Goldstone Capital Statements
11
Data from Goldstone Capital`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Sep, 2022
Next reporting period:
29 Mar, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Goldstone Capital Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
-0.007
—
100
—
0
—
—
0
—
0
5.2
-74285.7
5.2
94.3 %
-74285.7
-5.207
-94.6 %
74385.7
0.036
-514.3
—
0
-5.106
-82 %
72942.9
—
0
-5.106
-82 %
72942.9
-0.022
237.27
—
-100 %
100
—
0
—
—
0
—
0
3.88
0
2.676
-27.7 %
0
-2.676
17 %
0
-0.129
0
—
0
-2.805
13.2 %
0
—
0
-2.805
13.2 %
0
-0.016
178.84
0.474
150.5 %
100
—
0
—
—
0
—
0
3.71
782.7
3.7
-51 %
780.6
-3.226
62 %
-680.6
-0.004
-0.8
—
0
-3.23
61.5 %
-681.4
—
0
-3.23
61.5 %
-681.4
-0.015
216
-0.938
-10322.2 %
100
—
0
—
—
0
—
0
7.802
-831.8
7.551
78.4 %
-805.01
-8.489
-100.1 %
905
-0.023
2.5
—
0
-8.379
-103.1 %
893.3
—
0
-8.379
-103.1 %
893.3
-0.039
216
-0.009
99.2 %
100
—
0
—
—
0
—
0
4.233
-47033.3
4.233
0.7 %
-47033.3
-4.242
19.9 %
47133.3
-0.017
188.9
—
0
-4.126
22.4 %
45844.4
—
0
-4.126
22.4 %
45844.4
-0.019
216
-1.093
-9836.4 %
100
—
0
—
—
0
—
0
4.211
-385.3
4.203
-13.6 %
-384.5
-5.296
-8.6 %
484.5
-0.022
2
—
0
-5.318
-8.6 %
486.6
—
0
-5.318
-8.6 %
486.6
-0.025
216
-0.011
-102.9 %
100
—
0
—
—
0
—
0
4.899
-44536.4
4.866
9.9 %
-44236.4
-4.877
-20.4 %
44336.4
-0.02
181.8
—
0
-4.897
-24.1 %
44518.2
—
0
-4.897
-24.1 %
44518.2
-0.023
216
0.374
173.2 %
100
—
0
—
—
0
—
0
4.426
1183.4
4.426
-11.5 %
1183.4
-4.052
26.5 %
-1083.4
0.105
28.1
—
0
-3.947
27.9 %
-1055.3
—
0
-3.947
27.9 %
-1055.3
-0.023
172.8
-0.511
—
100
—
0
—
—
0
—
0
5.003
-979.06
5.003
30.2 %
-979.06
-5.514
-43.5 %
1079.1
0.043
-8.4
—
0
-5.471
-19.6 %
1070.6
—
0
-5.471
-19.6 %
1070.6
-0.032
172.8
—
—
100
—
0
—
—
0
—
0
3.843
0
3.843
-15.1 %
0
-3.843
15.1 %
0
-1.558
0
—
0
-4.573
22 %
0
—
0
-4.573
22 %
0
-0.026
172.8
—
100 %
—
—
—
—
4.525
4.525
134.5 %
-4.525
-130.9 %
0.015
—
-5.865
-114.1 %
—
-5.865
-114.1 %
-0.034
172.8
-0.02
-106.1 %
—
—
—
—
1.95
1.93
28.7 %
-1.96
-67.5 %
—
-0.01
-2.74
15.4 %
—
-2.74
15.4 %
-0.02
172.8
0.33
230 %
—
—
—
—
1.52
1.5
-6.2 %
-1.17
22 %
—
-0.01
-3.24
63.3 %
—
-3.24
63.3 %
-0.02
172.8
0.1
106.9 %
—
—
—
—
1.63
1.6
-2.4 %
-1.5
51.5 %
—
-0.02
-8.83
-185.8 %
—
-8.83
-185.8 %
-0.05
172.8
-1.45
-1215.4 %
—
—
—
—
1.66
1.64
116 %
-3.09
-129.8 %
—
-0.02
-3.09
-219.3 %
—
-3.09
-219.3 %
-0.02
172.8
0.13
1400 %
—
—
—
—
1.67
-10.23
-782 %
10.36
786.1 %
0.03
—
2.59
277.4 %
—
2.59
277.4 %
0.01
172.8
-0.01
-109.1 %
—
—
—
—
1.5
1.5
14900 %
-1.51
-1777.8 %
0.05
—
-1.46
35.4 %
—
-1.46
35.4 %
-0.01
172.8
0.11
120 %
—
—
—
—
2.02
0.01
-99.4 %
0.09
105.6 %
—
-2
-2.26
-39.5 %
—
-2.26
-39.5 %
-0.01
172.8
0.05
162.5 %
—
—
—
—
1.67
1.67
0.6 %
-1.62
7.4 %
—
—
-1.62
7.4 %
—
-1.62
7.4 %
-0.01
172.8
-0.08
-107.3 %
—
—
—
—
1.66
1.66
1.8 %
-1.75
-224.1 %
—
—
-1.75
-224.1 %
—
-1.75
-224.1 %
-0.01
172.8
1.09
49.3 %
—
—
—
—
1.64
1.63
297.6 %
-0.54
-268.8 %
—
-0.01
-0.54
-280 %
—
-0.54
-280 %
—
172.8
0.73
252.1 %
—
—
—
—
1.63
0.41
-72.1 %
0.32
116.4 %
-0.02
-1.22
0.3
115.4 %
—
0.3
115.4 %
—
172.8
-0.48
-164 %
—
—
—
—
1.5
1.47
345 %
-1.95
-244.4 %
—
-0.03
-1.95
-244.4 %
—
-1.95
-244.4 %
-0.01
172.8
0.75
207.1 %
—
—
—
—
1.77
-0.6
-133 %
1.35
153.4 %
—
—
1.35
153.4 %
—
1.35
153.4 %
0.01
172.8
-0.7
-162.5 %
—
—
—
—
1.85
1.82
-17.6 %
-2.53
-132.1 %
—
-0.03
-2.53
-132.1 %
—
-2.53
-212.3 %
-0.01
172.8
1.12
-77.6 %
—
—
—
—
2.21
2.21
42.6 %
-1.09
-131.4 %
—
—
-1.09
-131.4 %
-0.27
-0.81
-117.7 %
—
172.8
5.01
175.6 %
—
—
—
—
1.55
1.55
-17.6 %
3.47
140.8 %
—
—
3.47
140.8 %
-1.1
4.57
153.9 %
0.03
172.8
-6.63
26.9 %
—
—
—
—
2.33
1.88
51.6 %
-8.51
17.5 %
—
-0.46
-8.51
17.5 %
-0.03
-8.48
17.7 %
-0.05
172.8
-9.07
11.6 %
—
—
—
—
1.31
1.24
-34 %
-10.31
15 %
—
-0.07
-10.31
15 %
—
-10.31
-2.1 %
-0.06
172.8
-10.26
-149.2 %
—
—
—
—
2.82
1.88
54.1 %
-12.13
-161.8 %
—
-0.94
-12.13
-161.8 %
-2.04
-10.1
-162.4 %
-0.06
174.22
20.85
17.3 %
—
—
—
—
1.39
1.22
-59.3 %
19.63
32.7 %
—
-0.16
19.63
32.7 %
3.44
16.19
29.9 %
0.15
110.95
17.78
349 %
—
—
—
—
3.21
3
212.5 %
14.79
393 %
—
-0.22
14.79
393 %
2.33
12.46
404.5 %
0.07
171.26
3.96
-11.6 %
—
—
—
—
1.25
0.96
—
3
-14.8 %
—
-0.29
3
-14.8 %
0.52
2.47
-21.1 %
0.01
172.8
4.48
178.3 %
—
—
—
—
1.28
0.96
1.1 %
3.52
433.3 %
—
-0.32
3.52
433.3 %
0.39
3.13
469.1 %
0.02
172.8
1.61
-66.8 %
—
—
—
—
1.16
0.95
-11.2 %
0.66
-82.5 %
—
-0.22
0.66
-82.5 %
0.12
0.55
-83.2 %
—
172.8
4.85
708.3 %
—
—
—
—
1.13
1.07
8.1 %
3.78
1069.2 %
—
-0.06
3.78
1069.2 %
0.5
3.28
941 %
0.02
172.8
0.6
—
—
—
—
—
1
0.99
3200 %
-0.39
-1200 %
—
-0.01
-0.39
-1200 %
—
-0.39
-1200 %
—
172.8
—
—
—
—
—
—
0.03
0.03
-25 %
-0.03
25 %
—
—
-0.03
25 %
—
-0.03
25 %
—
172.8
—
—
—
—
—
—
0.04
0.04
—
-0.04
—
—
—
-0.04
—
—
-0.04
—
—
172.8