Guangzhou Rural Statements
15
Guangzhou Rural Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
100
—
0
—
0
—
0
—
0
—
0
—
0
—
0
—
0
2 404.01
0
15.278
0
1 457.77
0
0.127
11 451.27
—
100
—
0
—
0
—
0
—
0
—
0
—
0
—
0
—
0
1 337.95
0
264.89
0
965.58
0
0.084
11 451.27
—
100
—
0
—
0
—
0
—
0
—
0
—
0
—
0
—
0
3 172.4
0
207.68
0
1 906.2
0
0.166
11 451.27
—
100
—
0
—
0
—
0
—
0
—
0
—
0
—
0
—
0
—
0
-116
0
45
0
—
9 909
—
100
—
0
—
0
—
0
—
0
—
0
—
0
—
0
—
0
4 457
0
797
0
2 524
0
0.26
9 808
—
100
—
0
—
0
—
0
—
0
—
0
—
0
—
0
—
0
2 193
0
239
0
1 331
0
0.14
9 808
—
100
—
0
—
0
—
0
—
0
—
0
—
0
—
0
—
0
4 095
0
772
0
3 086
0
0.31
9 808
—
100
—
0
—
0
—
0
—
0
—
0
—
0
—
0
—
0
5 351
0
1 113
0
3 929
0
0.4
9 808
—
100
—
0
—
0
—
0
—
0
—
0
—
0
—
0
—
0
4 544
0
871
0
3 592
0
0.37
9 808
—
100
—
0
—
0
—
0
—
0
—
0
—
0
—
0
—
0
4 380
0
939
0
3 205
0
0.33
9 808
—
100
—
0
—
0
—
0
—
0
—
0
—
0
—
0
—
0
4 333
0
942
0
3 322
0
0.34
9 808
—
—
—
—
—
—
—
—
—
4 112
860
3 087
0.31
9 807
—
—
—
—
—
—
—
—
—
3 415
775
2 622
0.32
8 241
—
—
—
—
—
—
—
—
—
3 991
996
2 874
0.36
7 982
—
—
—
—
—
—
—
—
—
2 532
420
2 152
0.26
8 153