China Vered Statements
24
Data from China Vered`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
HKD - Hong Kong dollar
Last reporting period :
30 Jun, 2023
New report :
—
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
—
China Vered Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
59.26
-36.8 %
100
1.569
2.6
57.691
-35.9 %
97.4
—
0
58.154
98.1
75.697
31.7 %
127.7
-18.006
-155.3 %
-30.4
27.27
46
—
0
-20.689
93.4 %
-34.9
15.71
26.5
-37.582
88.4 %
-63.4
-0.001
32 979.05
93.784
-37.5 %
100
3.77
4
90.014
-36.6 %
96
—
0
23.104
24.6
57.48
-37.1 %
61.3
32.534
-35.6 %
34.7
-227.87
-243
-0.025
-0.03
-312.8
1.7 %
-333.5
9.934
10.6
-323.25
-7.7 %
-344.7
-0.01
32 979.05
149.97
-10.6 %
100
8.02
5.3
141.95
-11.8 %
94.7
—
0
74.211
49.5
91.449
5.7 %
61
50.504
-32.1 %
33.7
-260.82
-173.9
—
0
-318.07
-52.8 %
-212.08
-17.994
-12
-300.01
-61.2 %
-200.04
-0.009
32 979.05
167.77
24.5 %
100
6.814
4.1
160.96
30.2 %
95.9
—
0
67.031
40
86.544
17.1 %
51.6
74.416
49.8 %
44.4
140.46
83.7
-0.025
-0.01
-208.16
-166.2 %
-124.07
-22.577
-13.5
-186.08
-172.3 %
-110.9
-0.006
32 982.88
134.77
-16.4 %
100
11.167
8.3
123.6
-23.4 %
91.7
—
0
57.807
42.9
73.932
-46.3 %
54.9
49.667
110 %
36.9
290.47
215.5
-0.025
-0.02
314.63
6.5 %
233.5
58.867
43.7
257.27
0.7 %
190.9
0.008
32 984.55
161.3
2.7 %
100
—
0
161.3
9.8 %
100
—
0
146.06
90.6
137.65
39.7 %
85.3
23.649
-51.2 %
14.7
271.86
168.5
—
0
295.51
258.8 %
183.2
40.644
25.2
255.4
275.3 %
158.3
0.007
36 080.88
157.03
-11.1 %
100
10.089
6.4
146.94
-16.8 %
93.6
—
0
67.182
42.8
98.508
-67.7 %
62.7
48.433
137.8 %
30.8
33.925
21.6
—
0
82.358
115.8 %
52.4
14.935
9.5
68.05
114.6 %
43.3
0.002
33 348.03
176.68
1436.9 %
100
0.001
0.0006
176.68
1436.9 %
100
—
0
280.5
158.8
304.88
140.8 %
172.6
-128.2
-11.4 %
-72.6
-392.08
-221.9
—
0
-520.28
-322.4 %
-294.5
-54.048
-30.6
-465.67
-351.5 %
-263.6
-0.015
30 862.58
11.496
-94.4 %
100
—
0
11.496
-94.4 %
100
—
0
101.2
880.3
126.61
-44.1 %
1101.4
-115.12
-447.6 %
-1001.4
-8.068
-70.2
—
0
-123.19
-238 %
-1071.6
-18.826
-163.8
-103.14
-211.3 %
-897.2
-0.004
28 928.72
205.87
-33.1 %
100
0.232
0.1
205.63
-33.1 %
99.9
—
0
172.65
83.9
226.66
144.5 %
110.1
-21.023
-109.8 %
-10.2
-15.425
-7.5
—
0
-36.448
-118.5 %
-17.7
-2.524
-1.2
-33.128
-118.8 %
-16.09
-0.001
28 928.72
307.52
47 %
100
0.023
0.007
307.5
47.1 %
100
—
0
91.688
29.8
92.694
-7.2 %
30.1
214.8
96.7 %
69.8
-17.478
-5.7
—
0
197.32
128.5 %
64.2
21.795
7.1
176.36
129 %
57.3
0.006
28 928.72
209.24
-13.9 %
0.195
209.04
-13.9 %
—
86.657
99.859
10.4 %
109.18
-28.3 %
-19.293
—
86.363
-29.1 %
5.305
77.007
-33.1 %
0.003
28 928.72
242.94
41.7 %
0.109
242.83
41.7 %
—
53.077
90.485
-5.7 %
152.35
102.1 %
-30.557
—
121.79
298 %
9.479
115.03
367.6 %
0.004
28 928.72
171.4
191.5 %
—
171.4
196 %
—
68.5
96
147.4 %
75.4
296.8 %
-1.8
-1.8
30.6
168.4 %
8.2
24.6
100 %
—
27 383.3
58.8
-5.3 %
1
57.9
14375 %
—
27.9
38.8
18.3 %
19
158.8 %
-7.6
-0.4
11.4
135.3 %
2.5
12.3
161.8 %
—
28 928.7
62.1
-55.3 %
61.6
0.4
-71.4 %
—
19.2
32.8
139.4 %
-32.3
-164.8 %
—
-0.5
-32.3
-164.8 %
0.1
-19.9
-128.7 %
—
5 550.3
139
264.8 %
137.6
1.4
180 %
—
13
13.7
-45.4 %
-12.2
50.4 %
—
-0.4
-12.2
50.4 %
—
-8.7
54.9 %
—
2 340.6
38.1
27 %
37.6
0.5
25 %
—
25.3
25.1
31.4 %
-24.6
-31.6 %
—
0
-24.6
-31.6 %
-2.2
-19.3
-77.1 %
-0.01
2 288.1
30
-8.3 %
29.6
0.4
103.4 %
—
11.1
19.1
-32.5 %
-18.7
53.4 %
—
-1.2
-18.7
53.4 %
—
-10.9
37.4 %
—
2 198.3
32.7
-58.9 %
44.5
-11.7
-175.5 %
—
19.2
28.3
908.6 %
-40.1
-311.1 %
—
—
-40.1
-313.3 %
—
-17.4
-210.8 %
-0.01
2 198.3
79.5
-72.1 %
64
15.5
167.2 %
—
20.8
-3.5
-146.7 %
19
1217.6 %
-0.2
—
18.8
468.6 %
—
15.7
401.9 %
0.01
2 198.3
285
-14.1 %
279.2
5.8
-90.7 %
—
59.2
7.5
-76.3 %
-1.7
-105.6 %
-3.3
-0.1
-5.1
-122.8 %
—
-5.2
-161.2 %
—
2 016.4
331.9
5 %
269.7
62.2
1346.5 %
—
32.6
31.6
247.3 %
30.6
737.5 %
-8.2
0
22.4
226.6 %
—
8.5
203.7 %
0.01
1 484.6
316.1
20.7 %
311.8
4.3
121.9 %
—
44.2
9.1
-82.7 %
-4.8
93.4 %
-12.9
0
-17.7
80 %
—
-8.2
24.1 %
-0.01
1 503.6
261.9
-5 %
281.5
-19.6
33.6 %
—
50.1
52.7
-13.7 %
-72.3
20.2 %
-16.3
0
-88.6
18.1 %
0.1
-10.8
52.6 %
-0.01
1 484.6
275.6
-9.5 %
305.1
-29.5
-298.6 %
—
81.2
61.1
-47.1 %
-90.6
26.3 %
-19.3
—
-108.2
23.4 %
—
-22.8
-16.3 %
-0.02
1 484.6
304.5
16 %
311.9
-7.4
-106.3 %
—
116.5
115.6
-3.1 %
-123
-4820 %
-18.3
-1.9
-141.3
-7336.8 %
—
-19.6
-517 %
-0.01
1 484.1
262.4
26.9 %
145.6
116.9
38.7 %
—
124.9
119.3
27.5 %
-2.5
72.8 %
—
—
-1.9
75.9 %
-5.5
4.7
213.3 %
—
1 484
206.7
45.2 %
122.3
84.3
70.6 %
—
92.7
93.6
-32.8 %
-9.2
89.8 %
1.3
0
-7.9
91.7 %
-9.3
1.5
101.5 %
—
1 483.9
142.4
-8.7 %
93
49.4
-28.6 %
—
117
139.2
4.3 %
-89.8
-39.7 %
2.1
0
-95.3
-44.2 %
3.9
-98
-46.9 %
-0.07
1 483.9
155.9
-41.4 %
86.7
69.2
-26.5 %
—
135
133.5
-55.8 %
-64.3
69.1 %
-1.7
-0.1
-66.1
85.5 %
1.6
-66.7
84.4 %
-0.04
1 483.9
266.2
-35.7 %
172.1
94.1
-56.6 %
—
289.8
301.9
108.5 %
-207.8
-388.6 %
-1.4
0.1
-456.3
-713.3 %
-16.9
-428.6
-1089.8 %
-0.3
1 411.9
414
456.5 %
197.2
216.8
313 %
—
141.4
144.8
613.3 %
72
123.6 %
2.4
—
74.4
134.7 %
29.5
43.3
122.1 %
0.03
1 449.5
74.4
313.3 %
21.9
52.5
275 %
—
21.5
20.3
178.1 %
32.2
387.9 %
-0.5
-0.1
31.7
155.6 %
9.5
19.5
95 %
0.02
932.6
18
36.4 %
4.1
14
55.6 %
—
7.4
7.3
-39.7 %
6.6
312.9 %
-0.4
-0.1
12.4
277.1 %
2.4
10
216.3 %
0.01
808.1
13.2
33.3 %
4.2
9
2900 %
—
11.2
12.1
40.7 %
-3.1
62.7 %
-0.5
—
-7
15.7 %
2
-8.6
-8.9 %
-0.01
754.2
9.9
-49.5 %
9.6
0.3
-97.6 %
—
8.7
8.6
-34.4 %
-8.3
-1085.7 %
—
-0.1
-8.3
-84.4 %
—
-7.9
-49.1 %
-0.01
754.2
19.6
73.5 %
7.2
12.5
12400 %
—
16.2
13.1
297 %
-0.7
78.8 %
-0.1
—
-4.5
-103.3 %
—
-5.3
-103.8 %
-0.01
755.7
11.3
21.5 %
11.3
0.1
102.7 %
—
—
3.3
-83.6 %
-3.3
86.1 %
-3.3
—
138.3
728.6 %
—
138.3
746.3 %
0.28
488.7
9.3
2225 %
13
-3.7
-3800 %
—
18.7
20.1
458.3 %
-23.8
-561.1 %
-17.4
—
-22
-48.6 %
-0.6
-21.4
-44.6 %
-0.29
73.6
0.4
-99.7 %
0.3
0.1
100.1 %
—
1.9
3.6
-52.6 %
-3.6
95.4 %
-11
—
-14.8
91.7 %
—
-14.8
91.7 %
-0.24
62.2
149.5
4430.3 %
219.5
-70
-3016.7 %
—
2.2
7.6
-10.6 %
-77.6
-1151.6 %
-11
—
-179.3
-116.8 %
—
-179.3
-116.8 %
-2.92
61.3
3.3
—
0.9
2.4
—
—
2.4
8.5
—
-6.2
—
-30.6
-0.3
-82.7
—
—
-82.7
—
-1.411
58.6