Zhongguancun Science-Tech Statements
16
Zhongguancun Science-Tech Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
398.36
—
—
—
30.004
95.113
303.25
-101.38
-27.712
174.16
43.168
130.99
0.098
1 333.3
380.59
100
—
0
—
0
—
0
22.597
5.9
108.47
28.5
272.12
71.5
-89.177
-23.4
-31.186
-8.2
151.76
39.9
37.507
9.9
114.25
30
0.086
1 333.37
362.56
100
—
0
—
0
—
0
26.983
7.4
81.618
22.5
280.94
77.5
-101.66
-28.04
-29.942
-8.3
149.34
41.2
37.489
10.3
111.85
30.9
0.084
1 333.3
348.29
100
—
0
—
0
—
0
31.616
9.1
102.35
29.4
245.94
70.6
-83.842
-24.07
-29.765
-8.5
132.33
38
33.279
9.6
99.053
28.4
0.074
1 333.37
308.65
100
—
0
—
0
—
0
21.388
6.9
71.8
23.3
236.85
76.7
-107.56
-34.8
—
0
129.29
41.9
32.43
10.5
96.864
31.4
0.073
1 333.3
303.2
100
—
0
—
0
—
0
19.14
6.3
77.043
25.4
226.16
74.6
-114.84
-37.9
—
0
111.31
36.7
27.778
9.2
83.535
27.6
0.063
1 333.54
284.37
100
—
0
—
0
—
0
25.327
8.9
70.234
24.7
214.13
75.3
-109.94
-38.7
—
0
104.2
36.6
26.265
9.2
77.931
27.4
0.06
1 296.7
265.29
100
—
0
—
0
—
0
12.219
4.6
65.766
24.8
199.52
75.2
-113.7
-42.9
—
0
85.818
32.3
21.775
8.2
64.043
24.1
0.064
1 000
250.05
100
—
0
—
0
—
0
15.549
6.2
47.104
18.8
202.95
81.2
-103.88
-41.5
—
0
99.068
39.6
24.855
9.9
74.213
29.7
0.074
1 000
231.87
100
—
0
—
0
—
0
24.072
10.4
55.903
24.1
175.97
75.9
-90.256
-38.9
—
0
85.71
37
21.554
9.3
64.156
27.7
0.064
1 000
180.91
100
—
0
—
0
—
0
3.292
1.8
33.402
18.5
147.51
81.5
-74.338
-41.09
—
0
73.174
40.4
18.334
10.1
54.84
30.3
0.055
1 000