China Merchants Statements
13
Data from China Merchants`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
28 Aug, 2024
China Merchants Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1.932
-89.3 %
100
—
0
—
—
0
—
0
5.493
284.4
4.774
-28.6 %
247.2
-2.843
-125 %
-147.2
75.153
3890.6
—
0
72.31
192.6 %
3743.4
12.807
663
59.503
202.7 %
3080.4
0.391
152.33
18.045
1583.1 %
100
—
0
—
—
0
—
0
5.912
32.8
6.685
48.7 %
37
11.36
431.7 %
63
-89.44
-495.6
—
0
-78.08
-201.4 %
-432.7
-20.123
-111.5
-57.957
-191 %
-321.2
-0.38
152.33
1.072
-91.9 %
—
—
—
—
5.568
4.497
-14.2 %
-3.425
-143 %
80.411
—
76.986
172.5 %
13.303
63.683
177.5 %
0.418
152.33
13.201
701.6 %
100
—
0
—
—
0
—
0
5.024
38.1
5.244
-15.6 %
39.7
7.956
274.3 %
60.3
-114.14
-864.6
—
0
-106.18
-17.7 %
-804.4
-24.004
-181.8
-82.179
-15.8 %
-622.5
-0.539
152.33
1.647
-85 %
100
—
0
—
—
0
—
0
6.55
397.7
6.21
-50.8 %
377.1
-4.564
-180.5 %
-277.1
-85.641
-5200.5
—
0
-90.204
-88.6 %
-5477.6
-19.213
-1166.7
-70.992
-92.8 %
-4310.9
-0.466
152.33
11.005
250.5 %
100
—
0
—
—
0
—
0
12.496
113.5
12.632
76.9 %
114.8
-1.627
59.3 %
-14.8
-46.191
-419.7
—
0
-47.818
-152.6 %
-434.5
-10.992
-99.9
-36.826
-160.3 %
-334.6
-0.242
152.33
3.139
-68.6 %
100
—
0
—
—
0
—
0
7.479
238.2
7.14
-55.1 %
227.4
-4.001
32.4 %
-127.4
94.84
3020.9
—
0
90.839
-46 %
2893.5
29.807
949.4
61.032
-51 %
1944
0.401
152.33
9.999
63.7 %
100
—
0
—
—
0
—
0
16.292
162.9
15.92
229.1 %
159.2
-5.921
-566 %
-59.2
174.11
1741.2
—
0
168.19
460.6 %
1682
43.52
435.2
124.67
457.4 %
1246.8
0.818
152.33
6.108
-48.9 %
100
—
0
—
—
0
—
0
5.733
93.9
4.837
-17.1 %
79.2
1.271
-79.2 %
20.8
-47.906
-784.4
—
0
-46.635
-514.7 %
-763.6
-11.753
-192.4
-34.883
-263.8 %
-571.1
-0.229
152.33
11.941
232.9 %
100
—
0
—
—
0
—
0
5.92
49.6
5.832
12.4 %
48.8
6.109
481.3 %
51.2
-13.695
-114.7
—
0
-7.586
-105.3 %
-63.5
2.002
16.8
-9.589
-108.6 %
-80.3
-0.063
152.33
3.587
-54.9 %
100
—
0
—
—
0
—
0
6.014
167.6
5.189
-21.6 %
144.7
-1.602
-220.1 %
-44.7
145.54
4057.2
—
0
143.94
401.2 %
4012.6
32.544
907.2
111.4
382 %
3105.4
0.731
152.33
7.955
-27.2 %
100
—
0
—
—
0
—
0
6.622
83.2
6.622
3.4 %
83.2
1.333
-70.5 %
16.8
-49.122
-617.5
—
0
-47.789
16.9 %
-600.7
-8.283
-104.1
-39.506
16.9 %
-496.6
-0.259
152.33
10.929
252.5 %
100
—
0
—
—
0
—
0
7.063
64.6
6.406
-56.1 %
58.6
4.523
139.3 %
41.4
-62.001
-567.3
—
0
-57.478
-165.9 %
-525.9
-9.963
-91.2
-47.515
-182.4 %
-434.7
-0.312
152.33
3.101
-74.4 %
—
—
—
—
14.604
14.604
144.4 %
-11.503
-287.6 %
98.693
—
87.19
6.8 %
29.535
57.655
-4.3 %
0.378
152.33
12.107
-34.7 %
—
—
—
—
6.419
5.976
-6.5 %
6.131
-49.5 %
75.513
—
81.644
154.6 %
21.396
60.248
158.1 %
0.396
152.33
18.55
149 %
—
—
—
—
6.39
6.39
10.2 %
12.15
631.9 %
19.92
—
32.07
159.6 %
8.74
23.34
160 %
0.15
152.33
7.45
-65.2 %
—
—
—
—
6.09
5.8
-31.1 %
1.66
-87.2 %
-55.47
-0.29
-53.81
-105.3 %
-14.88
-38.93
-92.6 %
-0.26
152.33
21.39
9.4 %
—
—
—
—
8.39
8.42
46.2 %
12.97
-6 %
-39.18
0.03
-26.21
-131 %
-6
-20.21
-130.4 %
-0.13
152.33
19.55
2284.1 %
—
—
—
—
6.08
5.76
-65.6 %
13.8
186.8 %
70.67
-0.33
84.47
-44.4 %
18.02
66.45
-39.5 %
0.44
152.33
0.82
-94.9 %
—
—
—
—
16.72
16.72
189.8 %
-15.9
-252 %
166.53
—
152.03
223.1 %
42.25
109.78
182.6 %
0.72
152.33
16.23
584.8 %
—
—
—
—
5.99
5.77
17.8 %
10.46
513.4 %
26.84
-0.22
47.06
9912.8 %
8.2
38.85
3310.7 %
0.26
152.33
2.37
-88.8 %
—
—
—
—
5.5
4.9
6.3 %
-2.53
-115.3 %
3
-0.6
0.47
-98.9 %
1.68
-1.21
-103.4 %
-0.01
152.06
21.19
2616.7 %
—
—
—
—
5.19
4.61
-24.8 %
16.58
409.9 %
27.23
-0.58
43.81
60.5 %
7.76
36.05
86.6 %
0.22
160.69
0.78
-94 %
—
—
—
—
6.12
6.13
11.9 %
-5.35
-172.1 %
32.64
0.01
27.29
1009.7 %
7.97
19.32
304.7 %
0.12
157.2
12.9
711.3 %
—
—
—
—
5.67
5.48
-13 %
7.42
257.9 %
-10.42
-0.19
-3
91.3 %
6.43
-9.44
67.4 %
-0.06
151.5
1.59
-89.9 %
—
—
—
—
5.31
6.3
-29.7 %
-4.7
-169.3 %
-29.91
0.99
-34.62
-303.6 %
-5.64
-28.98
-416.7 %
-0.19
151.11
15.74
1843.2 %
—
—
—
—
10.45
8.96
-23.7 %
6.78
162 %
10.22
-1.49
17
166.4 %
7.85
9.15
133.1 %
0.06
149.15
0.81
-93.4 %
—
—
—
—
11.77
11.75
-20.6 %
-10.94
-334.1 %
-17.18
-0.01
-25.6
79.2 %
2.07
-27.67
67.2 %
-0.19
149.15
12.28
471.2 %
—
—
—
—
14.97
14.8
390.2 %
-2.52
-134.8 %
-120.67
-0.17
-123.18
-338.7 %
-38.8
-84.39
-327 %
-0.57
149.15
2.15
-65.8 %
—
—
—
—
-5.09
-5.1
-114.1 %
7.25
124.2 %
44.36
-0.01
51.61
-83.7 %
14.43
37.18
-83.6 %
0.25
149.15
6.29
798.6 %
—
—
—
—
36.34
36.2
713.5 %
-29.91
-697.6 %
345.88
-0.14
315.97
199 %
89.54
226.43
188.2 %
1.52
149.15
0.7
-94.2 %
—
—
—
—
5.55
4.45
-49.8 %
-3.75
-217.2 %
-315.26
-1.1
-319.01
31.7 %
-62.18
-256.83
29.3 %
-1.72
149.15
12.07
659.1 %
—
—
—
—
9
8.86
-87.8 %
3.2
104.5 %
-470.26
-0.14
-467.05
-196.5 %
-103.61
-363.44
-212.5 %
-2.44
149.15
1.59
-77.5 %
—
—
—
—
73.6
72.73
54.5 %
-71.14
-77.9 %
555.06
-0.87
483.92
48.6 %
160.76
323.16
19 %
2.2
147.15
7.08
105.2 %
—
—
—
—
48.15
47.06
148.2 %
-39.98
-157.9 %
365.72
-1.1
325.74
181.8 %
54.23
271.51
182.2 %
1.85
147.15
3.45
73.4 %
—
—
—
—
20
18.96
1304.4 %
-15.5
-2521.9 %
131
-1.04
115.59
421.6 %
19.37
96.22
401.4 %
0.7
137.15
1.99
452.8 %
—
—
—
—
1.75
1.35
101.5 %
0.64
313.3 %
20.99
-0.39
22.16
361.7 %
2.97
19.19
457.8 %
0.14
137.15
0.36
-87 %
—
—
—
—
1.65
0.67
-56.2 %
-0.3
-124.4 %
4.86
-0.97
4.8
-5 %
1.36
3.44
-21.6 %
0.03
137.15
2.76
541.9 %
—
—
—
—
1.54
1.53
1.3 %
1.23
213.9 %
3.81
-0.01
5.05
2425 %
0.66
4.39
3558.3 %
0.03
137.15
0.43
-80.8 %
—
—
—
—
1.52
1.51
4.9 %
-1.08
-233.3 %
1.28
-0.01
0.2
-80.4 %
0.08
0.12
-87.8 %
—
137.15
2.24
522.2 %
—
—
—
—
1.44
1.44
7.5 %
0.81
182.7 %
0.22
-0.01
1.02
127.6 %
0.04
0.98
131.2 %
0.01
137.15
0.36
-85.9 %
—
—
—
—
1.35
1.34
-3.6 %
-0.98
-184.5 %
-2.72
—
-3.7
-120.9 %
-0.57
-3.14
-120.6 %
-0.02
137.15
2.55
—
—
—
—
—
1.39
1.39
—
1.16
—
16.4
-0.01
17.71
—
2.49
15.23
—
0.11
137.15