Sunwah Kingsway Statements
18
Data from Sunwah Kingsway`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Sunwah Kingsway Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
21.887
16.1 %
0.981
20.906
17.9 %
—
33.945
34.806
-8.2 %
-13.9
31.1 %
-10.21
0.675
-32.831
29.2 %
-0.211
-32.488
29.4 %
-0.044
738.59
18.855
-39 %
100
1.126
6
17.729
-39.2 %
94
—
0
38.493
204.2
37.897
4.4 %
201
-20.168
-183.1 %
-107
-28.549
-151.4
-1.533
-8.1
-46.35
9.3 %
-245.8
-0.03
-0.2
-46.009
11.2 %
-244.01
-0.063
730.39
30.914
-18.7 %
100
1.749
5.7
29.165
-15.9 %
94.3
—
0
35.564
115
36.29
-16.3 %
117.4
-7.125
18.2 %
-23.05
-26.707
-86.4
0.738
2.4
-51.122
-108.6 %
-165.4
1.099
3.6
-51.817
-97.4 %
-167.6
-0.071
729.22
38.012
-21.3 %
100
3.35
8.8
34.662
-19.7 %
91.2
—
0
43.687
114.9
43.377
-23.6 %
114.1
-8.715
36.1 %
-22.9
-1.615
-4.2
-1.496
-3.9
-24.509
-180.7 %
-64.5
1.966
5.2
-26.252
-188.1 %
-69.06
-0.036
719.45
48.287
15.7 %
100
5.13
10.6
43.157
12.6 %
89.4
—
0
55.137
114.2
56.799
18.8 %
117.6
-13.642
-44 %
-28.3
52.779
109.3
-1.489
-3.08
30.375
756.8 %
62.9
1.014
2.1
29.799
1421.1 %
61.7
0.041
718.74
41.73
-35.4 %
100
3.396
8.1
38.334
-37.2 %
91.9
—
0
51.166
122.6
47.81
-1.7 %
114.6
-9.476
-176.7 %
-22.7
25.31
60.7
-1.041
-2.5
3.545
115.6 %
8.5
1.948
4.7
1.959
107.1 %
4.7
0.003
712.76
64.568
33.9 %
100
3.557
5.5
61.011
34.7 %
94.5
—
0
48.934
75.8
48.654
-12.5 %
75.4
12.357
219.7 %
19.1
-21.533
-33.3
-0.264
-0.4
-22.781
-85.5 %
-35.3
5.005
7.8
-27.681
-108.9 %
-42.9
-0.039
711.34
48.206
-51.8 %
100
2.9
6
45.306
-52.4 %
94
—
0
58.346
121
55.628
-32.8 %
115.4
-10.322
-184 %
-21.4
5.213
10.8
-0.94
-1.9
-12.278
-208.9 %
-25.5
0.974
2
-13.253
-248.2 %
-27.5
-0.019
701.45
100.09
41.2 %
100
4.968
5
95.12
42 %
95
—
0
80.538
80.5
82.833
23.9 %
82.8
12.287
10054.5 %
12.3
7.082
7.1
-0.74
-0.7
11.279
128.3 %
11.3
2.472
2.5
8.94
121.4 %
8.9
0.013
700.36
70.862
-33.2 %
100
3.889
5.5
66.973
-33.4 %
94.5
—
0
64.266
90.7
66.852
-25.3 %
94.3
0.121
-98.9 %
0.2
-40.23
-56.8
1.239
1.7
-39.925
-601.8 %
-56.3
1.824
2.6
-41.761
-635.5 %
-58.9
-0.061
690.16
106.07
39.8 %
100
5.521
5.2
100.55
42.9 %
94.8
—
0
89.093
84
89.489
33.2 %
84.4
11.064
246.2 %
10.4
-3.108
-2.9
—
0
7.956
-47 %
7.5
0.303
0.3
7.799
-38.1 %
7.4
0.012
632.04
75.86
15.5 %
5.492
70.368
15.6 %
—
68.704
67.172
1 %
3.196
156.4 %
11.82
—
15.016
2.2 %
2.208
12.602
-7.7 %
0.002
5 552.73
65.674
24.6 %
4.82
60.854
22 %
—
64.456
66.518
9.8 %
-5.664
46.6 %
18.573
—
14.687
196 %
1.035
13.654
187.5 %
0.002
5 552.72
52.7
-5.2 %
2.8
49.9
-3.1 %
—
58.8
60.6
-4.4 %
-10.6
10.2 %
-3
-1.8
-15.3
61.3 %
0.2
-15.6
61.3 %
—
5 552.7
55.6
3.7 %
4.1
51.5
8 %
—
51.4
63.4
10.5 %
-11.8
-21.6 %
-27.8
0.1
-39.5
-29.1 %
0.2
-40.3
-36.1 %
-0.01
5 552.6
53.6
-12.7 %
5.8
47.7
-14.7 %
—
58.3
57.4
9.5 %
-9.7
-377.1 %
-20.8
-0.1
-30.6
-183.2 %
—
-29.6
-186.3 %
-0.01
5 532.1
61.4
22.6 %
5.5
55.9
23.9 %
—
53.4
52.4
-1.3 %
3.5
143.8 %
34.7
-1.4
36.8
246 %
—
34.3
236.1 %
0.01
4 794.1
50.1
-15.5 %
5
45.1
-8.5 %
—
54.1
53.1
-4.2 %
-8
-29 %
-17.2
-0.9
-25.2
-542.1 %
—
-25.2
-550 %
-0.01
4 627.5
59.3
26.2 %
10
49.3
12.6 %
—
64.5
55.4
7.6 %
-6.2
19.5 %
14.9
-1.4
5.7
-78.3 %
—
5.6
-78.7 %
—
3 838.9
47
21.8 %
3.3
43.8
25.1 %
—
53.3
51.5
19.2 %
-7.7
4.9 %
34
-1.8
26.3
186.8 %
—
26.3
189.2 %
0.01
3 716.7
38.6
-2.8 %
3.5
35
5.7 %
—
47.2
43.2
-16 %
-8.1
56 %
-18.6
-3.7
-30.3
-212.6 %
-0.9
-29.5
-208.9 %
-0.01
3 716.7
39.7
-1.5 %
6.7
33.1
-2.6 %
—
53.2
51.4
-21.9 %
-18.4
42 %
45.3
-1.8
26.9
149.4 %
-0.2
27.1
149.1 %
0.01
3 716.7
40.3
-37.7 %
6.2
34
-33.7 %
—
65.6
65.8
13.3 %
-31.7
-366.2 %
1.6
-3.5
-54.4
15.1 %
0.9
-55.2
13.7 %
-0.01
3 716.7
64.7
2.4 %
13.4
51.3
-8.4 %
—
59.6
58.1
-6.4 %
-6.8
-11.5 %
-57.2
-1.4
-64.1
-64000 %
-0.1
-64
-31900 %
-0.02
3 716.7
63.2
19.9 %
7.2
56
30.8 %
—
63.5
62.1
13.9 %
-6.1
47.9 %
6.1
—
-0.1
-100.2 %
0.2
-0.2
-100.4 %
—
3 716.7
52.7
29.8 %
9.9
42.8
41.7 %
—
57.9
54.5
3 %
-11.7
48.5 %
58.5
0
46.8
274 %
—
46.8
274 %
0.01
3 327.8
40.6
-55.1 %
10.5
30.2
-62.5 %
—
53.2
52.9
26 %
-22.7
-158.8 %
-3.2
-0.3
-26.9
-172.1 %
0.1
-26.9
-171.9 %
-0.01
3 279.7
90.5
-44 %
9.9
80.6
-47.5 %
—
42.6
42
-6.2 %
38.6
-64.6 %
1.1
-0.5
37.3
-66.8 %
-0.1
37.4
-66 %
0.01
3 279.7
161.7
272.2 %
8
153.6
254.7 %
—
45.2
44.8
-10.6 %
108.9
172.9 %
3.4
-0.4
112.3
160.5 %
0.5
110
164.2 %
0.03
3 279.7
-93.9
-55 %
5.5
-99.3
-37.9 %
—
50.7
50.1
-27.5 %
-149.4
-5.9 %
-36.1
-0.6
-185.5
-26.7 %
-19.5
-171.3
-27 %
-0.05
3 279.7
-60.6
-165.3 %
11.4
-72
-194.9 %
—
71.6
69.1
28.2 %
-141.1
-744.3 %
-5.3
—
-146.4
-381.5 %
-5.4
-134.9
-592.3 %
-0.04
3 279.7
92.8
-73.2 %
17
75.9
-77.5 %
—
55.8
53.9
-42.7 %
21.9
-91 %
30.1
-1.9
52
-79.3 %
8.7
27.4
-85.9 %
0.01
3 279.7
346.3
426.3 %
9.7
336.6
453.6 %
—
101.7
94
103 %
242.6
1573.1 %
-2
0
251.4
2144.6 %
26.8
194.1
1348.5 %
0.06
3 279.7
65.8
-19.1 %
5
60.8
-12.8 %
—
48.6
46.3
-43.7 %
14.5
216 %
-8.4
0
11.2
156.3 %
2
13.4
294.2 %
—
3 279.7
81.3
14.5 %
11.6
69.7
8.7 %
—
82
82.2
50.8 %
-12.5
-228.9 %
-8.3
0.2
-19.9
-140 %
-14.3
-6.9
-126.3 %
—
3 279.7
71
-23.2 %
6.8
64.1
-24.1 %
—
56.8
54.5
-12 %
9.7
-57.1 %
-6.4
0.1
49.8
128.4 %
16.3
26.2
9.6 %
0.01
3 279.7
92.5
-4.4 %
7.9
84.5
-5.4 %
—
62.3
61.9
54.4 %
22.6
-54.1 %
-0.8
-0.4
21.8
-58 %
-3.7
23.9
-60.6 %
0.01
3 279.8
96.8
230.4 %
7.5
89.3
288.3 %
—
48.4
40.1
-21.8 %
49.2
273.2 %
2.7
0
51.9
234.1 %
-8.6
60.7
354 %
0.02
3 298.1
29.3
-82.7 %
6.4
23
-86 %
—
52.3
51.3
11.8 %
-28.4
-124.1 %
-0.3
-1
-38.7
-136.1 %
-14.8
-23.9
-122.7 %
-0.01
3 190.4
169.1
524.9 %
5.4
163.8
485.4 %
—
46.1
45.9
-14.5 %
117.8
222.6 %
-0.6
-0.2
107.3
169.5 %
1.9
105.3
172.7 %
0.03
3 206.5
-39.8
50.4 %
2.7
-42.5
50.1 %
—
54
53.7
29.4 %
-96.1
24.1 %
-8.5
-0.4
-154.4
-19.8 %
-9.5
-144.9
-10.7 %
-0.05
3 154.1
-80.3
—
4.8
-85.1
—
—
41.8
41.5
—
-126.6
—
-2.3
-0.3
-128.9
—
2
-130.9
—
-0.04
3 152.9