Min Xin Statements
22
Data from Min Xin`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Min Xin Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
109.38
13.7 %
100
8.236
7.5
101.14
—
92.5
—
0
24.324
22.2
7.751
13.2 %
7.1
93.39
4.5 %
85.4
129.97
118.8
—
0
120
-46.3 %
109.7
4.481
4.1
115.52
-45.5 %
105.6
0.193
597.26
96.197
-1.3 %
100
—
0
—
—
0
—
0
22.917
23.8
6.85
156.7 %
7.1
89.347
0.1 %
92.9
210.23
218.5
—
0
223.45
-8.3 %
232.3
11.503
12
211.95
-11.6 %
220.3
0.355
597.26
97.443
-1.5 %
100
5.527
5.7
91.916
—
94.3
—
0
22.901
23.5
2.668
140.8 %
2.7
89.248
-15.4 %
91.6
232.25
238.3
—
0
243.78
0.5 %
250.2
3.987
4.1
239.8
1.7 %
246.1
0.402
597.26
98.956
34.5 %
100
—
0
—
—
0
—
0
23.387
23.6
-6.533
-162.9 %
-6.6
105.49
66.9 %
106.6
214.38
216.6
—
0
242.64
-9.2 %
245.2
6.748
6.8
235.89
-9.3 %
238.4
0.395
597.26
73.597
-39.4 %
100
—
0
—
—
0
—
0
25.766
35
10.385
-56.7 %
14.1
63.212
-35.1 %
85.9
259.07
352
—
0
267.34
7.9 %
363.2
7.294
9.9
260.04
18.4 %
353.3
0.435
597.26
121.43
69.5 %
100
—
0
121.43
69.5 %
100
—
0
23.972
19.7
23.972
12.8 %
19.7
97.455
93.5 %
80.3
246.88
203.3
—
0
247.81
10.4 %
204.1
28.247
23.3
219.57
1.4 %
180.8
0.368
597.26
71.635
2.1 %
100
—
0
71.635
2.1 %
100
—
0
21.258
29.7
21.258
-18.8 %
29.7
50.377
14.5 %
70.3
208.39
290.9
—
0
224.37
-29.3 %
313.2
7.878
11
216.5
-27.5 %
302.2
0.362
597.26
70.164
-14.8 %
100
—
0
70.164
-1.6 %
100
—
0
26.169
37.3
26.169
4.8 %
37.3
43.995
-5.1 %
62.7
299.59
427
—
0
317.39
14.9 %
452.4
18.873
26.9
298.52
9.4 %
425.5
0.5
597.26
82.32
-77.5 %
100
10.996
13.4
71.324
36.5 %
86.6
—
0
24.978
30.3
24.978
-47.7 %
30.3
46.346
917.3 %
56.3
249.69
303.3
—
0
276.19
-27.3 %
335.5
3.226
3.9
272.97
-22.8 %
331.6
0.457
597.26
365.59
-45.7 %
100
313.32
85.7
52.271
-20.8 %
14.3
—
0
25.221
6.9
47.715
18.6 %
13.1
4.556
-82.3 %
1.2
375.32
102.7
—
0
379.88
64.7 %
103.9
26.067
7.1
353.81
57.8 %
96.8
0.592
597.26
673.11
-3.1 %
100
607.08
90.2
66.033
6.7 %
9.8
—
0
25.355
3.8
40.224
-32.7 %
6
25.809
1134.9 %
3.8
204.84
30.4
—
0
230.65
-29.3 %
34.3
6.369
0.9
224.28
-30.4 %
33.3
0.376
597.26
694.51
161.5 %
632.63
61.874
-21.1 %
—
31.142
59.784
20.2 %
2.09
-92.7 %
324.24
—
326.33
55 %
4.258
322.08
65.3 %
0.538
598.26
265.54
175.5 %
187.1
78.439
—
—
25.626
49.729
-72.3 %
28.71
134.4 %
181.88
—
210.59
197.9 %
15.775
194.81
163.3 %
0.41
475.19
96.4
65.9 %
—
—
—
—
17.2
179.8
142.6 %
-83.4
-421.3 %
194.1
0
70.7
-64.9 %
-3.3
74
-61.4 %
0.16
462.5
58.1
-39.3 %
—
—
—
—
16.7
74.1
-45.3 %
-16
59.7 %
215.5
0
201.4
49.6 %
9.8
191.6
57.3 %
0.41
462.5
95.7
31.3 %
—
—
—
—
16.6
135.4
37 %
-39.7
-53.3 %
174.4
-0.1
134.6
-61.7 %
12.9
121.8
-65.7 %
0.26
462.5
72.9
-33.9 %
—
—
—
—
15.4
98.8
28.5 %
-25.9
-177.5 %
304
0
351.4
24.9 %
-4.2
355.6
28.1 %
0.77
462.5
110.3
87.3 %
—
—
—
—
14.9
76.9
62.2 %
33.4
190.4 %
236.3
0
281.3
34 %
3.8
277.5
42.2 %
0.6
462.5
58.9
-5.9 %
—
—
—
—
15.6
47.4
4.4 %
11.5
-33.1 %
198.3
0.1
209.9
6 %
14.7
195.1
4.9 %
0.42
462.5
62.6
58.9 %
—
—
—
—
14.4
45.4
3.7 %
17.2
490.9 %
180.9
-0.4
198.1
-47.4 %
12.1
186
-49.8 %
0.4
462.5
39.4
-17.9 %
—
—
—
—
14.6
43.8
85.6 %
-4.4
68.3 %
216.6
—
376.5
-45.6 %
6.1
370.4
-44.2 %
0.8
462.5
48
5.3 %
38.3
9.7
-26 %
—
15.1
23.6
9.3 %
-13.9
-63.5 %
256.1
—
692.3
315.8 %
28.5
663.8
307.5 %
1.44
462.5
45.6
-82.8 %
32.5
13.1
-77 %
—
14.6
21.6
-26.3 %
-8.5
-130.6 %
166.7
—
166.5
-0.2 %
3.6
162.9
2.6 %
0.35
462.5
265.7
482.7 %
208.6
57
106.5 %
—
16.6
29.3
30.2 %
27.8
445.1 %
139
—
166.8
7.5 %
8
158.8
12 %
0.34
462.5
45.6
50 %
18
27.6
213.6 %
—
13.8
22.5
0.9 %
5.1
137.8 %
129.5
—
155.1
33.7 %
13.4
141.8
27.3 %
0.31
462.5
30.4
-38.7 %
21.6
8.8
-68.5 %
—
13.7
22.3
-17.1 %
-13.5
-1450 %
118.8
—
116
-14.3 %
4.6
111.4
-14.3 %
0.24
462.5
49.6
34.1 %
21.7
27.9
196.8 %
—
14.3
26.9
13.5 %
1
107 %
128.3
—
135.4
100 %
5.4
130
103.4 %
0.28
462.5
37
-14.7 %
27.6
9.4
-38.2 %
—
15.3
23.7
-6.3 %
-14.2
-40.6 %
74
—
67.7
-37.9 %
3.8
63.9
-41.4 %
0.14
462.5
43.4
34.4 %
28.2
15.2
67 %
—
14.3
25.3
-8.7 %
-10.1
45.7 %
115.9
—
109.1
549.4 %
0.1
109
476.7 %
0.24
462.5
32.3
-38.8 %
23.2
9.1
-75 %
—
15.4
27.7
0.7 %
-18.6
-306.7 %
41.4
—
16.8
-88.6 %
-2.1
18.9
-87 %
0.04
462.5
52.8
-44.3 %
16.4
36.4
-50.3 %
—
14.3
27.5
-5.2 %
9
-79.7 %
129.9
—
147.7
35.6 %
2.7
145
35.6 %
0.31
462.5
94.8
58.3 %
21.6
73.2
74.7 %
—
15.5
29
27.8 %
44.3
129.5 %
64.7
—
108.9
-7.5 %
2
106.9
-7.3 %
0.23
462.5
59.9
39.6 %
17.9
41.9
76.1 %
—
12.6
22.7
11.8 %
19.3
467.6 %
93
—
117.7
95.8 %
2.4
115.3
99.1 %
0.25
462.5
42.9
-18.3 %
19.1
23.8
-31.4 %
—
11.4
20.3
-13.6 %
3.4
-69.6 %
51.5
—
60.1
29.5 %
2.2
57.9
23.2 %
0.13
462.5
52.5
43.1 %
17.8
34.7
89.6 %
—
11.6
23.5
—
11.2
315.4 %
43.6
—
46.4
121 %
0.6
47
100.9 %
0.1
462.5
36.7
7 %
18.4
18.3
6.4 %
—
11.4
23.5
14.1 %
-5.2
-57.6 %
27.7
—
21
-41 %
-0.8
23.4
-35.9 %
0.05
462.5
34.3
-30.4 %
17
17.2
52.2 %
—
11.6
20.6
54.9 %
-3.3
-65 %
38.9
—
35.6
-15.8 %
0.1
36.5
66.7 %
0.08
462.5
49.3
-43 %
38
11.3
-75.4 %
—
11.9
13.3
-32.5 %
-2
-107.7 %
44.6
0
42.3
1.9 %
17.8
21.9
-40 %
0.05
462.5
86.5
15.2 %
40.7
45.9
52.5 %
—
11.8
19.7
65.5 %
26.1
43.4 %
24.4
—
41.5
-33.8 %
2.6
36.5
-28.1 %
0.08
462.5
75.1
70.7 %
45
30.1
59.3 %
—
11.1
11.9
-36.4 %
18.2
9000 %
33.3
0
62.7
413.9 %
8.7
50.8
746.7 %
0.11
462.5
44
-29.7 %
25.1
18.9
-38 %
—
11.3
18.7
-36 %
0.2
-84.6 %
16.6
—
12.2
-38.1 %
5.7
6
-59.7 %
0.01
462.5
62.6
—
32.1
30.5
—
—
11.6
29.2
—
1.3
—
20.9
—
19.7
—
3.1
14.9
—
0.03
462.5