Glory Sun Statements
12
Data from Glory Sun`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Glory Sun Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
333.92
-18.7 %
100
361.11
108.1
-27.193
-23.9 %
-8.1
—
0
-155.12
-46.5
-158.23
-211.8 %
-47.4
131.04
180.2 %
39.2
-36.031
-10.8
—
0
651.56
440.8 %
195.1
23.877
7.2
648.69
304 %
194.3
0.372
1 742.71
410.9
2.6 %
100
432.84
105.3
-21.939
-122.4 %
-5.3
—
0
228.65
55.6
141.47
43 %
34.4
-163.41
-15780.4 %
-39.8
182.14
44.3
—
0
-191.18
39.7 %
-46.5
87.984
21.4
-317.92
-36.1 %
-77.4
-0.203
1 569.38
400.49
-84.7 %
100
302.58
75.6
97.911
-77.4 %
24.4
—
0
118.34
29.5
98.94
-74.6 %
24.7
-1.029
-102.4 %
-0.3
-241.85
-60.4
—
0
-316.78
-2435.5 %
-79.1
-58.592
-14.6
-233.6
-23.6 %
-58.3
-0.149
1 569.38
2 614.84
153.4 %
100
2 182.06
83.4
432.79
31.5 %
16.6
—
0
424
16.2
389.82
63.9 %
14.9
42.965
-52.9 %
1.6
38.801
1.5
—
0
-12.494
-102.9 %
-0.5
103.96
4
-188.96
-211.1 %
-7.2
-0.137
1 569.38
1 031.87
-34.4 %
100
702.81
68.1
329.07
-2.7 %
31.9
—
0
252.04
24.4
237.77
-54.6 %
23
91.293
149 %
8.8
344.13
33.3
—
0
435.42
310.1 %
42.2
111.52
10.8
170.06
178.3 %
16.5
0.1
1 569.38
1 573.55
-41.4 %
100
1 235.47
78.5
338.08
39 %
21.5
—
0
550.6
35
524.24
92.6 %
33.3
-186.16
-540.4 %
-11.8
-582.09
-37
—
0
-207.29
-60.8 %
-13.2
-52.25
-3.3
-217.25
-307.1 %
-13.8
-2.83
76.513
2 684.14
-69.8 %
100
2 440.97
90.9
243.16
-87.2 %
9.1
—
0
288.3
10.7
272.23
-43.9 %
10.1
-29.068
-102.1 %
-1.08
-524.39
-19.5
—
0
-128.93
-111.1 %
-4.8
-66.315
-2.5
104.88
-66.3 %
3.9
1.397
75.099
8 875.21
344 %
100
6 975.83
78.6
1 899.38
2636.2 %
21.4
—
0
500.53
5.6
484.87
156 %
5.5
1 414.51
1278.6 %
15.9
-236.59
-2.7
—
0
1 158.59
120.7 %
13.1
493.81
5.6
310.96
-16.1 %
3.5
0.016
27 366.84
1 998.95
34.8 %
100
1 929.54
96.5
69.416
-86.4 %
3.5
—
0
211.06
10.6
189.43
-32.5 %
9.5
-120.02
-152 %
-6.004
106.01
5.3
—
0
524.94
-38.1 %
26.3
101.56
5.1
370.42
-44.8 %
18.5
0.013
26 359.82
1 483.23
62.3 %
100
971.77
65.5
511.46
58.6 %
34.5
—
0
306.02
20.6
280.53
105.8 %
18.9
230.93
24.1 %
15.6
233.85
15.8
—
0
848.63
150.2 %
57.2
134.42
9.1
670.83
175.3 %
45.2
0.027
25 810.61
914.02
-63.3 %
100
591.63
64.7
322.39
-59.3 %
35.3
—
0
157.71
17.3
136.31
0.7 %
14.9
186.08
-71.6 %
20.4
109.06
11.9
—
0
339.18
-63.3 %
37.1
75.708
8.3
243.67
-68.7 %
26.7
0.009
25 810.61
2 487.73
637 %
100
1 696.41
68.2
791.32
889.7 %
31.8
—
0
190.62
7.7
135.36
40.2 %
5.4
655.96
4056.8 %
26.4
54.256
2.2
14.426
0.6
924.31
605.1 %
37.2
135.65
5.5
779.31
767.2 %
31.3
0.035
22 472.68
337.56
-49.4 %
100
257.6
76.3
79.958
-79 %
23.7
—
0
105.68
31.3
96.536
218.6 %
28.6
-16.578
-104.7 %
-4.9
122.7
36.3
—
0
131.09
-84 %
38.8
25.862
7.7
89.86
-80.1 %
26.6
0.004
22 148.6
667.1
103.1 %
100
286.8
43
380.3
308 %
57
—
0
109.3
16.4
30.3
-65.3 %
4.5
350
5934.5 %
52.5
483.6
72.5
—
0
820.1
2670.6 %
122.9
180.6
27.1
451.7
2931.5 %
67.7
0.02
21 788.9
328.5
-28.7 %
100
235.3
71.6
93.2
-60.3 %
28.4
—
0
87.8
26.7
87.4
534.8 %
26.6
5.8
-97.7 %
1.8
25.1
7.6
—
0
29.6
-87.9 %
9
14.6
4.4
14.9
-93.1 %
4.5
—
21 549.6
461
83.7 %
100
226
49
235
683.3 %
51
—
0
59.7
13
-20.1
-130.1 %
-4.4
255
794.8 %
55.3
10.6
2.3
—
0
244.9
742.8 %
53.1
28.4
6.2
216.6
720.6 %
47
0.02
12 490.4
250.9
-21 %
100
220.9
88
30
111.4 %
12
—
0
68.7
27.4
66.7
-70.7 %
26.6
-36.7
92.5 %
-14.6
1.1
0.4
-0.3
-0.1
-38.1
92.5 %
-15.2
-3.2
-1.3
-34.9
93.2 %
-13.9
-0.01
2 927.1
317.4
-25.1 %
100
580
182.7
-262.6
-2306.7 %
-82.7
—
0
232.4
73.2
228
151.9 %
71.8
-490.7
-523.5 %
-154.6
-15.1
-4.8
0
0
-505.8
-625.7 %
-159.4
9.2
2.9
-515
-656.2 %
-162.3
-0.18
2 927.1
423.7
-15.1 %
100
411.9
97.2
11.9
205.3 %
2.8
—
0
91
21.5
90.5
-17.3 %
21.4
-78.7
34.8 %
-18.6
9
2.1
-0.4
-0.09
-69.7
-198.2 %
-16.5
-1.6
-0.4
-68.1
-200.9 %
-16.07
-0.02
2 927.1
499.2
-7.1 %
100
510.5
102.3
-11.3
-126.2 %
-2.3
—
0
110
22
109.4
16.6 %
21.9
-120.7
-138.5 %
-24.2
191.7
38.4
-0.6
-0.1
71
12.5 %
14.2
3.5
0.7
67.5
10.3 %
13.5
0.02
2 930
537.5
-9.9 %
100
494.3
92
43.2
-32.8 %
8
—
0
94.2
17.5
93.8
8.9 %
17.5
-50.6
-133.2 %
-9.4
113.8
21.2
-0.4
-0.07
63.1
345.5 %
11.7
2
0.4
61.2
334.5 %
11.4
0.02
2 927.1
596.4
-1.3 %
100
532.1
89.2
64.3
4.4 %
10.8
—
0
94.6
15.9
86.1
-3.4 %
14.4
-21.7
21.4 %
-3.6
-4
-0.7
0
0
-25.7
-1.6 %
-4.3
0.4
0.07
-26.1
8.4 %
-4.4
-0.01
2 927.1
604
16.2 %
100
542.5
89.8
61.6
-25.9 %
10.2
—
0
89.9
14.9
89.1
40.8 %
14.8
-27.6
-240.1 %
-4.6
2.3
0.4
-0.7
-0.1
-25.3
-220.5 %
-4.2
3.2
0.5
-28.5
-242.5 %
-4.7
-0.01
2 927.1
519.8
-19.3 %
100
436.8
84
83.1
-36.4 %
16
—
0
64
12.3
63.3
-5 %
12.2
19.7
-69.2 %
3.8
1.3
0.3
-0.7
-0.1
21
-65.2 %
4
1
0.2
20
-60.9 %
3.8
0.01
2 927.1
644.3
-10.9 %
100
513.7
79.7
130.6
-30.8 %
20.3
—
0
66.7
10.4
66.6
16.8 %
10.3
64
-51.4 %
9.9
-3.8
-0.6
-0.2
-0.03
60.3
-53.4 %
9.4
9.1
1.4
51.1
-53.3 %
7.9
0.02
2 926
722.9
8.1 %
100
534.2
73.9
188.7
0.5 %
26.1
—
0
58.1
8
57
-0.3 %
7.9
131.8
1 %
18.2
-2.4
-0.3
-1.2
-0.2
129.3
5.4 %
17.9
20
2.8
109.4
4.9 %
15.1
0.05
2 219.3
668.7
—
100
481
71.9
187.7
—
28.1
—
0
57.4
8.6
57.2
—
8.6
130.5
—
19.5
-7.8
-1.2
-0.2
-0.03
122.7
—
18.3
18.4
2.8
104.3
—
15.6
0.05
2 152.5