Green Energy Statements
97
Data from Green Energy`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
HKD - Hong Kong dollar
Last reporting period :
31 Dec, 2023
New report :
26 Sep, 2024
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
26 Sep, 2024
Green Energy Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
38.625
-51.7 %
100
27.931
72.3
10.694
-44.3 %
27.7
—
0
7.192
18.6
13.716
-55.5 %
35.5
-3.022
74 %
-7.8
-0.109
-0.3
—
0
-3.164
34.7 %
-8.2
-0.01
-0.03
-4.574
49.4 %
-11.8
-0.004
1 181.74
80.026
80.2 %
100
60.823
76
19.203
166.6 %
24
—
0
17.26
21.6
30.83
112.7 %
38.5
-11.627
-59.5 %
-14.5
-0.239
-0.3
—
0
-4.847
34.8 %
-6.06
0.382
0.5
-9.034
4.6 %
-11.3
-0.005
1 136.31
44.404
-89.8 %
100
37.2
-1.1
7.204
-51 %
101.1
—
0
9.006
21.5
14.493
-59.9 %
119.1
-7.289
66 %
-18
-0.76
-1.7
—
0
-7.432
69.5 %
-20.9
0.01
0.02
-9.47
65.9 %
-20.5
-0.007
1 136.31
433.64
113.9 %
100
418.96
-80.1
14.689
44.9 %
180.1
—
0
18.061
4.5
36.099
82.5 %
184.4
-21.41
-121.9 %
-4.3
-1.485
-0.6
—
0
-24.39
-76.8 %
-7.9
0.01
0.003
-27.731
-134.3 %
-6.7
-0.02
1 136.31
202.78
908.5 %
100
192.64
95
10.136
85.4 %
5
—
0
12.461
6.1
19.784
-3.3 %
9.8
-9.648
35.6 %
-4.8
-0.068
-0.03
—
0
-13.796
19.2 %
-6.8
0.002
0.001
-11.835
9.2 %
-5.8
-0.01
1 136.31
20.107
-49.9 %
100
14.639
72.8
5.468
-1 %
27.2
—
0
9.755
48.5
20.456
79.5 %
101.7
-14.988
-155.2 %
-74.5
2.575
12.8
—
0
-17.076
-87.4 %
-84.9
0.013
0.06
-13.029
-60.1 %
-64.8
-0.011
1 136.31
40.159
2.3 %
100
34.634
86.2
5.525
26.1 %
13.8
—
0
9.287
23.1
11.397
-16.8 %
28.4
-5.872
37 %
-14.6
-0.046
-0.1
—
0
-9.114
42.2 %
-22.7
0.005
0.01
-8.136
43.9 %
-20.3
-0.007
1 136.31
39.263
-47.4 %
100
34.882
88.8
4.381
-21.4 %
11.2
—
0
5.282
13.5
13.703
-15.1 %
34.9
-9.322
11.8 %
-23.7
-2.314
-5.9
—
0
-15.77
-30.5 %
-40.2
0.021
0.05
-14.494
-22.5 %
-36.9
-0.013
1 136.31
74.597
93.5 %
100
69.026
92.5
5.571
42 %
7.5
—
0
9.505
12.7
16.138
-4.3 %
21.6
-10.567
18.4 %
-14.2
-1.956
-2.6
—
0
-12.085
12 %
-16.2
0.005
0.007
-11.833
17.8 %
-15.9
-0.011
1 112.51
38.546
7.6 %
100
34.622
89.8
3.924
-16 %
10.2
—
0
7.806
20.3
16.871
17.5 %
43.8
-12.947
-33.5 %
-33.6
-0.076
-0.2
—
0
-13.726
-40.3 %
-35.6
0.116
0.3
-14.4
-59.9 %
-37.4
-0.015
941.18
35.809
58.7 %
100
31.14
87
4.669
-1.2 %
13
—
0
5.42
15.1
14.364
69.6 %
40.1
-9.695
-159.1 %
-27.07
-0.044
-0.1
—
0
-9.782
-226.5 %
-27.3
-0.114
-0.3
-9.004
-260.9 %
-25.1
-0.01
946.93
22.56
-17.6 %
100
17.832
79
4.728
-32.5 %
21
—
0
6.029
26.7
8.47
6.9 %
37.5
-3.742
-309 %
-16.6
—
0
—
0
-2.996
-41.3 %
-13.3
—
0
-2.495
-26.6 %
-11.06
-0.003
946.93
27.388
92.6 %
20.38
7.008
47.8 %
—
5.161
7.923
36.8 %
-0.915
12.9 %
-1.205
—
-2.12
6.9 %
0.187
-1.97
-71.6 %
-0.002
945.99
14.219
880.6 %
9.478
4.741
285.4 %
—
4.654
5.791
-78.4 %
-1.05
95.9 %
-1.227
—
-2.277
91.9 %
-0.853
-1.148
95.9 %
-0.001
909.05
1.45
30.6 %
0.21
1.23
38.2 %
—
6.66
26.77
210.2 %
-25.53
-230.3 %
0.39
-0.78
-27.99
-216.6 %
—
-27.79
-214.4 %
-0.04
673.67
1.11
73.4 %
0.21
0.89
97.8 %
—
3.31
8.63
-70.4 %
-7.73
73.1 %
-1.11
-0.81
-8.84
68.7 %
—
-8.84
68.7 %
-0.01
666.03
0.64
12.3 %
0.19
0.45
-6.2 %
—
6.98
29.16
211.5 %
-28.71
-222.9 %
0.44
-1.21
-28.27
-90 %
—
-28.27
-90 %
-0.04
666.87
0.57
-56.5 %
0.1
0.48
-56 %
—
3.01
9.36
-3.6 %
-8.89
-3.3 %
-5.99
-0.96
-14.88
-45.6 %
—
-14.88
-1.8 %
-0.02
604.61
1.31
26 %
0.22
1.09
28.2 %
—
-0.75
9.71
-44.4 %
-8.61
48.1 %
-1.61
-0.41
-10.22
40.9 %
-0.97
-14.62
32.3 %
-0.02
531.49
1.04
19.5 %
0.2
0.85
23.2 %
—
2.93
17.45
432 %
-16.6
-540.9 %
-0.69
-0.14
-17.29
-567.6 %
—
-21.58
-270.8 %
-0.04
461.46
0.87
13 %
0.18
0.69
53.3 %
—
3.23
3.28
-65.8 %
-2.59
71.7 %
—
0
-2.59
71.7 %
0.84
-5.82
42.4 %
-0.01
455
0.77
26.2 %
0.32
0.45
36.4 %
—
3.11
9.6
0.2 %
-9.14
1.3 %
—
1.12
-9.14
42 %
—
-10.1
39 %
-0.02
455
0.61
144 %
0.28
0.33
57.1 %
—
3.53
9.58
19.6 %
-9.26
-18.7 %
1.4
—
-15.75
-199.2 %
—
-16.55
-209.3 %
-0.03
455.04
0.25
-87.9 %
0.04
0.21
-88.8 %
—
3
8.01
-59.2 %
-7.8
56.1 %
-0.34
—
15.87
131.2 %
—
15.14
129.8 %
0.03
458.72
2.07
43.7 %
0.2
1.87
183.3 %
—
7.57
19.62
140.7 %
-17.75
-137.3 %
-1.65
-0.02
-50.88
-854.6 %
—
-50.88
-854.6 %
-0.11
443.03
1.44
60 %
0.77
0.66
83.3 %
—
3.35
8.15
-23.5 %
-7.48
27.4 %
2.15
-0.01
-5.33
7.6 %
—
-5.33
7.6 %
-0.01
443.03
0.9
-31.8 %
0.54
0.36
-67.9 %
—
3.7
10.66
6 %
-10.3
-15.1 %
5.24
-0.77
-5.77
52.4 %
—
-5.77
52.4 %
-0.01
423.21
1.32
-47.2 %
0.21
1.12
-37.1 %
—
3.82
10.06
-43 %
-8.95
43.6 %
-3.16
-0.06
-12.11
55.4 %
—
-12.11
55.4 %
-0.03
442.08
2.5
38.9 %
0.73
1.78
29 %
—
6.84
17.64
53.1 %
-15.87
-56.5 %
0.03
-0.31
-27.13
-169.4 %
—
-27.13
-169.4 %
-0.08
344.71
1.8
73.1 %
0.41
1.38
273 %
—
3.82
11.52
-51.7 %
-10.14
56.8 %
0.07
-0.03
-10.07
65.5 %
—
-10.07
66 %
-0.03
343.58
1.04
-46.1 %
0.66
0.37
311.1 %
—
5.65
23.85
95 %
-23.47
-93.3 %
0.12
0.58
-29.23
-146.7 %
0.43
-29.66
-136.9 %
-0.09
343.58
1.93
-56.1 %
1.84
0.09
103.2 %
—
4.75
12.23
-10.7 %
-12.14
26.5 %
0.3
-1.35
-11.85
66.5 %
0.68
-12.52
65.1 %
-0.04
343.58
4.4
-69.2 %
7.22
-2.82
-416.9 %
—
3.26
13.69
54.3 %
-16.51
-106.9 %
1.75
—
-35.38
-469.7 %
0.48
-35.86
-471 %
-0.1
343.06
14.29
-52.2 %
13.4
0.89
-62.8 %
—
2.23
8.87
-74.2 %
-7.98
75 %
1.78
-0.03
-6.21
77.7 %
0.07
-6.28
78.1 %
-0.02
341.91
29.88
10.5 %
27.49
2.39
68.3 %
—
9.8
34.37
3024.5 %
-31.98
-10093.8 %
-0.21
3.38
-27.86
-17512.5 %
0.77
-28.63
-8846.9 %
-0.08
371.38
27.03
-10.7 %
25.61
1.42
1477.8 %
—
0.47
1.1
-79.2 %
0.32
106.2 %
-0.17
0.01
0.16
103 %
0.47
-0.32
94.6 %
—
175.68
30.28
41.4 %
30.19
0.09
-97.8 %
—
3.35
5.28
64 %
-5.19
-676.7 %
-0.13
—
-5.32
-397.2 %
0.59
-5.92
-535.3 %
-0.03
170.95
21.41
-10.1 %
17.29
4.12
384.7 %
—
1.98
3.22
-50.2 %
0.9
116 %
-0.19
-0.2
1.79
-89.1 %
0.43
1.36
-91.5 %
0.01
170.95
23.82
83.7 %
22.97
0.85
-50.3 %
—
3.69
6.47
13.7 %
-5.63
-41.5 %
-0.46
-0.01
16.42
-88.8 %
0.51
15.91
-89.1 %
0.1
160.69
12.97
788.4 %
11.25
1.71
186.4 %
—
3.59
5.69
-85.4 %
-3.98
90.3 %
-0.81
—
146.27
186.1 %
0.33
145.94
176.8 %
2.11
69.18
1.46
-88.4 %
3.44
-1.98
-48.9 %
—
-1.52
38.87
-55.8 %
-40.85
54.2 %
-1.35
0
-169.8
-84.7 %
0.6
-190.14
-163.4 %
-3.02
62.95
12.6
—
13.93
-1.33
—
—
15.8
87.93
—
-89.26
—
-2.69
-0.02
-91.95
—
—
-72.2
—
-1.18
61.44