Shenwan Hongyuan Statements
21
Data from Shenwan Hongyuan`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Shenwan Hongyuan Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
361.01
149 %
100
—
0
—
—
0
—
0
153.36
42.5
240.44
-67.1 %
66.6
120.57
120.6 %
33.4
-135.22
-37.5
—
0
-70.894
90.5 %
-19.6
0.45
0.1
-71.344
90.6 %
-19.8
-0.046
1 561.14
145
-48.5 %
100
—
0
—
—
0
—
0
644.91
444.8
730.84
184.2 %
504
-585.84
-2524.8 %
-404.02
-149.14
-102.9
—
0
-743.58
-483.1 %
-512.8
12.915
8.9
-756.49
-512.9 %
-521.7
-0.485
1 561.14
281.34
39.6 %
100
—
0
—
—
0
—
0
164.18
58.4
257.18
7.8 %
91.4
24.16
165.2 %
8.6
-80.911
-28.8
—
0
-127.53
28.6 %
-45.3
-4.096
-1.5
-123.43
17.4 %
-43.9
-0.079
1 561.14
201.47
-55.2 %
100
—
0
—
—
0
—
0
183.18
90.9
238.52
-25.6 %
118.4
-37.056
-128.7 %
-18.4
45.277
22.5
—
0
-178.6
-395.5 %
-88.7
-29.189
-14.5
-149.42
-378.4 %
-74.2
-0.096
1 561.14
450.05
6 %
100
—
0
—
—
0
—
0
233.25
51.8
320.76
8.6 %
71.3
129.3
0.1 %
28.7
-49.21
-10.9
—
0
60.437
-48 %
13.4
6.771
1.5
53.666
-43.5 %
11.9
0.034
1 561.14
424.56
3.4 %
100
—
0
—
—
0
—
0
199.85
47.1
295.39
17.5 %
69.6
129.17
-18.9 %
30.4
-30.444
-7.2
—
0
116.14
25.1 %
27.4
21.206
5
94.929
17.6 %
22.4
0.061
1 561.14
410.75
32.4 %
100
—
0
—
—
0
—
0
177.06
43.1
251.45
18.9 %
61.2
159.31
61.2 %
38.8
-66.482
-16.2
—
0
92.825
29.5 %
22.6
12.128
3
80.697
37.9 %
19.6
0.052
1 561.14
310.35
-15 %
100
—
0
—
—
0
—
0
150.76
48.6
211.53
-19.2 %
68.2
98.827
-4.5 %
31.8
-27.136
-8.7
—
0
71.691
-16.9 %
23.1
13.165
4.2
58.527
-25.1 %
18.9
0.037
1 562.84
365.23
55.5 %
100
—
0
—
—
0
—
0
164.24
45
261.76
40.2 %
71.7
103.47
114.4 %
28.3
-17.244
-4.7
—
0
86.23
98.8 %
23.6
8.093
2.2
78.137
78.2 %
21.4
0.058
1 354.04
234.9
-17.5 %
100
—
0
—
—
0
—
0
128.09
54.5
186.64
-16 %
79.5
48.264
-22.9 %
20.5
-4.835
-2.06
—
0
43.385
-25.5 %
18.5
-0.452
-0.2
43.838
-16.3 %
18.7
0.055
796.14
284.71
-1.4 %
100
—
0
—
—
0
—
0
155.53
54.6
222.09
1.8 %
78
62.628
-11 %
22
-4.381
-1.5
—
0
58.247
-13.8 %
20.5
5.858
2.1
52.39
-11.1 %
18.4
0.066
796.14
288.64
12.2 %
—
—
—
—
157.65
218.25
3.7 %
70.388
50.3 %
-2.853
—
67.535
38.7 %
8.597
58.938
30.5 %
0.074
796.14
257.32
20.4 %
—
—
—
—
147.55
210.5
23.5 %
46.821
7.9 %
1.861
—
48.682
25.5 %
3.549
45.159
30.9 %
0.057
796.14
213.7
5.4 %
—
—
—
—
116.1
170.4
13.1 %
43.4
-16.7 %
-4.6
—
38.8
-25.5 %
4.2
34.5
-27.7 %
0.04
796.1
202.7
-24.1 %
—
—
—
—
92.1
150.6
-22.7 %
52.1
-28.1 %
—
—
52.1
-17.7 %
4.4
47.7
-20.4 %
0.06
796.1
267.2
-37.8 %
—
—
—
—
143.8
194.7
-31.2 %
72.5
-50.5 %
-9.2
—
63.3
-54.6 %
3.4
59.9
-51.8 %
0.08
796.2
429.4
55.4 %
—
—
—
—
206.3
282.9
41.6 %
146.6
91.6 %
-7.2
—
139.4
100.9 %
14.9
124.4
92.3 %
0.16
792.3
276.3
40.3 %
—
—
—
—
149.2
199.8
26.9 %
76.5
93.7 %
-7.1
—
69.4
116.2 %
4.7
64.7
121.6 %
0.18
351.9
197
7.5 %
—
—
—
—
104.8
157.5
3.3 %
39.5
28.2 %
-7.4
—
32.1
17.2 %
2.8
29.2
15.4 %
0.04
709.6
183.3
7.4 %
—
—
—
—
95.2
152.5
9.6 %
30.8
-2.2 %
-3.4
—
27.4
9.6 %
2.1
25.3
15 %
0.04
709.6
170.7
9.8 %
—
—
—
—
89.5
139.2
5.4 %
31.5
35.2 %
-3.9
—
25
5.5 %
3.1
22
-9.5 %
0.03
709.6
155.4
12.1 %
—
—
—
—
80.4
132.1
0.8 %
23.3
206.6 %
2.7
—
23.7
192.6 %
-0.6
24.3
311.9 %
0.03
709.6
138.6
-28.6 %
—
—
—
—
79.3
131
-9.8 %
7.6
-84.4 %
0.5
—
8.1
-83.4 %
2.2
5.9
-87.5 %
0.01
709.6
194
2.5 %
—
—
—
—
84
145.3
-9 %
48.7
64.5 %
0.1
—
48.8
68.3 %
1.5
47.3
77.2 %
0.07
709.6
189.3
-46.1 %
—
—
—
—
98.2
159.7
-13.6 %
29.6
-82.2 %
-0.6
—
29
-82.6 %
2.3
26.7
-83.4 %
0.04
709.6
351.1
115.9 %
—
—
—
—
122.6
184.9
47.9 %
166.2
342 %
0.9
—
167.1
372 %
6.2
160.9
434.6 %
0.23
709.6
162.6
-26.3 %
—
—
—
—
90.4
125
-24.2 %
37.6
-32.3 %
-0.6
—
35.4
-45.5 %
5.4
30.1
-46.7 %
0.04
709.6
220.5
63.7 %
—
—
—
—
102.8
165
43.5 %
55.5
180.3 %
9.5
—
65
211 %
8.9
56.5
207.1 %
0.08
709.6
134.7
83.8 %
—
—
—
—
75.1
115
59.1 %
19.8
1700 %
1.1
—
20.9
160.1 %
2.9
18.4
151.1 %
0.03
709.6
73.3
-51 %
—
—
—
—
21.4
72.3
-43.5 %
1.1
-94.9 %
-5.7
—
-34.8
-161.3 %
1.5
-36
-171.4 %
-0.05
709.6
149.6
-58.5 %
—
—
—
—
92.2
127.9
-58.8 %
21.6
-80.8 %
35.2
—
56.8
-63.7 %
6.4
50.4
-63.5 %
0.07
709.6
360.2
26.7 %
-62.7
423
—
—
240.2
310.7
102.3 %
112.3
-14.1 %
44.2
—
156.4
54.2 %
18.6
138.2
58.7 %
0.19
709.6
284.4
286.9 %
—
—
—
—
117.8
153.6
10.8 %
130.7
882.6 %
-29.4
—
101.4
21.4 %
14.2
87.1
9.3 %
0.12
709.6
73.5
-53 %
-48.4
121.9
13.3 %
—
109.2
138.6
154.8 %
-16.7
-131.4 %
98.5
—
83.5
58.7 %
3.8
79.7
58.8 %
0.11
709.6
156.3
89.7 %
48.6
107.6
128 %
—
31.3
54.4
31.4 %
53.2
833.3 %
-0.6
—
52.6
139.1 %
2.4
50.2
132.4 %
0.07
709.6
82.4
-17.8 %
35.2
47.2
27.2 %
—
22.5
41.4
22.1 %
5.7
78.1 %
13.1
—
22
272.9 %
0.4
21.6
315.4 %
0.03
709.6
100.2
-55.3 %
63.1
37.1
-28.9 %
—
16.9
33.9
-23.5 %
3.2
-59.5 %
2.6
—
5.9
436.4 %
0.7
5.2
136.4 %
0.01
709.6
224.3
-73.4 %
172.2
52.2
0.8 %
—
23.7
44.3
5.7 %
7.9
-20.2 %
5.9
—
1.1
-86.9 %
-1.1
2.2
-68.1 %
—
709.6
842.9
64.1 %
791.1
51.8
-37.1 %
—
20.4
41.9
-15.4 %
9.9
-69.9 %
-5.5
—
8.4
-69.7 %
1.5
6.9
-73.6 %
0.01
709.6
513.8
578.7 %
431.4
82.3
129.9 %
—
27.1
49.5
11.7 %
32.9
487.1 %
-11
—
27.7
669.4 %
1.5
26.1
1350 %
0.04
709.6
75.7
—
39.9
35.8
—
—
22.1
44.3
—
-8.5
—
12.5
—
3.6
—
1.8
1.8
—
—
709.6