Kingston Financial Statements
10
Data from Kingston Financial`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Sep, 2022
Next reporting period:
29 Mar, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Kingston Financial Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
940.24
-11.3 %
100
66.615
7.1
873.62
-7.4 %
92.9
—
0
742.39
79
813.39
2.4 %
86.5
60.232
-59.4 %
6.4
-25.14
-2.7
—
0
35.092
-67.1 %
3.7
33.269
3.5
1.823
-95.7 %
0.2
0
17 364.48
1 060
405.2 %
100
117.06
11
942.94
419.8 %
89
—
0
648.04
61.1
794.43
660.7 %
74.9
148.52
92.9 %
14
-41.776
-3.9
—
0
106.74
100 %
10.1
64.478
6.1
42.264
100 %
4
0.002
17 364.48
209.82
-77 %
100
28.4
13.5
181.42
-77.4 %
86.5
—
0
24.82
11.8
104.43
-86.2 %
49.8
76.98
69.6 %
36.7
—
0
13.91
6.6
53.37
52.1 %
25.4
32.24
15.4
21.13
752.7 %
10.1
0.001
17 364.48
913.13
-12.8 %
100
111.98
12.3
801.15
-12.8 %
87.7
—
0
682.72
74.8
755.77
-20.4 %
82.8
45.388
247.3 %
5
-10.29
-1.1
—
0
35.098
324.7 %
3.8
32.62
3.6
2.478
102.2 %
0.3
0
17 364.48
1 046.67
3.7 %
100
127.76
12.2
918.91
4.5 %
87.8
—
0
866.91
82.8
949.71
67.4 %
90.7
-30.803
-109.9 %
-2.9
15.183
1.5
—
0
-15.62
-105.4 %
-1.5
97.142
9.3
-112.76
-166.7 %
-10.8
-0.006
17 364.48
1 009.21
-19.9 %
100
129.49
12.8
879.72
-17.2 %
87.2
—
0
489.46
48.5
567.34
-45.4 %
56.2
312.38
1287.4 %
31
-20.82
-2.06
—
0
291.56
1230 %
28.9
122.54
12.1
169.01
563.9 %
16.7
0.01
17 364.48
1 260.56
-8.2 %
100
198.39
15.7
1 062.17
-7.9 %
84.3
—
0
947.96
75.2
1 039.65
73 %
82.5
22.515
-95.9 %
1.8
-0.594
-0.05
—
0
21.921
-96.1 %
1.7
-4.405
-0.3
25.458
-94.7 %
2
0.001
17 364.48
1 373.86
-6.4 %
100
220.76
16.1
1 153.1
-6 %
83.9
—
0
508.24
37
600.87
-19.4 %
43.7
552.23
14.8 %
40.2
15.675
1.1
—
0
567.9
19.6 %
41.3
91.069
6.6
477.6
16.6 %
34.8
0.028
17 364.48
1 467.76
-6.6 %
100
241.64
16.5
1 226.12
-9.8 %
83.5
—
0
640.94
43.7
745.14
142.9 %
50.8
480.98
-54.3 %
32.8
-6.249
-0.4
—
0
474.73
-37.2 %
32.3
60.337
4.1
409.77
-30.8 %
27.9
0.024
17 364.48
1 571.47
6.4 %
100
212.44
13.5
1 359.03
8.2 %
86.5
—
0
204.44
13
306.81
-57.4 %
19.5
1 052.21
96.3 %
67
-30.124
-1.9
—
0
755.93
44.8 %
48.1
160.41
10.2
592.16
34.7 %
37.7
0.034
17 364.48
1 477.51
-8.6 %
100
221.75
15
1 255.76
-18.6 %
85
—
0
610.92
41.3
719.79
125.3 %
48.7
535.97
-56.2 %
36.3
-14.073
-1
—
0
521.89
-51.9 %
35.3
78.821
5.3
439.74
-51.6 %
29.8
0.025
17 364.48
1 616.03
7.6 %
74.249
1 541.79
8.2 %
—
210.27
319.45
-15.1 %
1 222.34
16.6 %
-137.13
—
1 085.21
20.9 %
173.92
908.89
22.7 %
0.052
17 364.48
1 502
9.1 %
77.3
1 424.7
10.1 %
—
232.5
376.3
16.2 %
1 048.4
8.1 %
-150.6
0.1
897.9
1.6 %
152.7
740.5
-0.5 %
0.04
17 364.5
1 376.9
-5.9 %
83
1 293.9
-4.7 %
—
211.5
323.7
4.1 %
970.2
-7.3 %
-86.2
0
884
-5.2 %
136.5
744.4
-4.2 %
0.04
17 364.5
1 463.4
-11.4 %
105.6
1 357.8
-8.8 %
—
164
310.9
1.5 %
1 046.9
-11.5 %
-114.4
0
932.5
-15 %
155.8
777
-15.9 %
0.04
17 364.5
1 651.7
26.1 %
163
1 488.7
28.5 %
—
199.6
306.4
12.1 %
1 182.3
33.6 %
-84.7
0
1 097.6
36.1 %
171
923.4
35.7 %
0.05
17 364.5
1 310.3
12.1 %
151.8
1 158.4
10.5 %
—
138.4
273.3
-12.6 %
885.1
20.4 %
-78.6
0
806.5
20 %
119.5
680.6
17.5 %
0.04
17 364.5
1 169
14.9 %
121.1
1 047.9
16.6 %
—
167.7
312.8
24 %
735.1
13.8 %
-63
—
672.1
33.2 %
88.3
579
34.7 %
0.03
17 364.5
1 017.2
22.5 %
118.9
898.4
23.8 %
—
110.6
252.2
-4.4 %
646.2
39.9 %
-66.9
0
504.6
27.3 %
71.5
430
26.1 %
0.04
12 114.5
830.4
12.7 %
104.8
725.7
16.7 %
—
191.5
263.7
6.4 %
461.9
23.5 %
-65.5
0
396.4
22.6 %
53.8
341.1
20.5 %
0.03
12 114.5
736.9
12.2 %
114.9
622.1
13.5 %
—
158.2
247.9
13.6 %
374.1
13.4 %
-61.6
—
323.3
11.1 %
40.3
283.1
11.1 %
0.02
17 389.6
656.8
-14.6 %
108.7
548.1
3 %
—
134.6
218.3
418.5 %
329.8
-32.7 %
-38.8
—
291
-15 %
33.9
254.8
-13.1 %
0.01
17 339.2
769.2
49.2 %
237
532.2
31.8 %
—
9.7
42.1
-77.9 %
490.1
129.4 %
-147.6
0
342.5
85.8 %
45
293.3
85.4 %
0.02
17 491
515.7
72.3 %
111.8
403.9
144.3 %
—
121.7
190.2
141.7 %
213.6
146.4 %
-29.4
—
184.3
117.8 %
24.2
158.2
86.3 %
0.01
11 360.9
299.3
23.7 %
133.9
165.3
35.3 %
—
102
78.7
-20 %
86.7
264.3 %
-2.1
0
84.6
419 %
—
84.9
477.6 %
0.02
5 238.1
242
-0.2 %
119.8
122.2
-12.5 %
—
106.5
98.4
1266.7 %
23.8
-82 %
-7.5
—
16.3
-89.5 %
—
14.7
-90.4 %
—
4 835.1
242.5
41.6 %
103
139.6
64.6 %
—
100.7
7.2
-91.6 %
132.3
14800 %
22.3
0
154.6
105 %
—
152.9
102.8 %
0.03
4 456.8
171.2
-12.2 %
86.5
84.8
-27 %
—
88.8
85.7
-73.9 %
-0.9
99.6 %
76.3
—
75.4
135.8 %
—
75.4
135.8 %
0.02
3 725.8
194.9
-14.1 %
78.8
116.1
-21 %
—
85
328.5
309.1 %
-212.4
-418.4 %
1.9
0
-210.5
-787.9 %
—
-210.6
-806.7 %
-0.06
3 694.7
226.8
-17.7 %
79.9
146.9
-11.6 %
—
88.4
80.3
1.4 %
66.7
-23.3 %
-36.1
0
30.6
-58.7 %
—
29.8
-60.1 %
0.01
3 700.8
275.7
6 %
109.5
166.2
8.9 %
—
84.8
79.2
0.9 %
87
17.4 %
-11
0
74.1
12.4 %
0.1
74.7
17.3 %
0.02
3 707.5
260.1
17.4 %
107.5
152.6
10.7 %
—
89.7
78.5
13.1 %
74.1
8.5 %
-8.1
-0.1
65.9
15.8 %
—
63.7
12.3 %
0.02
3 611.7
221.5
-4.5 %
83.7
137.8
-27 %
—
69.3
69.4
-40.7 %
68.3
-4.6 %
-10
0.1
56.9
-12.2 %
—
56.7
-10.8 %
0.02
3 044.4
231.9
10.5 %
43.3
188.7
26.5 %
—
121.3
117
85.1 %
71.6
-16.7 %
-13
0
64.8
-13.6 %
—
63.6
-13.1 %
0.02
3 074.8
209.9
378.1 %
60.7
149.2
354.9 %
—
44.1
63.2
-88.6 %
86
116.6 %
-11.4
-1.2
75
120.5 %
—
73.2
120 %
0.02
3 019.5
43.9
-48.2 %
11.1
32.8
16500 %
—
555.7
552.2
7464.4 %
-519.4
-6918.9 %
154.7
—
-365.2
-4522.8 %
—
-365.9
-4531.6 %
-0.14
2 703.3
84.8
49.3 %
85
-0.2
-103.4 %
—
9.2
7.3
-16.1 %
-7.4
-164.3 %
-0.5
-0.3
-7.9
-146.9 %
—
-7.9
-146.9 %
—
2 989.3
56.8
9.9 %
50.9
5.9
-32.2 %
—
7
8.7
-6.5 %
-2.8
-366.7 %
-0.4
—
-3.2
-220 %
—
-3.2
-146.2 %
—
939.6
51.7
34.6 %
43
8.7
13 %
—
12.4
9.3
57.6 %
-0.6
-133.3 %
-0.4
—
-1
-183.3 %
0.3
-1.3
-208.3 %
—
322.4
38.4
—
30.7
7.7
—
—
6.9
5.9
—
1.8
—
-0.6
-1
1.2
—
—
1.2
—
—
403.9