Zhongtai Statements
14
Data from Zhongtai`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
31 Dec, 2023
Next reporting period:
28 Jun, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
28 Aug, 2024
Zhongtai Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 331.43
61.4 %
100
—
0
—
—
0
—
0
224.01
16.8
1 240.75
70.4 %
93.2
90.679
-6.3 %
6.8
-1.565
-0.1
-1.736
-0.1
87.551
-6.7 %
6.6
21.963
1.6
65.587
-3.7 %
4.9
0.065
1 001.9
824.78
-25 %
100
—
0
—
—
0
—
0
188.61
22.9
727.98
-27 %
88.3
96.794
-5.9 %
11.7
-1.625
-0.2
-1.515
-0.2
93.875
-7.8 %
11.4
25.743
3.1
68.132
-9.7 %
8.3
0.068
1 001.9
1 100.12
-18.5 %
100
—
0
—
—
0
—
0
212.64
19.4
997.27
-18.1 %
90.8
102.86
-22.8 %
9.2
-1.61
0
-6.961
-0.6
101.83
-17.6 %
9.3
26.38
2.4
75.455
-16.8 %
6.9
0.075
1 001.9
1 350.37
6.2 %
100
—
0
—
—
0
—
0
175.65
13
1 217.15
9.2 %
90.1
133.22
-14.9 %
9.9
-1.289
-0.1
6.697
0.5
123.55
-19.5 %
9.1
32.907
2.4
90.647
-19.4 %
6.7
0.09
1 001.9
1 271.07
29.1 %
100
—
0
—
—
0
—
0
232.77
18.3
1 114.54
26.4 %
87.7
156.53
52.4 %
12.3
-1.11
-0.09
-1.656
-0.1
153.53
49.5 %
12.1
41.05
3.2
112.48
47.8 %
8.8
0.112
1 001.9
984.67
160.8 %
100
—
0
—
—
0
—
0
207.85
21.1
881.93
339.7 %
89.6
102.73
1108.5 %
10.4
—
0
-0.042
-0.004
102.67
194.8 %
10.4
26.581
2.7
76.092
405 %
7.7
0.076
1 001.9
377.52
21.9 %
100
187.13
49.6
190.4
28.7 %
50.4
—
0
133.64
35.4
200.58
72.3 %
53.1
-10.187
-132.3 %
-2.7
44.759
11.9
0.254
0.07
34.826
-44.8 %
9.2
19.758
5.2
15.068
-63.9 %
4
0.015
1 001.9
309.8
-1.2 %
100
161.89
52.3
147.91
-14.9 %
47.7
—
0
82.182
26.5
116.41
-36 %
37.6
31.495
488 %
10.2
30.575
9.9
0.994
0.3
63.064
1383.6 %
20.4
21.359
6.9
41.766
840.3 %
13.5
0.042
1 001.9
313.41
23.3 %
100
139.59
44.5
173.82
71.2 %
55.5
—
0
87.915
28.1
181.93
123.5 %
58.1
-8.117
-140.4 %
-2.6
4.275
1.4
-1.071
-0.3
-4.913
-110.4 %
-1.6
-1.952
-0.6
-5.642
-115.9 %
-1.8
-0.006
1 001.9
254.09
6.3 %
100
152.57
60
101.52
-8.4 %
40
—
0
77.493
30.5
81.419
-31 %
32
20.099
380.7 %
7.9
27.805
10.9
-0.628
-0.2
47.276
25.4 %
18.6
14.814
5.8
35.392
20.9 %
13.9
0.035
1 001.9
238.92
-5.7 %
100
128.09
53.6
110.83
-8.6 %
46.4
—
0
95.902
40.1
117.99
127.5 %
49.4
-7.16
-110.3 %
-3
40.192
16.8
4.66
2
37.692
-67.2 %
15.8
10.453
4.4
29.276
-66.9 %
12.3
0.029
1 001.9
253.23
-15.9 %
100
132
52.1
121.23
-10.4 %
47.9
—
0
72.496
28.6
51.868
-27.7 %
20.5
69.365
9 %
27.4
43.766
17.3
2.521
1
115.05
14.6 %
45.4
28.578
11.3
88.443
17 %
34.9
0.088
1 001.9
301.26
32.8 %
100
165.89
55.1
135.36
8 %
44.9
—
0
96.601
32.1
71.724
86.3 %
23.8
63.64
-26.7 %
21.1
35.077
11.6
2.192
0.7
100.37
-5.5 %
33.3
25.513
8.5
75.602
-8.9 %
25.1
0.075
1 001.9
226.81
38.5 %
100
101.52
44.8
125.29
12.8 %
55.2
—
0
67.234
29.6
38.497
-45.2 %
17
86.79
112.7 %
38.3
21.773
9.6
-2.36
-1.04
106.2
9.4 %
46.8
24.09
10.6
83.029
16 %
36.6
0.083
1 001.9
163.7
-38.9 %
100
52.6
32.1
111.1
-0.8 %
67.9
—
0
89.6
54.7
70.3
16.8 %
42.9
40.8
-21.1 %
24.9
57.9
35.4
-0.2
-0.1
97.1
68 %
59.3
25.7
15.7
71.6
72.9 %
43.7
0.07
1 001.9
268.1
-25.7 %
100
156.1
58.2
112
-16.4 %
41.8
—
0
57.3
21.4
60.2
-35.8 %
22.5
51.7
28.9 %
19.3
4
1.5
2.2
0.8
57.8
-16.5 %
21.6
16.4
6.1
41.4
-19.1 %
15.4
0.04
1 001.9
360.7
-16.2 %
100
226.8
62.9
134
15.6 %
37.1
—
0
66.3
18.4
93.8
24.1 %
26
40.1
-0.5 %
11.1
17.3
4.8
11.7
3.2
69.2
24.2 %
19.2
18
5
51.2
20.8 %
14.2
0.05
959.9
430.5
—
100
314.7
73.1
115.9
—
26.9
—
0
57.3
13.3
75.6
—
17.6
40.3
—
9.4
18.7
4.3
0.9
0.2
55.7
—
12.9
13.4
3.1
42.4
—
9.8
0.06
750