Capital Statements
23
Data from Capital`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
HKD - Hong Kong dollar
Last reporting period :
31 Mar, 2023
New report :
—
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
—
Capital Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
-60.228
-487.1 %
100
—
0
—
—
0
—
0
4.512
-7.5
4.493
-85.5 %
-7.5
-64.721
-319.8 %
107.5
-1.371
2.3
—
0
-59.761
-55.6 %
99.2
—
0
-59.761
-55.6 %
99.2
-0.142
420.13
15.558
138.2 %
100
—
0
—
—
0
—
0
29.495
189.6
30.974
222.1 %
199.1
-15.417
69.4 %
-99.09
-1.512
-9.7
—
0
-38.395
22.8 %
-246.8
—
0
-38.395
22.8 %
-246.8
-0.09
428.17
-40.707
-273 %
100
—
0
—
—
0
—
0
9.819
-24.1
9.617
319.6 %
-23.6
-50.324
-337 %
123.6
-1.56
3.8
—
0
-49.731
-417.1 %
122.2
—
0
-49.731
-417.1 %
122.2
-0.122
406.09
23.524
-55.8 %
100
—
0
—
—
0
—
0
8.678
36.9
2.292
-56.2 %
9.7
21.232
-55.7 %
90.3
-0.763
-3.2
—
0
15.684
-66.7 %
66.7
—
0
15.684
-66.7 %
66.7
0.04
392.32
53.182
1848.8 %
100
—
0
—
—
0
—
0
5.587
10.5
5.237
-74.2 %
9.8
47.945
305.2 %
90.2
-0.904
-1.7
—
0
47.04
205.6 %
88.5
—
0
47.04
205.6 %
88.5
0.135
347.66
-3.041
93.8 %
100
—
0
—
—
0
—
0
28.503
-937.3
20.324
92.8 %
-668.3
-23.365
61 %
768.3
-1.028
33.8
—
0
-44.543
26.9 %
1464.7
—
0
-44.543
26.9 %
1464.7
-0.162
275.49
-49.358
48.1 %
100
—
0
—
—
0
—
0
10.986
-22.3
10.539
-24.6 %
-21.4
-59.898
45.1 %
121.4
-1.042
2.1
—
0
-60.94
48 %
123.5
—
0
-60.94
48 %
123.5
-0.221
275.49
-95.101
-99.4 %
100
—
0
—
—
0
—
0
14.937
-15.7
13.982
-23.7 %
-14.7
-109.08
-65.2 %
114.7
-0.838
0.9
—
0
-117.12
-76.3 %
123.2
—
0
-117.12
-76.3 %
123.2
-0.425
275.49
-47.687
29.4 %
100
—
0
—
—
0
—
0
18.328
-38.4
18.328
50.9 %
-38.4
-66.014
17.1 %
138.4
-0.465
1
—
0
-66.439
44.4 %
139.3
—
0
-66.439
44.4 %
139.3
-0.241
275.49
-67.517
39.8 %
100
—
0
—
—
0
—
0
12.128
-18
12.146
-29.7 %
-18
-79.663
38.5 %
118
1.935
-2.9
—
0
-119.52
4.3 %
177
—
0
-119.52
4.3 %
177
-0.434
275.49
-112.24
74.9 %
100
—
0
—
—
0
—
0
17.276
-15.4
17.276
-68.1 %
-15.4
-129.51
74.1 %
115.4
4.614
-4.1
—
0
-124.9
75.3 %
111.3
—
0
-124.9
76.2 %
111.3
-0.453
275.49
-446.64
-542.7 %
—
—
—
—
12.351
54.216
172.4 %
-500.86
-460.2 %
-3.819
—
-504.68
-465.8 %
21.066
-525.74
-743.9 %
-0.214
2 452.6
-69.5
-92 %
—
—
—
—
19.9
19.9
44.2 %
-89.4
-78.8 %
0.2
—
-89.2
-62.8 %
-11.2
-62.3
-106.3 %
-0.06
1 296
-36.2
81.9 %
—
—
—
—
14.9
13.8
109.1 %
-50
75.8 %
-4.7
-1.1
-54.8
73.6 %
-24.6
-30.2
82.9 %
-0.04
687.4
-200.3
78.1 %
—
—
—
—
11.6
6.6
-22.4 %
-206.9
77.6 %
-0.8
0
-207.7
77.9 %
-34.1
-176.8
77.5 %
-0.25
689.6
-914.3
-179.3 %
—
—
—
—
8.5
8.5
54.5 %
-922.7
-180.4 %
10.6
—
-940.4
-182.3 %
-153.6
-786.8
-182.5 %
-1.83
431
1 153.6
589.5 %
—
—
—
—
5.5
5.5
25 %
1 148.1
604.8 %
-5.5
—
1 142.7
632 %
189
953.7
630.2 %
4.71
202.3
167.3
904.3 %
—
—
—
—
4.4
4.4
-10.2 %
162.9
733.9 %
-6.8
—
156.1
714.6 %
25.5
130.6
1089.4 %
0.66
199.4
-20.8
-112.6 %
—
—
—
—
4.9
4.9
2.1 %
-25.7
-116.1 %
0.2
—
-25.4
-129.6 %
-12.2
-13.2
-115.4 %
-0.15
88
164.7
1076.4 %
—
—
—
—
5.1
4.8
-18.6 %
159.9
1898.8 %
-66.3
-0.3
85.8
894.4 %
—
85.8
894.4 %
1.41
60.7
14
97.2 %
—
—
—
—
7.9
5.9
43.9 %
8
158.1 %
-18.8
-2
-10.8
-460 %
—
-10.8
-460 %
-1.29
8.4
7.1
117.1 %
—
—
—
—
4.1
4.1
-52.9 %
3.1
106.2 %
-0.1
—
3
108.7 %
—
3
108.7 %
0.35
8.4
-41.5
61.2 %
—
—
—
—
10.6
8.7
35.9 %
-50.2
55.7 %
15.9
-1.9
-34.3
48.4 %
—
-34.3
48.4 %
-4.83
7.1
-107
-393.1 %
—
—
—
—
7.1
6.4
-28.1 %
-113.4
-270.6 %
46.9
-0.7
-66.5
-288.9 %
—
-66.5
-288.9 %
-10.09
6.6
-21.7
-204.8 %
—
—
—
—
9.4
8.9
147.2 %
-30.6
-278.9 %
13.6
-0.4
-17.1
-142.2 %
—
-17.1
-142.2 %
-3.89
4.4
20.7
1970 %
—
—
—
—
4.6
3.6
125 %
17.1
3520 %
23.4
-1
40.5
6650 %
—
40.5
3581.8 %
14.46
2.8
1
-95 %
—
—
—
—
3.7
1.6
-56.8 %
-0.5
-103 %
1.1
—
0.6
-98.3 %
-0.5
1.1
-96.8 %
0.25
4.2
20.2
82 %
—
—
—
—
6.2
3.7
-11.9 %
16.5
139.1 %
18.4
—
34.9
95 %
—
34.9
95 %
12.91
2.7
11.1
166.5 %
—
—
—
—
5.5
4.2
-2.3 %
6.9
133 %
11
-1.3
17.9
188.2 %
—
17.9
188.2 %
8.94
2
-16.7
-4075 %
—
—
—
—
5.6
4.3
-77.1 %
-20.9
-8.9 %
0.6
-1.4
-20.3
28.8 %
—
-20.3
28.3 %
-12.68
1.6
-0.4
-102.9 %
—
—
—
—
18.7
18.8
121.2 %
-19.2
-462.3 %
-9.8
0.1
-28.5
-618.2 %
-0.2
-28.3
-677.6 %
-18.86
1.5
13.8
89 %
—
—
—
—
12.2
8.5
183.3 %
5.3
23.3 %
-1
—
5.5
207.8 %
0.6
4.9
194.2 %
5.44
0.9
7.3
265 %
—
—
—
—
4.7
3
-3.2 %
4.3
490.9 %
-9.4
-1.7
-5.1
-182.3 %
0.1
-5.2
-183.9 %
-5.2
1
2
-92.6 %
—
—
—
—
3.7
3.1
-32.6 %
-1.1
-129.7 %
6.8
-0.6
6.2
-13.9 %
—
6.2
-8.8 %
12.4
0.5
26.9
22.3 %
18.6
8.3
Infinity %
—
4.6
4.6
53.3 %
3.7
223.3 %
3.5
—
7.2
56.5 %
0.5
6.8
47.8 %
11.33
0.6
22
-39.4 %
22
—
100 %
—
3
3
-21.1 %
-3
36.2 %
7.6
—
4.6
171.9 %
—
4.6
171.9 %
22.99
0.2
36.3
33 %
37.2
-0.9
—
—
3.9
3.8
-24 %
-4.7
21.7 %
-1.7
-0.1
-6.4
-120.7 %
—
-6.4
-120.7 %
-32
0.2
27.3
-59.3 %
28.2
-0.9
-12.5 %
—
5
5
-12.3 %
-6
7.7 %
3.1
—
-2.9
77.3 %
—
-2.9
77.3 %
-14.49
0.2
67
87.2 %
67.8
-0.8
-147.1 %
—
5.6
5.7
137.5 %
-6.5
-828.6 %
-6.3
0.1
-12.8
-1728.6 %
—
-12.8
-1728.6 %
-64
0.2
35.8
—
34.1
1.7
—
—
2.5
2.4
—
-0.7
—
—
-0.1
-0.7
—
—
-0.7
—
-6.99
0.1