China Renaissance Statements
19
China Renaissance Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
512.29
100
—
0
—
0
—
0
381.55
74.5
563.78
110.1
-51.492
-10.05
-96.874
-18.9
9.55
1.9
-113.96
-22.2
84.079
16.4
-153.74
-30.01
-0.303
507.13
45.69
100
—
0
—
0
—
0
365.28
799.5
594.52
1301.2
-548.83
-1201.2
979.87
2144.6
-7.579
-16.6
423.56
927
54.797
119.9
395.89
866.5
0.758
522.3
2 458.32
100
—
0
—
0
—
0
742.79
30.2
934.54
38
1 523.78
62
-104.46
-4.2
14.032
0.6
1 432.35
58.3
155.72
6.3
1 228.47
50
2.316
530.53
1 564.02
100
—
0
—
0
—
0
629.02
40.2
829.55
53
734.47
47
-83.292
-5.3
35.88
2.3
687
43.9
91.715
5.9
630.39
40.3
1.197
526.75
1 167.43
100
—
0
—
0
—
0
484.07
41.5
652.29
55.9
515.14
44.1
-53.302
-4.6
11.56
1
473.41
40.6
44.438
3.8
407.36
34.9
0.784
519.89
836.85
100
—
0
—
0
—
0
410.34
49
593.06
70.9
243.8
29.1
-82.925
-9.9
15.65
1.9
137.59
16.4
29.954
3.6
70.012
8.4
0.131
533.03
784.88
100
—
0
—
0
—
0
362.24
46.2
567.42
72.3
217.47
27.7
-5.624
-0.7
15.694
2
251
32
48.383
6.2
176.77
22.5
0.327
540.44
1 460.1
100
86.575
5.9
1 373.53
94.1
—
0
912.27
62.5
1 108.65
75.9
264.88
18.1
91.017
6.2
-1 845.33
-126.4
-1 553.83
-106.4
97.655
6.7
-1 619.39
-110.9
-5.145
314.75
471.18
100
23.7
5
447.48
95
—
0
281.59
59.8
332.72
70.6
114.76
24.4
50.398
10.7
-684.29
-145.2
-541.67
-115
41.383
8.8
-567.95
-120.5
-2.324
244.39
274.46
100
23.083
8.4
251.38
91.6
—
0
184.72
67.3
227.56
82.9
23.818
8.7
40.541
14.8
-521.58
-190.03
-464.84
-169.4
0.417
0.2
-461.26
-168.06
-1.922
240
139.41
—
—
—
108.53
145.57
-6.158
15.856
-24.667
-15.918
-2.412
0.032
0
270.23
30.83
3.85
26.98
—
25.15
30.09
-3.11
2.79
-5.98
-6.3
-0.55
-2.3
-0.01
240
23.41
1.62
21.79
—
16.95
21.78
0.01
0.95
-3.56
-2.6
-0.14
-1.14
—
240