China LNG Statements
93
Data from China LNG`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
HKD - Hong Kong dollar
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
—
China LNG Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
128.62
54.5 %
100
129.91
101
-1.292
81.3 %
-1.004
—
0
39.449
30.7
40.737
-46 %
31.7
-42.029
49 %
-32.7
-15.984
-12.4
—
0
-58.463
42.1 %
-45.5
-0.011
-0.009
-47.216
50.2 %
-36.7
-0.008
5 743.8
83.244
-35.3 %
100
90.164
108.3
-6.92
24.6 %
-8.3
—
0
76.073
91.4
75.48
38.6 %
90.7
-82.4
-29.5 %
-99
-17.107
-20.6
—
0
-100.95
-23.3 %
-121.3
-0.571
-0.7
-94.789
-30.9 %
-113.9
-0.017
5 643.8
128.61
-3.7 %
100
137.79
107.1
-9.181
48.8 %
-7.1
—
0
54.956
42.7
54.462
4.2 %
42.3
-63.643
9.3 %
-49.5
-16.69
-13
—
0
-81.89
19.3 %
-63.7
-1.286
-1
-72.405
32.5 %
-56.3
-0.013
5 643.8
133.51
100 %
100
151.43
113.4
-17.923
-97.8 %
-13.4
—
0
56.288
42.2
52.249
86.3 %
39.1
-70.172
-89.1 %
-52.6
0.234
0.2
—
0
-101.5
-100 %
-76.03
0.069
0.05
-107.21
-111.1 %
-80.3
-0.019
5 643.8
66.75
-77.7 %
100
75.82
113.6
-9.06
44.1 %
-13.6
—
0
28.04
42
28.04
-57.7 %
42
-37.11
55 %
-55.6
—
0
-14.592
-21.9
-50.75
48.2 %
-76.03
0.034
0.05
-50.79
44.5 %
-76.09
-0.009
5 643.8
299.04
-38.4 %
100
315.24
105.4
-16.203
-189.1 %
-5.4
—
0
69.935
23.4
66.224
-16.5 %
22.1
-82.427
-35 %
-27.6
-15.568
-5.2
—
0
-97.995
-38.5 %
-32.8
—
0
-91.58
-96 %
-30.6
-0.016
5 643.8
485.74
67.8 %
100
467.55
96.3
18.189
-43.9 %
3.7
—
0
79.509
16.4
79.267
38 %
16.3
-61.078
-144.3 %
-12.6
6.891
1.4
—
0
-70.734
-64.5 %
-14.6
1.212
0.2
-46.721
-31.4 %
-9.6
-0.008
5 643.8
289.5
-65.2 %
100
257.06
88.8
32.442
205 %
11.2
—
0
57.742
19.9
57.447
-73.2 %
19.8
-25.005
87.7 %
-8.6
-18.004
-6.2
—
0
-43.009
82.7 %
-14.9
-5.518
-1.9
-35.543
81 %
-12.3
-0.006
5 643.8
832.77
-18.7 %
100
822.14
98.7
10.635
781.7 %
1.3
—
0
209.61
25.2
214.47
493.4 %
25.8
-203.84
-440.7 %
-24.5
-16.849
-2.02
—
0
-247.9
-337.7 %
-29.8
0.827
0.1
-187
-186.8 %
-22.5
-0.033
5 643.8
1 024.67
23.6 %
100
1 026.23
100.2
-1.56
63.2 %
-0.2
—
0
42.015
4.1
36.141
-48.3 %
3.5
-37.701
49.1 %
-3.7
-18.94
-1.8
—
0
-56.641
34.6 %
-5.5
1.391
0.1
-65.208
59.3 %
-6.4
-0.012
5 643.8
828.99
-20 %
100
833.23
100.5
-4.236
74.1 %
-0.5
—
0
70.576
8.5
69.883
-28.4 %
8.4
-74.119
35 %
-8.9
-7.402
-0.9
—
0
-86.591
32.8 %
-10.4
82.932
10
-160.09
-176.1 %
-19.3
-0.028
5 641.01
1 036.29
28.6 %
100
1 052.63
101.6
-16.344
-138.5 %
-1.6
—
0
94.086
9.1
97.612
41.4 %
9.4
-113.96
-328.5 %
-11
-14.904
-1.4
—
0
-128.86
-299 %
-12.4
-77.538
-7.5
-57.976
-59.9 %
-5.6
-0.01
5 655.76
805.65
9.9 %
100
763.22
94.7
42.433
21 %
5.3
—
0
80.284
10
69.026
-4.3 %
8.6
-26.593
28.3 %
-3.3
-5.704
-0.7
—
0
-32.297
16.9 %
-4.009
1.491
0.2
-36.26
30.7 %
-4.5
-0.006
5 616.12
733.1
347.6 %
698.04
35.062
193.7 %
—
77.059
72.133
21.6 %
-37.071
61.7 %
-1.782
—
-38.853
59.9 %
15.735
-52.301
26.7 %
-0.009
5 638.71
163.8
282.6 %
201.3
-37.4
64 %
—
60.9
59.3
57.7 %
-96.7
31.6 %
-0.1
-1.5
-96.8
-172.1 %
1.2
-71.4
-196.7 %
-0.01
5 638.7
-89.7
-754.7 %
14
-103.8
-857.7 %
—
46.9
37.6
37.7 %
-141.4
-939.7 %
—
0
134.2
591.8 %
1.5
73.8
305.5 %
0.01
5 638.7
13.7
-15.4 %
—
13.7
—
—
30.8
27.3
-22.9 %
-13.6
29.2 %
33
0
19.4
-95.1 %
0.7
18.2
-95.4 %
—
5 638.5
16.2
10.2 %
—
—
—
—
35.4
35.4
90.3 %
-19.2
-392.3 %
3.1
—
393.6
4820 %
-1.2
394.9
6269.4 %
0.07
5 638.5
14.7
-23.4 %
—
—
—
—
18.6
18.6
195.2 %
-3.9
-130.2 %
11.9
—
8
-47.7 %
1.8
6.2
-52.3 %
—
5 638.5
19.2
-94.3 %
—
—
—
—
6.4
6.3
85.3 %
12.9
-96.2 %
2.4
—
15.3
-95.4 %
2.3
13
-95.4 %
—
6 275.4
338.7
958.4 %
—
—
—
—
3.4
3.4
525 %
335.3
922.3 %
0.8
—
336.1
937.3 %
55.4
280.7
817.3 %
0.06
5 001.5
32
550.7 %
—
—
—
—
3.1
-0.8
-129.6 %
32.8
431.3 %
-0.4
0
32.4
427.3 %
1.8
30.6
406 %
—
6 933.8
-7.1
-198.6 %
—
—
—
—
2.9
2.7
0 %
-9.9
-320 %
—
-0.2
-9.9
-212.5 %
—
-10
-222 %
—
4 343.1
7.2
-51 %
—
7.2
-51 %
—
2.8
2.7
22.7 %
4.5
-64 %
4.3
-0.1
8.8
-29.6 %
0.6
8.2
-30.5 %
—
4 683.6
14.7
644.4 %
—
14.7
476.9 %
—
2.5
2.2
121 %
12.5
89.4 %
—
-0.3
12.5
83.8 %
0.7
11.8
78.8 %
—
5 595.8
-2.7
-149.1 %
1.1
-3.9
-454.5 %
—
2.8
-10.5
-850 %
6.6
2300 %
0.1
0.1
6.8
1800 %
0.2
6.6
1750 %
—
7 420.5
5.5
-57.7 %
4.4
1.1
-84.9 %
—
2.1
1.4
-26.3 %
-0.3
-105.6 %
-0.1
-0.7
-0.4
-107.7 %
—
-0.4
-107.7 %
—
2 516.7
13
170.8 %
5.7
7.3
265 %
—
2.1
1.9
5.6 %
5.4
2600 %
-0.1
-0.3
5.2
Infinity %
—
5.2
Infinity %
—
5 639.4
4.8
1300 %
2.8
2
600 %
—
1.9
1.8
28.6 %
0.2
111.1 %
-0.1
-0.1
—
100 %
—
—
100 %
—
5 528
-0.4
50 %
—
-0.4
60 %
—
2.3
1.4
27.3 %
-1.8
14.3 %
-0.1
-0.9
-2
13 %
—
-2
13 %
—
2 324.3
-0.8
-116.7 %
0.2
-1
-225 %
—
1.4
1.1
-15.4 %
-2.1
-425 %
-0.1
-0.3
-2.3
-283.3 %
—
-2.3
-360 %
—
1 390.8
4.8
-35.1 %
3.9
0.8
—
—
1.9
1.3
-51.9 %
-0.4
78.9 %
-0.1
—
-0.6
70 %
—
-0.5
75 %
—
1 299.3
7.4
-62.4 %
6.6
0.8
-55.6 %
—
3.7
2.7
68.8 %
-1.9
-1050 %
-0.2
—
-2
-2100 %
—
-2
-1900 %
—
1 087.3
19.7
-3.4 %
17.9
1.8
500 %
—
1.8
1.6
33.3 %
0.2
122.2 %
—
0.4
0.1
108.3 %
0.2
-0.1
91.7 %
—
800.4
20.4
410 %
20.1
0.3
103.9 %
—
1.2
1.2
-99.3 %
-0.9
99.5 %
-0.3
-0.4
-1.2
99.3 %
—
-1.2
99.3 %
—
800
4
-87.6 %
11.7
-7.6
-183.5 %
—
169.2
166.1
1410 %
-173.7
-8585 %
12.6
—
-166.9
-976.8 %
-1.3
-165.6
-968.4 %
-0.21
800
32.3
-90.6 %
23.3
9.1
161.1 %
—
11.2
11
-98.1 %
-2
99.7 %
-13.6
—
-15.5
97.5 %
—
-15.5
97.4 %
-0.02
800
344.4
-59.7 %
359.3
-14.9
-135.1 %
—
579.9
580.8
5708 %
-595.6
-1938.3 %
-9.5
10.6
-608.3
-4927.8 %
-3.5
-604.8
-7300 %
-0.76
800
853.8
3.1 %
811.4
42.4
5.5 %
—
16.4
10
-45.9 %
32.4
49.3 %
-9.2
-10.6
12.6
1.6 %
4.2
8.4
-31.1 %
0.01
800
828.5
-0.2 %
788.3
40.2
-11.3 %
—
22.1
18.5
3.9 %
21.7
-21.1 %
-9.4
—
12.4
-42.1 %
0.2
12.2
-41.9 %
0.02
800
830.3
-19.6 %
785
45.3
7.9 %
—
20.7
17.8
304.5 %
27.5
-26.9 %
-6
—
21.4
-27.5 %
0.4
21
-29.5 %
0.03
803.1
1 032.9
—
990.9
42
—
—
—
4.4
—
37.6
—
-8
—
29.5
—
-0.3
29.8
—
0.04
802.7