VCREDIT Statements
20
VCREDIT Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 651.88
100
—
0
—
0
67.786
4.1
1 133.05
68.6
1 441.38
87.3
210.51
12.7
-1.484
-0.09
—
0
209.02
12.7
57.224
3.5
151.8
9.2
0.31
490
1 917.61
100
—
0
—
0
58.067
3
1 144.64
59.7
1 538.6
80.2
379.01
19.8
10.245
0.5
—
0
387.97
20.2
85.859
4.5
302.11
15.8
0.617
489.92
1 536.79
100
—
0
—
0
50.904
3.3
912.62
59.4
1 233.65
80.3
303.14
19.7
-38.023
-2.5
—
0
264.77
17.2
60.295
3.9
204.47
13.3
0.417
490.06
1 582.49
100
—
0
—
0
46.806
3
803.48
50.8
1 154.44
73
428.05
27
-1.817
-0.1
—
0
430.35
27.2
102.35
6.5
328
20.7
0.669
490.29
1 578.24
100
—
0
—
0
42.084
2.7
790.8
50.1
1 083.14
68.6
495.1
31.4
10.429
0.7
—
0
505.19
32
103.52
6.6
401.64
25.4
0.811
495.2
1 879.98
100
—
0
—
0
38.788
2.1
718.15
38.2
886.06
47.1
993.92
52.9
17.057
0.9
—
0
1 009.08
53.7
231.46
12.3
777.63
41.4
1.579
492.49
1 369.33
100
—
0
—
0
42.043
3.1
669.35
48.9
1 140.67
83.3
228.65
16.7
59.088
4.3
—
0
287.48
21
75.815
5.5
211.66
15.5
0.432
490.47
1 203.83
100
—
0
—
0
36.9
3.1
694.75
57.7
2 531.93
210.3
-1 328.1
-110.3
-19.788
-1.6
—
0
-1 350.3
-112.2
-269.07
-22.4
-1 081.24
-89.8
-2.191
493.43
2 004.14
100
—
0
—
0
51.333
2.6
836.6
41.7
1 908.72
95.2
95.414
4.8
10.601
0.5
—
0
105.98
5.3
47.36
2.4
58.616
2.9
0.119
493
1 860.22
100
—
0
—
0
41.059
2.2
722.22
38.8
763.31
41
1 096.91
59
-1.076
-0.06
—
0
58.355
3.1
52.181
2.8
6.174
0.3
0.012
496.98
1 466
100
—
0
—
0
40.551
2.8
840.23
57.3
880.78
60.1
585.21
39.9
-4.883
-0.3
—
0
26.445
1.8
43.025
2.9
-16.58
-1.1
-0.033
502.28
1 270.59
100
—
0
—
0
33.507
2.6
607.12
47.8
640.63
50.4
629.96
49.6
-16.023
-1.3
-1 047.16
-82.4
-974.87
-76.7
35.507
2.8
-1 010.37
-79.5
-5.098
198.2
1 605.99
—
—
37.395
509.64
547.03
1 058.96
28.263
-879.04
-645.26
36.037
-681.3
-4.681
145.55
1 100.39
—
—
36.984
364.12
401.11
699.28
-6.733
-406.45
-299.2
22.632
-321.83
-2.253
142.86