Gemini Investments Statements
17
Data from Gemini Investments`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Gemini Investments Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
511.62
-10.7 %
100
368.45
72
143.17
-56.5 %
28
—
0
82.464
16.1
94.323
-3.9 %
18.4
48.845
-78.8 %
9.5
-436.2
-85.3
-7.437
-1.5
-395.42
-119.1 %
-77.3
16.064
3.1
-379.47
-155.1 %
-74.2
-0.597
635.57
573.23
16.7 %
100
244.36
42.6
328.86
27.8 %
57.4
—
0
88.103
15.4
98.165
2.9 %
17.1
230.7
42.4 %
40.2
-397.03
-69.3
-4.219
-0.7
-180.45
-56.8 %
-31.5
10.648
1.9
-148.75
-1 %
-26
-0.234
635.57
491.38
-16.2 %
100
234.07
47.6
257.31
-36.3 %
52.4
—
0
84.912
17.3
95.353
-6.1 %
19.4
161.95
-46.4 %
33
-272.14
-55.4
-4.317
-0.9
-115.11
-156.2 %
-23.4
23.576
4.8
-147.21
-413.8 %
-30
-0.232
635.57
586.32
-8.5 %
100
182.38
31.1
403.94
22.6 %
68.9
—
0
47.146
8
101.54
23.8 %
17.3
302.39
22.2 %
51.6
-92.645
-15.8
-9.201
-1.6
204.76
157.9 %
34.9
22.885
3.9
-28.651
-241 %
-4.9
-0.045
635.57
640.79
17.1 %
100
311.32
48.6
329.47
-6.9 %
51.4
—
0
45.752
7.1
82.053
13.9 %
12.8
247.41
-12.2 %
38.6
-162.38
-25.3
—
0
79.401
332.3 %
12.4
22.666
3.5
20.314
119.1 %
3.2
0.02
1 012.74
547.25
866.8 %
100
193.29
35.3
353.96
—
64.7
—
0
44.35
8.1
72.07
32.6 %
13.2
281.89
12434 %
51.5
-334.27
-61.08
-3.341
-0.6
-34.176
66.9 %
-6.2
95.483
17.4
-106.41
16.1 %
-19.4
-0.168
634.34
56.603
2.8 %
100
—
0
—
—
0
—
0
10.926
19.3
54.354
128.1 %
96
2.249
114.3 %
4
-140.09
-247.5
-0.302
-0.5
-103.28
-198.6 %
-182.5
0.297
0.5
-126.85
-246.5 %
-224.1
-0.251
504.96
55.051
-8.9 %
100
46.917
85.2
8.134
—
14.8
—
0
13.182
23.9
23.828
-60.6 %
43.3
-15.694
-15752.5 %
-28.5
119.12
216.4
5.473
9.9
104.74
166.5 %
190.3
-5.749
-10.4
86.582
147.6 %
157.3
0.192
451.39
60.448
-38.1 %
100
—
0
—
—
0
—
0
12.36
20.4
60.547
-3.3 %
100.2
-0.099
-100.3 %
-0.2
-96.969
-160.4
-5.82
-9.6
-157.39
-1377.5 %
-260.4
5.062
8.4
-181.75
-4886.2 %
-300.7
-0.403
451.39
97.601
5.8 %
100
—
0
—
—
0
—
0
11.831
12.1
62.629
28.2 %
64.2
34.972
-19.4 %
35.8
-20.128
-20.6
-2.607
-2.7
12.32
-60.4 %
12.6
5.937
6.1
-3.645
-125.7 %
-3.7
-0.008
451.39
92.214
362.9 %
100
—
0
—
—
0
—
0
14.648
15.9
48.848
28.9 %
53
43.366
341.1 %
47
-21.631
-23.5
-1.233
-1.3
31.077
245.2 %
33.7
6.727
7.3
14.195
172.6 %
15.4
0.025
636.83
19.922
-44.1 %
100
—
0
—
—
0
—
0
13.934
69.9
37.905
16.5 %
190.3
-17.983
-680.8 %
-90.3
28.205
141.6
-1.22
-6.1
9.002
111.1 %
45.2
3.795
19
5.207
105.6 %
26.1
0.012
450.99
35.643
-51.5 %
100
—
0
—
—
0
—
0
17.561
49.3
32.547
210 %
91.3
3.096
-95.1 %
8.7
-81.565
-228.8
-1.171
-3.3
-81.343
-300.4 %
-228.2
10.882
30.5
-92.225
-361.3 %
-258.7
-0.204
450.99
73.5
665.6 %
100
—
0
—
—
0
—
0
4.6
6.3
10.5
-19.2 %
14.3
63
1952.9 %
85.7
-20.4
-27.8
-2
-2.7
40.6
114.1 %
55.2
5.3
7.2
35.3
112.2 %
48
0.08
451
9.6
-5.9 %
100
—
0
—
—
0
—
0
13.7
142.7
13
-49.4 %
135.4
-3.4
78.1 %
-35.4
-276.8
-2883.3
-1.1
-11.5
-288.7
66.6 %
-3007.3
—
0
-288.7
66.7 %
-3007.3
-0.64
451
10.2
-66.2 %
100
—
0
10.2
-30.6 %
100
—
0
14.1
138.2
25.7
-76.3 %
252
-15.5
83.5 %
-152
-845.7
-8291.2
-2.3
-22.5
-863.4
-581.5 %
-8464.7
2.2
21.6
-865.7
-582.7 %
-8487.3
-1.92
451
30.2
-51.1 %
100
15.5
51.3
14.7
-27.9 %
48.7
—
0
9.1
30.1
108.4
476.6 %
358.9
-93.8
-5962.5 %
-310.6
-29.6
-98.01
-3.3
-10.9
-126.7
-603.9 %
-419.5
0.1
0.3
-126.8
-604.4 %
-419.9
-0.28
446.3
61.7
-19.1 %
100
41.3
66.9
20.4
16.6 %
33.1
—
0
8.6
13.9
18.8
-45.8 %
30.5
1.6
109.4 %
2.6
-19.7
-31.9
—
0
-18
-19.2 %
-29.2
—
0
-18
5.3 %
-29.2
-0.04
445.5
76.3
-30.9 %
100
58.7
76.9
17.5
78.6 %
22.9
—
0
23.9
31.3
34.7
368.9 %
45.5
-17.1
-812.5 %
-22.4
2.1
2.8
—
0
-15.1
-125.6 %
-19.8
3.9
5.1
-19
-132.6 %
-24.9
-0.04
445.5
110.4
147.5 %
100
100.6
91.1
9.8
-18.3 %
8.9
—
0
3.5
3.2
7.4
-33.9 %
6.7
2.4
200 %
2.2
56.5
51.2
—
0
58.9
213.3 %
53.4
0.8
0.7
58.2
254.9 %
52.7
0.13
445.5
44.6
655.9 %
100
32.6
73.1
12
122.2 %
26.9
—
0
4.9
11
11.2
64.7 %
25.1
0.8
157.1 %
1.8
18.3
41
-0.3
-0.7
18.8
284.3 %
42.2
2.4
5.4
16.4
269.1 %
36.8
0.04
445.5
5.9
-79.4 %
100
0.5
8.5
5.4
68.8 %
91.5
—
0
3
50.8
6.8
148.6 %
115.3
-1.4
-108.1 %
-23.7
-8.8
-149.2
—
0
-10.2
-72.9 %
-172.9
-0.4
-6.8
-9.7
-49.2 %
-164.4
-0.02
445.5
28.7
-25.6 %
100
25.6
89.2
3.2
-66.7 %
11.1
—
0
7.7
26.8
-14
-142.6 %
-48.8
17.2
173.8 %
59.9
-7.8
-27.2
—
0
-5.9
44.3 %
-20.6
0.6
2.1
-6.5
46.7 %
-22.6
-0.01
445.5
38.6
293.9 %
100
29
75.1
9.6
—
24.9
—
0
0.7
1.8
32.9
92.4 %
85.2
-23.3
-219.2 %
-60.4
12.7
32.9
0
0
-10.6
73.7 %
-27.5
1.2
3.1
-12.2
76.1 %
-31.6
-0.03
445.5
9.8
10.1 %
100
—
0
—
—
0
—
0
3.6
36.7
17.1
228.8 %
174.5
-7.3
-297.3 %
-74.5
-33
-336.7
-1.7
-17.3
-40.3
-363.4 %
-411.2
-0.8
-8.2
-51.1
-336.6 %
-521.4
-0.11
445.5
8.9
-98.3 %
100
—
0
—
—
0
—
0
4.8
53.9
5.2
-75.2 %
58.4
3.7
-76.6 %
41.6
11.6
130.3
—
0
15.3
-83.3 %
171.9
2.1
23.6
21.6
-72.6 %
242.7
0.03
445.5
512.6
13.4 %
100
475.8
92.8
36.9
19.4 %
7.2
—
0
12.5
2.4
21
-13.2 %
4.1
15.8
135.8 %
3.1
75.6
14.7
0
0
91.4
1931.1 %
17.8
8.2
1.6
78.9
9762.5 %
15.4
0.18
445.5
452.1
-36.8 %
100
421.2
93.2
30.9
397.1 %
6.8
—
0
15.6
3.5
24.2
-41.3 %
5.4
6.7
113 %
1.5
-2.1
-0.5
-1.9
-0.4
4.5
104.1 %
1
2
0.4
0.8
100.8 %
0.2
—
445.5
715.5
-32.9 %
100
725.9
101.5
-10.4
-127.8 %
-1.5
—
0
13.4
1.9
41.2
52.6 %
5.8
-51.6
-591.4 %
-7.2
-57.7
-8.06
0
0
-109.3
-594.6 %
-15.3
-3.5
-0.5
-103
-846.4 %
-14.4
-0.23
445.5
1 067.1
-18.3 %
100
1 029.6
96.5
37.4
-2.6 %
3.5
—
0
16.4
1.5
27
17.4 %
2.5
10.5
-32.3 %
1
11.6
1.1
0
0
22.1
-51 %
2.1
5.4
0.5
13.8
-70 %
1.3
0.03
445.5
1 306.4
-10.8 %
100
1 268
97.1
38.4
-40.5 %
2.9
—
0
14.8
1.1
23
-12.2 %
1.8
15.5
-59.6 %
1.2
29.6
2.3
0
0
45.1
-32.4 %
3.5
-3.4
-0.3
46
-6.1 %
3.5
0.1
445.5
1 464.7
10.9 %
100
1 400.1
95.6
64.5
-7.9 %
4.4
—
0
12.8
0.9
26.2
3.6 %
1.8
38.4
-14.1 %
2.6
28.3
1.9
-1.4
-0.1
66.7
18.3 %
4.6
13.3
0.9
49
-2.8 %
3.3
0.11
445.5
1 320.9
43.6 %
100
1 250.9
94.7
70
15.3 %
5.3
—
0
16.3
1.2
25.3
-2.3 %
1.9
44.7
28.8 %
3.4
-1.5
-0.1
0
0
56.4
67.4 %
4.3
4.6
0.3
50.4
84.6 %
3.8
0.11
445.5
920.1
-9.8 %
100
859.5
93.4
60.7
-16 %
6.6
—
0
11.6
1.3
25.9
-6.8 %
2.8
34.7
-21.8 %
3.8
-1
-0.1
—
0
33.7
-17.6 %
3.7
5.3
0.6
27.3
-21.8 %
3
0.06
445.5
1 020.2
8.1 %
100
947.9
92.9
72.3
25.1 %
7.1
—
0
16.6
1.6
27.8
-3.8 %
2.7
44.4
53.6 %
4.4
-2.3
-0.2
0.1
0.01
40.9
-4.4 %
4
5.6
0.5
34.9
-1.4 %
3.4
0.08
445.5
944
4.9 %
100
886.2
93.9
57.8
-12.7 %
6.1
—
0
11
1.2
28.9
-16 %
3.1
28.9
-9.4 %
3.1
12.6
1.3
—
0
42.8
7.5 %
4.5
6.3
0.7
35.4
4.1 %
3.8
0.08
445.5
900.3
3.4 %
100
834.1
92.6
66.2
23.3 %
7.4
—
0
14
1.6
34.4
33.9 %
3.8
31.9
13.9 %
3.5
7.9
0.9
-1.8
-0.2
39.8
79.3 %
4.4
4.7
0.5
34
96.5 %
3.8
0.08
445.5
870.3
26.9 %
100
816.6
93.8
53.7
4.5 %
6.2
—
0
10.3
1.2
25.7
-19.2 %
3
28
42.1 %
3.2
-5.8
-0.7
0
0
22.2
-35.3 %
2.6
4.6
0.5
17.3
-41.8 %
2
0.04
445.5
685.6
—
100
634.1
92.5
51.4
—
7.5
—
0
12.1
1.8
31.8
—
4.6
19.7
—
2.9
35.1
5.1
-0.7
-0.1
34.3
—
5
3.6
0.5
29.7
—
4.3
0.07
445.5