Bright Smart Statements
14
Bright Smart Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
440.02
100
—
0
—
0
—
0
132.41
30.1
138.96
31.6
301.06
68.4
35.981
8.2
-5.165
-1.2
330.83
75.2
27.206
6.2
303.63
69
0.179
1 697.3
445.49
100
—
0
—
0
—
0
123.26
27.7
136.83
30.7
308.66
69.3
125.8
28.2
-4.85
-1.09
430.01
96.5
40.498
9.1
389.51
87.4
0.229
1 697.3
436.24
100
—
0
—
0
—
0
162.46
37.2
165.32
37.9
270.91
62.1
-4.318
-1
-3.194
-0.7
262.19
60.1
31.102
7.1
231.08
53
0.136
1 697.3
501.49
100
—
0
—
0
—
0
174.98
34.9
186.6
37.2
314.89
62.8
3.18
0.6
-1.545
-0.3
309.09
61.6
42.501
8.5
266.59
53.2
0.157
1 697.3
566.52
100
—
0
—
0
—
0
172.36
30.4
166.39
29.4
400.13
70.6
-51.207
-9.04
-1.77
-0.3
347.12
61.3
52.211
9.2
294.91
52.1
0.174
1 697.3
702.31
100
—
0
—
0
—
0
213.53
30.4
214.63
30.6
487.68
69.4
-85.103
-12.1
-1.344
-0.2
416.15
59.3
58.299
8.3
357.85
51
0.211
1 697.3
582.89
100
—
0
—
0
—
0
174.46
29.9
156.55
26.9
426.35
73.1
-24.442
-4.2
-0.367
-0.06
401.04
68.8
54.984
9.4
346.05
59.4
0.204
1 697.3
470.26
100
—
0
—
0
—
0
68.709
14.6
174.13
37
296.13
63
-3.177
-0.7
-0.391
-0.08
292.18
62.1
32.71
7
259.47
55.2
0.153
1 697.3
393.76
100
—
0
—
0
—
0
78.943
20
167
42.4
226.76
57.6
10.555
2.7
-0.582
-0.1
236.73
60.1
25.223
6.4
211.5
53.7
0.125
1 697.3
358.89
100
—
0
—
0
—
0
107.27
29.9
163.44
45.5
195.45
54.5
32.346
9
—
0
227.8
63.5
27.701
7.7
200.09
55.8
0.118
1 697.3
471.42
100
—
0
—
0
—
0
107.83
22.9
146.48
31.1
324.94
68.9
-53.653
-11.4
—
0
271.39
57.6
30.556
6.5
240.83
51.1
0.142
1 697.3
566.76
100
—
0
—
0
—
0
116.85
20.6
177.72
31.4
389.04
68.6
-37.996
-6.7
—
0
350.69
61.9
48.692
8.6
302
53.3
0.178
1 697.3
389.05
—
—
—
96.45
132.53
256.52
-6.602
—
249.91
35.801
214.1
0.126
1 697.02
306.1
—
—
—
96.9
142.9
163.2
-6.2
0
157
20.6
136.4
0.08
1 697.2
288.2
—
—
—
87
122.4
165.8
-8.2
0
157.6
22.1
135.6
0.08
1 696.9
258.2
—
—
—
92.5
134.8
123.4
2.7
0.1
126
15.4
110.5
0.07
1 696.6
417.7
—
—
—
93.1
127.3
290.5
-32.8
0
257.7
42.8
214.9
0.13
1 695.1
300.8
—
—
—
89.8
128.8
172
-24.9
0
147
22.6
124.4
0.07
1 750.3
216
—
—
—
76.3
102
114
-4.3
—
109.7
15.7
94
0.08
1 122
223.5
—
—
—
77.7
108.3
115.2
-5
0
110.1
15.7
94.4
0.08
1 167.8
186.9
—
—
—
70.4
99.3
87.6
-0.9
0
86.5
14.1
72.4
0.06
1 145.9
162.9
—
—
—
51.1
96.7
66.2
5.3
0
71.5
10.6
60.9
0.05
1 136.2
110.4
—
—
—
44.9
82.1
28.3
7.4
-0.1
35.6
4.3
31.3
0.04
871.8
106
—
—
—
39.2
75.6
30.4
4.8
-0.1
34
6.4
27.7
0.04
790.3
122.7
—
—
—
45.5
81.2
41.5
-2.2
0
39.3
6.3
33
0.04
789.6
115.6
—
—
—
48.2
73.9
41.8
-5.3
0
36.5
6
30.6
0.04
789.2
72.6
—
—
—
34.6
59.3
13.3
-1.1
-0.1
12.1
2.1
10.1
0.02
621.2