China Development Statements
10
Data from China Development`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
31 Dec, 2022
Next reporting period:
29 Jun, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
China Development Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
—
100
—
0
—
—
0
—
0
11.794
0
11.794
128.7 %
0
-11.794
-128.7 %
0
-106.62
0
-0.064
0
-118.48
65.9 %
0
—
0
-118.48
66.4 %
0
-0.041
2 902.22
—
—
100
—
0
—
—
0
—
0
5.156
0
5.156
-56.7 %
0
-5.156
56.7 %
0
-344.89
0
2.419
0
-347.63
-404.9 %
0
5.495
0
-353.13
-409.7 %
0
-0.122
2 902.22
—
—
100
—
0
—
—
0
—
0
11.908
0
11.908
94.2 %
0
-11.908
-94.2 %
0
124.5
0
1.444
0
114.03
189 %
0
—
0
114.03
189 %
0
0.039
2 902.22
—
—
100
—
0
—
—
0
—
0
6.13
0
6.13
-50.2 %
0
-6.13
50.2 %
0
-124.37
0
2.353
0
-128.15
4.7 %
0
—
0
-128.15
6.5 %
0
-0.044
2 902.22
—
—
100
—
0
—
—
0
—
0
12.307
0
12.307
85.1 %
0
-12.307
-85.1 %
0
-159.45
0
1.843
0
-134.45
-170.7 %
0
2.622
0
-137.07
-172.1 %
0
-0.047
2 902.22
—
—
100
—
0
—
—
0
—
0
6.647
0
6.647
-36.9 %
0
-6.647
36.9 %
0
196.69
0
—
0
190.05
11.9 %
0
-0.18
0
190.23
12 %
0
0.066
2 902.22
—
—
100
—
0
—
—
0
—
0
10.529
0
10.529
36.3 %
0
-10.529
-36.3 %
0
180.33
0
—
0
169.8
2594.8 %
0
-0.04
0
169.84
2636.8 %
0
0.059
2 902.22
—
—
100
—
0
—
—
0
—
0
7.727
0
7.727
-30.2 %
0
-7.727
30.2 %
0
14.028
0
—
0
6.301
-78.6 %
0
0.095
0
6.206
-78.9 %
0
0.002
2 902.22
—
—
100
—
0
—
—
0
—
0
11.063
0
11.063
170 %
0
-11.063
-170 %
0
40.549
0
—
0
29.486
-73.3 %
0
0.135
0
29.351
-73.4 %
0
0.01
2 902.22
—
—
100
—
0
—
—
0
—
0
4.098
0
4.098
-50.3 %
0
-4.098
50.3 %
0
114.35
0
—
0
110.25
264 %
0
0.023
0
110.23
264 %
0
0.038
2 902.22
—
—
100
—
0
—
—
0
—
0
8.237
0
8.237
43.2 %
0
-8.237
-43.2 %
0
38.523
0
—
0
30.286
-79.3 %
0
—
0
30.286
-79.4 %
0
0.01
2 902.22
—
—
100
—
0
—
—
0
—
0
5.754
0
5.754
-49.4 %
0
-5.754
49.4 %
0
152.01
0
—
0
146.26
86 %
0
-0.414
0
146.68
75.8 %
0
0.051
2 902.22
—
—
100
—
0
—
—
0
—
0
11.37
0
11.37
185.7 %
0
-11.37
-185.7 %
0
90.02
0
—
0
78.65
1125.1 %
0
-4.76
0
83.41
1207.4 %
0
0.03
2 902.22
—
-100 %
100
—
0
—
—
0
—
0
3.97
0
3.98
-62.1 %
0
-3.98
-514.6 %
0
10.4
0
—
0
6.42
-87.3 %
0
0.04
0
6.38
-86.6 %
0
—
2 902.22
11.46
-50.5 %
100
—
0
—
—
0
—
0
10.49
91.5
10.49
20 %
91.5
0.96
-93.3 %
8.4
49.6
432.8
—
0
50.57
-25.3 %
441.3
2.95
25.7
47.61
-27.5 %
415.4
0.02
2 902.22
23.14
0.7 %
100
—
0
—
—
0
—
0
8.74
37.8
8.74
-20.3 %
37.8
14.4
20 %
62.2
53.33
230.5
—
0
67.73
223.6 %
292.7
2.09
9
65.65
213.8 %
283.7
0.02
2 902.22
22.97
-22.8 %
100
—
0
—
—
0
—
0
10.97
47.8
10.97
18.9 %
47.8
12
-41.5 %
52.2
8.93
38.9
—
0
20.93
-25.3 %
91.1
0.02
0.09
20.92
-24.3 %
91.1
0.01
2 902.22
29.76
32 %
100
—
0
—
—
0
—
0
9.23
31
9.23
-16.1 %
31
20.53
77.7 %
69
7.49
25.2
—
0
28.02
-8.9 %
94.2
0.37
1.2
27.64
-4.2 %
92.9
0.01
2 902.22
22.55
196.7 %
100
—
0
—
—
0
—
0
11
48.8
11
-60.2 %
48.8
11.55
157.7 %
51.2
19.22
85.2
—
0
30.77
398.4 %
136.5
1.92
8.5
28.85
370.6 %
127.9
0.01
2 902.22
7.6
533.3 %
100
—
0
—
—
0
—
0
27.61
363.3
27.61
163 %
363.3
-20.01
-115.2 %
-263.3
9.7
127.6
—
0
-10.31
-2554.8 %
-135.7
0.36
4.7
-10.66
-6022.2 %
-140.3
—
2 902.22
1.2
275 %
100
—
0
—
—
0
—
0
10.5
875
10.5
-13.2 %
875
-9.3
21 %
-775.0000000000001
9.72
810
—
0
0.42
104.8 %
35
0.24
20
0.18
102 %
15
—
2 906.83
0.32
-47.5 %
100
—
0
—
—
0
—
0
12.1
3781.3
12.09
12.3 %
3778.1
-11.77
-15.7 %
-3678.1
3.08
962.5
—
0
-8.69
-10.1 %
-2715.6
0.16
50
-8.85
-12.6 %
-2765.6
—
2 058.26
0.61
510 %
100
—
0
—
—
0
—
0
10.77
1765.6
10.77
-0.6 %
1765.6
-10.17
5.4 %
-1667.2
2.27
372.1
—
0
-7.89
5.7 %
-1293.4
-0.03
-4.9
-7.86
9.2 %
-1288.5
-0.01
982.21
0.1
-60 %
100
—
0
—
—
0
—
0
10.84
10840
10.84
-20.8 %
10840
-10.75
20 %
-10750
2.38
2380
—
0
-8.37
-1073.3 %
-8370
0.3
300
-8.66
-887.3 %
-8660
-0.01
982.22
0.25
—
100
—
0
—
—
0
—
0
13.7
5480
13.69
127.8 %
5476
-13.44
-133.3 %
-5376
-1.55
-620
—
0
0.86
110.4 %
344
-0.24
-96
1.1
112.9 %
440
—
813.96
0.25
66.7 %
100
—
0
—
—
0
—
0
6.01
2404
6.01
15.4 %
2404
-5.76
-13.8 %
-2304.0000000000005
-2.53
-1012
—
0
-8.28
-25.3 %
-3312
0.24
96
-8.52
-27.2 %
-3408
-0.01
808.71
0.15
650 %
100
—
0
—
—
0
—
0
5.21
3473.3
5.21
-13.5 %
3473.3
-5.06
15.8 %
-3373.3
-1.55
-1033.3
—
0
-6.61
-85.7 %
-4406.7
0.1
66.7
-6.7
-67.9 %
-4466.7
-0.01
682.09
0.02
-98.7 %
100
—
0
—
—
0
—
0
6.02
30100
6.02
20.2 %
30100
-6.01
-72.2 %
-30050
2.45
12250
—
0
-3.56
84.1 %
-17800
0.43
2150
-3.99
82.4 %
-19950
-0.01
682.09
1.52
794.1 %
100
—
0
—
—
0
—
0
4.91
323
5.01
-33.6 %
329.6
-3.49
52.6 %
-229.6
-32.23
-2120.4
—
0
-22.38
-98.8 %
-1472.4
0.32
21.1
-22.7
-101.6 %
-1493.4
-0.03
682.09
0.17
-63.8 %
100
—
0
—
—
0
—
0
7.44
4376.5
7.54
-66.9 %
4435.3
-7.37
67 %
-4335.3
-3.89
-2288.2
—
0
-11.26
-132.1 %
-6623.5
—
0
-11.26
-132.1 %
-6623.5
-0.02
682.09
0.47
-20.3 %
100
—
0
—
—
0
—
0
23.82
5068.1
22.8
347.9 %
4851.1
-22.34
-396.4 %
-4753.2
57.45
12223.4
-1.12
-238.3
35.11
11603.3 %
7470.2
—
0
35.11
11603.3 %
7470.2
0.05
646.25
0.59
-16.9 %
100
—
0
—
—
0
—
0
5.06
857.6
5.09
848.5 %
862.7
-4.5
-426.1 %
-762.7
4.8
813.6
-0.06
-10.2
0.3
-98.9 %
50.8
—
0
0.3
-98.9 %
50.8
—
620.1
0.71
20.3 %
100
—
0
—
—
0
—
0
-0.68
-95.8
-0.68
-112.7 %
-95.8
1.38
129.1 %
194.4
27.02
3805.6
—
0
28.4
1218.1 %
4000
—
0
28.4
1218.1 %
4000
0.05
621.99
0.59
-52.8 %
100
—
0
—
—
0
—
0
5.35
906.8
5.34
37.3 %
905.1
-4.75
-79.9 %
-805.08
2.21
374.6
-0.01
-1.7
-2.54
62.8 %
-430.5
—
0
-2.54
62.8 %
-430.5
—
630.51
1.25
228.9 %
100
—
0
—
—
0
—
0
4.39
351.2
3.89
-21.9 %
311.2
-2.64
42.7 %
-211.2
-4.19
-335.2
-0.51
-40.8
-6.83
-15.8 %
-546.4
—
0
-6.83
-15.8 %
-546.4
-0.01
647.11
0.38
-39.7 %
100
—
0
—
—
0
—
0
4.96
1305.3
4.98
49700 %
1310.5
-4.61
12 %
-1213.2
-1.29
-339.5
0.02
5.3
-5.9
-404.3 %
-1552.6
—
0
-5.9
-676.3 %
-1552.6
-0.01
647.11
0.63
34 %
100
5.86
930.2
-5.23
-17.5 %
-830.2
—
0
—
0
0.01
281474976710500 %
1.6
-5.24
-17.8 %
-831.7
4.07
646
0.01
1.6
-1.17
-116.7 %
-185.7
-0.42
-66.7
-0.76
-110.8 %
-120.6
—
541.28
0.47
-76.7 %
100
4.91
1044.7
-4.45
-297.3 %
-946.8
—
0
—
0
0
—
0
-4.45
-297.3 %
-946.8
11.45
2436.2
—
0
7.01
265.3 %
1491.5
—
0
7.01
260 %
1491.5
0.01
539.51
2.02
—
100
3.14
155.4
-1.12
—
-55.4
—
0
—
0
—
—
0
-1.12
—
-55.4
-6.09
-301.5
—
0
-4.24
—
-209.9
0.14
6.9
-4.38
—
-216.8
-0.01
539.51