
0.01
1 195.6
493.3
-24.5 %
518.4
-25.2
-152 %
—
73.7
30.4
-25.1 %
-55.5
-9.7 %
-115.7
0
-398.8
-662.5 %
-50.7
-343.9
-641.2 %
-0.29
1 195.6
653.5
-16 %
663.5
-10
-300 %
—
47.8
40.6
-45.9 %
-50.6
34.8 %
8.1
0
-52.3
91.5 %
-1.6
-46.4
91.2 %
-0.04
1 195.6
778.1
-27.2 %
780.6
-2.5
-101.4 %
—
91.4
75.1
-3.1 %
-77.6
-175.4 %
-74.7
0
-618.7
-1029 %
-89.9
-524.4
-1540.7 %
-0.44
1 195.6
1 069.5
7.4 %
889.1
180.4
-33.9 %
—
88.7
77.5
7.5 %
102.9
-48.8 %
-36.3
0
66.6
-59.7 %
21.2
36.4
-62.9 %
0.03
1 195.6
995.9
21.9 %
722.9
273
82.5 %
—
88.2
72.1
178.4 %
200.9
62.4 %
-35.8
0
165.3
41.4 %
52.2
98
40.4 %
0.08
1 195.6
817.2
60.2 %
667.5
149.6
25.1 %
—
29.2
25.9
47.2 %
123.7
21.3 %
-6.8
0
116.9
23.4 %
35.4
69.8
-5 %
0.06
1 195.6
510
4.4 %
390.4
119.6
252.8 %
—
33.1
17.6
134.7 %
102
287.8 %
3.5
0
94.7
226.6 %
33.8
73.5
263.9 %
0.06
1 195.6
488.4
-37.9 %
454.6
33.9
-70.1 %
—
11.7
7.5
-76.3 %
26.3
-67.8 %
-8.4
-0.1
29
101.6 %
7.8
20.2
101.1 %
0.01
1 195.6
786.3
75.2 %
672.9
113.4
478.6 %
—
35.3
31.6
24.9 %
81.8
1535.1 %
-18.1
0
-1 806.9
-12899.3 %
13.8
-1 842
-11270.4 %
-1.9
961.6
448.8
28.5 %
429.2
19.6
46.3 %
—
28.8
25.3
184.3 %
-5.7
-229.5 %
-8.4
0
-13.9
40.3 %
2.3
-16.2
29.3 %
-0.16
101.1
349.3
19.9 %
335.9
13.4
18.6 %
—
33.4
8.9
-71 %
4.4
122.7 %
-0.1
—
-23.3
-21.4 %
-0.3
-22.9
-19.3 %
-0.24
95.6
291.4
-25.2 %
280
11.3
-67.4 %
—
37.4
30.7
-16.6 %
-19.4
-781.8 %
-1.9
0.1
-19.2
-268.4 %
—
-19.2
-252.4 %
-0.2
95.6
389.8
20 %
355.2
34.7
0.3 %
—
44
36.8
-5.6 %
-2.2
50 %
-2.2
15.9
11.4
147.8 %
-0.9
12.6
100 %
0.13
95.6
324.9
-19 %
290.3
34.6
16.9 %
—
41.2
39
-6.7 %
-4.4
63.9 %
-3.4
12.3
4.6
124.6 %
—
6.3
143.8 %
0.07
95.6
401.2
15.9 %
371.6
29.6
-30.8 %
—
46
41.8
4.5 %
-12.2
-535.7 %
-3.7
—
-18.7
-1800 %
1
-14.4
-1128.6 %
-0.15
95.6
346.3
-28.9 %
303.5
42.8
-25.8 %
—
41
40
-41.1 %
2.8
127.7 %
-1.7
—
1.1
108.7 %
—
1.4
117.5 %
0.01
95.6
487.3
21.9 %
429.6
57.7
-1.4 %
—
69.6
67.9
45.1 %
-10.1
-186.3 %
-2.5
-1.8
-12.6
-220 %
-2.9
-8
-172.7 %
-0.08
95.6
399.7
-18.8 %
341.2
58.5
-12.8 %
—
47.7
46.8
-7 %
11.7
-30.4 %
-1.2
-0.9
10.5
-22.2 %
1.2
11
11.1 %
0.12
95.6
492.2
-1.1 %
425.1
67.1
-0.6 %
—
—
50.3
-22.6 %
16.8
600 %
-1.8
—
13.5
509.1 %
1
9.9
1314.3 %
0.1
95.6
497.7
-14.2 %
430.3
67.5
-25.7 %
—
—
65
-4.7 %
2.4
-89.4 %
-5.1
0.1
-3.3
-143.4 %
0.6
0.7
-86 %
0.01
95.6
579.8
—
488.9
90.9
—
—
—
68.2
—
22.7
—
-7.1
-0.1
7.6
—
1.3
5
—
0.05
95.6