China Investment Statements
12
China Investment Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1.953
100
—
0
—
0
—
0
6.925
354.6
7.131
365.1
-5.178
-265.1
17.609
901.6
—
0
12.431
636.5
—
0
12.431
636.5
0.034
361.65
2.096
100
—
0
—
0
—
0
-8.835
-421.5
-8.835
-421.5
10.931
521.5
-30.329
-1447
—
0
-22.81
-1088.3
—
0
-22.81
-1088.3
-0.069
331.52
2.382
100
—
0
—
0
—
0
7.429
311.9
7.429
311.9
-5.047
-211.9
20.839
874.9
—
0
15.792
663
—
0
15.792
663
0.053
299.29
2.423
100
—
0
—
0
—
0
1.395
57.6
1.314
54.2
1.109
45.8
16.106
664.7
—
0
16.465
679.5
—
0
16.465
679.5
0.061
270.8
2.098
100
—
0
—
0
—
0
5.445
259.5
5.364
255.7
-3.266
-155.7
-9.63
-459.009
—
0
-12.896
-614.7
—
0
-12.896
-614.7
-0.057
227.25
2.331
100
—
0
—
0
—
0
18.618
798.7
18.618
798.7
-16.287
-698.7
-54.842
-2352.7
—
0
-74.199
-3183.1
-0.732
-31.4
-73.467
-3151.7
-0.325
225.77
0.599
100
—
0
—
0
—
0
3.161
527.7
3.161
527.7
-2.562
-427.7
-50.347
-8405.2
—
0
-52.909
-8832.9
—
0
-52.909
-8832.9
-0.234
225.77
0.058
100
—
0
—
0
—
0
11.415
19681
11.415
19681
-11.357
-19581.03
-97.447
-168012.07
—
0
-106
-182767.2
-1.212
-2089.7
-104.79
-180677.6
-0.464
225.77
0.037
100
—
0
—
0
—
0
3.438
9291.9
3.432
9275.7
-3.395
-9175.7
22.149
59862.2
—
0
18.754
50686.5
0.118
318.9
18.636
50367.6
0.083
225.77
0.004
100
—
0
—
0
—
0
7.28
182000
7.28
182000
-7.276
-181900
-106.15
-2653825
—
0
-123.48
-3086975
2.294
57350
-125.77
-3144325
-0.557
225.77
0.903
—
—
—
3.428
3.428
-2.525
-1 002.21
—
-1 004.74
-88.8
-915.93
-0.406
2 257.67
—
—
—
—
7.1
7.1
-7.1
527.02
—
495.92
80.68
415.25
0.18
2 265.11
0.63
—
—
—
6.37
6.37
-5.74
-53.8
—
-59.48
—
-59.48
-0.03
1 891.94
1.14
—
—
—
6.19
6.06
-4.92
90.72
-0.13
85.8
5.53
80.27
0.09
885.17
1.86
—
—
—
6.57
6.57
-4.71
-57.9
—
-44.58
—
-44.58
-0.18
245.25
6.79
—
—
—
12.94
12.82
-6.03
14.73
-0.12
8.7
2.55
6.15
0.03
176.32
5.39
—
—
—
11.91
11.43
-6.04
0.08
-0.48
-5.95
—
-5.95
-0.03
213.66
4.73
—
—
—
14.8
14.8
-10.07
-23.98
—
-89.34
0.15
-89.49
-0.53
170.06
3.59
—
—
—
10.36
10.35
-6.76
2.69
—
-4.07
—
-4.07
-0.02
170.06
3.47
—
—
—
13.08
12.41
-8.94
1.06
-0.66
-7.88
0.17
-8.05
-0.05
170.06
4.14
—
—
—
10.61
10.61
-6.47
-0.24
—
-6.71
—
-6.71
-0.04
170.06
4.04
—
—
—
16.25
11.95
-7.91
4.2
—
-3.71
0.25
-3.96
-0.02
170.26
1.37
—
—
—
9.97
-6.05
7.42
-3.74
—
3.68
—
3.68
0.03
132.92
0.08
—
—
—
5.22
4.33
-4.26
0.59
-0.89
-3.66
—
-3.66
-0.15
24.1
0.11
—
—
—
5.04
4.98
-4.87
0.21
-0.06
-4.66
—
-4.66
-0.19
24.79
0.04
—
—
—
4.59
4.58
-4.54
0.29
—
-4.26
—
-4.26
-0.21
20.66
0.08
—
—
—
3.61
3.6
-3.52
2.98
—
-0.54
—
-0.54
-0.03
20.66
0.05
—
—
—
3.75
3.66
-3.61
-0.84
-0.09
-4.45
—
-4.45
-0.22
20.66
0.15
—
—
—
5.19
5.19
-5.04
-1.63
—
-6.67
—
-6.67
-0.32
20.66
0.14
—
—
—
6.18
6.18
-6.04
-4.34
—
-10.38
—
-10.38
-0.5
20.61
0.14
—
—
—
3.56
3.56
-3.42
8.36
—
4.94
—
4.94
0.24
20.51
28.94
27.08
1.86
—
3.96
3.93
-2.07
1.82
-0.03
-0.25
—
-0.25
-0.01
19.4
9.06
10.16
-1.1
—
3.69
3.58
-4.68
-2.24
-0.11
-6.92
—
-6.92
-0.36
19.4
14.74
13.37
1.37
—
3.12
3.08
-1.71
8.09
-0.04
6.38
-0.2
6.58
0.59
11.07
0.91
0.93
-0.03
—
2.28
2.27
-2.29
-0.13
-0.01
-2.42
—
-2.42
-0.22
11.07
1.73
6.63
-4.9
—
1.57
1.56
-6.46
-1.93
-0.01
-8.39
—
-8.39
-0.76
11.07
0.76
0.92
-0.16
—
1.72
1.71
-1.88
-10.86
—
-12.74
—
-12.74
-1.15
11.07
-0.01
-0.01
0.01
—
2.05
2.05
-2.05
-3.92
—
-5.97
-0.94
-5.02
-0.45
11.07
1.78
1.64
0.14
—
1.27
1.26
-1.11
6.34
-0.02
5.23
0.94
4.28
0.39
11.07
2.29
2.28
0.01
—
1.51
1.44
-1.43
1.67
-0.08
0.24
0.2
0.04
—
11.07