AIA Statements
12
AIA Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
10 388
100
—
0
—
0
—
0
—
0
6 357
61.2
4 031
38.8
-190
-1.8
—
0
3 842
37
522
5
3 314
31.9
0.295
11 227
10 766
100
—
0
—
0
—
0
—
0
8 274
76.9
2 492
23.1
-401
-3.7
—
0
1 943
18
417
3.9
1 514
14.1
0.132
11 451
9 757
100
—
0
—
0
—
0
—
0
6 987
71.6
2 770
28.4
-102
-1.05
—
0
2 621
26.9
366
3.8
2 250
23.1
0.19
11 605
16 722
100
—
0
—
0
—
0
1 316
7.9
15 029
89.9
1 693
10.1
-220
-1.3
—
0
1 215
7.3
339
2
853
5.1
0.07
11 815
7 103
100
—
0
—
0
—
0
1 273
17.9
5 063
71.3
2 040
28.7
-115
-1.6
—
0
1 797
25.3
249
3.5
1 543
21.7
0.13
12 028
23 065
100
—
0
—
0
—
0
1 291
5.6
17 986
78
5 079
22
-194
-0.8
—
0
4 754
20.6
546
2.4
4 182
18.1
0.35
12 087
23 715
100
—
0
—
0
—
0
1 229
5.2
19 620
82.7
4 095
17.3
-174
-0.7
—
0
3 714
15.7
445
1.9
3 245
13.7
0.27
12 087
31 105
100
—
0
—
0
—
0
1 207
3.9
26 146
84.1
4 959
15.9
-168
-0.5
—
0
4 696
15.1
1 100
3.5
3 582
11.5
0.3
12 065
19 214
100
—
0
—
0
—
0
1 100
5.7
16 309
84.9
2 905
15.1
-141
-0.7
—
0
2 574
13.4
391
2
2 197
11.4
0.18
12 074
23 090
100
—
0
—
0
—
0
1 062
4.6
19 656
85.1
3 434
14.9
-155
-0.7
—
0
3 131
13.6
490
2.1
2 620
11.3
0.22
12 048
24 433
100
—
0
—
0
—
0
1 037
4.2
20 103
82.3
4 330
17.7
-136
-0.6
—
0
4 096
16.8
719
2.9
3 359
13.7
0.28
12 065
16 974
100
—
0
—
0
—
0
1 048
6.2
15 323
90.3
1 651
9.7
-129
-0.8
—
0
1 344
7.9
382
2.3
935
5.5
0.08
12 062
15 251
100
—
0
—
0
—
0
975
6.4
12 897
84.6
2 354
15.4
-83
-0.5
—
0
2 164
14.2
467
3.1
1 662
10.9
0.14
12 050
20 114
—
—
—
931
16 139
3 975
-101
—
3 803
575
3 195
0.26
12 062
18 625
—
—
—
856
14 960
3 665
-82
—
3 512
553
2 925
0.24
12 012
15 073
—
—
—
849
12 383
2 690
-80
—
2 543
426
2 099
0.17
12 020
12 930
—
—
—
781
10 490
2 440
-74
—
2 329
234
2 065
0.17
11 992
8 916
—
—
—
794
8 038
878
-72
—
758
184
561
0.05
12 002
13 711
—
—
—
759
10 917
2 794
-80
—
2 689
471
2 204
0.18
12 012
13 654
—
—
—
795
11 172
2 482
-54
—
2 380
467
1 904
0.16
12 029
11 468
—
—
—
737
9 461
2 007
-35
—
1 965
410
1 546
0.13
11 989
9 766
—
—
—
714
8 641
1 125
-30
—
1 068
163
889
0.07
11 969
11 844
—
—
—
701
9 317
2 527
-27
—
2 473
529
1 935
0.16
11 996
11 434
—
—
0.05
610
9 420
2 014
-9
0.98
1 934
353
1 575
0.13
12 006
8 953
—
—
—
580
7 170
1 783
6
-23.1
1 780
332
1 444
0.12
12 010
5 436
—
—
—
581
4 928
508
2
—
478
188
287
0.02
12 020
8 952
—
—
0.59
557
7 241
1 711
-2
-1.6
1 691
372
1 314
0.11
12 044
11 191
—
—
—
500
9 050
2 141
-6
—
2 111
463
1 644
0.14
12 044
7 203
—
—
—
428
5 735
1 468
-12
—
1 438
376
1 057
0.09
12 044
9 840
—
—
—
418
8 607
1 233
-26
—
1 143
349
788
0.07
12 000
9 176
—
—
—
369
7 838
1 338
-45
—
1 268
305
966
0.08
12 000