Mason Group Statements
27
Data from Mason Group`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Mason Group Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
-8.189
-115.8 %
22.303
-30.492
-166.2 %
—
19.649
64.411
-70.7 %
-94.903
58.9 %
33.044
—
-60.994
86.6 %
-1.091
-59.047
85.8 %
-0.001
44 364.89
51.925
-33.4 %
100
63.379
122.1
-11.454
-130.9 %
-22.06
—
0
55.388
106.7
219.47
64.3 %
422.7
-230.93
-139.4 %
-444.7
-18.59
-35.8
—
0
-455.82
-267.4 %
-877.9
-35.211
-67.8
-414.97
-242.1 %
-799.2
-0.009
44 364.89
77.994
-71.1 %
100
40.881
52.4
37.113
-76.8 %
47.6
—
0
31.749
40.7
133.58
-32.6 %
171.3
-96.471
-152.4 %
-123.7
-34.643
-44.4
—
0
-124.07
82.6 %
-159.08
-0.959
-1.2
-121.3
82.8 %
-155.5
-0.003
44 364.89
269.82
-19.4 %
100
109.87
40.7
159.96
-41.3 %
59.3
—
0
30.672
11.4
198.19
-9.6 %
73.4
-38.229
-172 %
-14.2
-282.21
-104.6
—
0
-713.66
-3039.5 %
-264.5
-3.273
-1.2
-704.5
-2318.7 %
-261.09
-0.016
44 364.89
334.6
15.6 %
100
62.188
18.6
272.41
38.4 %
81.4
—
0
42.068
12.6
219.32
-0.8 %
65.5
53.096
318.8 %
15.9
30.987
9.3
—
0
-22.732
84.9 %
-6.8
3.275
1
-29.127
72.9 %
-8.7
-0.001
44 364.89
289.55
20.9 %
100
92.689
32
196.86
1.7 %
68
—
0
69.039
23.8
221.13
74.7 %
76.4
-24.272
-136.2 %
-8.4
133.29
46
—
0
-150.29
-308.1 %
-51.9
6.19
2.1
-107.4
-222.4 %
-37.09
-0.002
44 360.3
239.41
36.5 %
100
45.82
19.1
193.59
36.1 %
80.9
—
0
76.754
32.1
126.59
-61.2 %
52.9
66.993
136.3 %
28
6.29
2.6
—
0
-36.831
97.3 %
-15.4
-3.455
-1.4
-33.312
97.3 %
-13.9
-0.001
44 369.47
175.43
-88.4 %
100
33.151
18.9
142.28
-61.2 %
81.1
—
0
142.68
81.3
326.64
-29.4 %
186.2
-184.36
-92 %
-105.09
-1.666
-0.9
—
0
-1 352.16
-1332.2 %
-770.8
-41.736
-23.8
-1 240.51
-1468.4 %
-707.1
-0.029
44 414.69
1 510.91
-10.4 %
100
1 143.99
75.7
366.92
—
24.3
—
0
213.23
14.1
462.92
-72.9 %
30.6
-95.998
-336.8 %
-6.4
-36.253
-2.4
—
0
109.74
898 %
7.3
8.922
0.6
90.654
300.4 %
6
0.002
44 618.35
1 686.24
-4.3 %
100
—
0
—
—
0
—
0
234.59
13.9
1 708.21
1.1 %
101.3
-21.976
-130.1 %
-1.3
19.977
1.2
-0.001
-0.00006
10.996
-94.7 %
0.7
7.162
0.4
-45.247
-133.4 %
-2.7
-0.001
44 618.35
1 762.08
7.4 %
100
—
0
—
—
0
—
0
131.33
7.5
1 689.11
8.6 %
95.9
72.965
-13.2 %
4.1
-8.999
-0.5
11.867
0.7
205.96
256.4 %
11.7
26.762
1.5
135.43
583.6 %
7.7
0.003
44 618.35
1 639.95
30.1 %
—
—
—
—
151.28
1 555.93
32.8 %
84.026
-5.2 %
109.46
-129.9
57.786
95.1 %
40.218
-28.004
-11.3 %
-0.001
45 243.52
1 260.48
1170.6 %
—
—
—
—
101.05
1 171.89
417.8 %
88.595
169.8 %
-59.246
—
29.615
-79.9 %
20.713
-25.156
-116.3 %
-0.001
39 526.67
99.2
403.4 %
—
—
—
—
148.3
226.3
242.9 %
-127
-28.7 %
32.6
-1.7
147.4
115.7 %
-2.3
154.2
124.6 %
0.01
28 063.3
-32.7
19.5 %
—
—
—
—
15.9
66
146.3 %
-98.7
-46.4 %
-760.1
0
-940.2
-200.8 %
—
-626.3
-217.9 %
-0.03
21 333.9
-40.6
-119.6 %
—
—
—
—
9.7
26.8
-43.3 %
-67.4
-142.2 %
-411.8
-1.6
-312.6
-156.3 %
0.3
-197
-135.5 %
-0.01
21 261.2
207.1
-58.6 %
—
—
—
—
32.6
47.3
126.8 %
159.8
-76.4 %
246.3
-2
554.9
92.1 %
—
554.2
91.4 %
0.03
20 075.1
500.2
644.3 %
—
—
—
—
5
-176.8
-1066.1 %
677
1284.5 %
-388.1
-0.7
288.9
-36.4 %
—
289.5
-36.3 %
—
25 748.5
67.2
135 %
—
—
—
—
4.2
18.3
-9.4 %
48.9
482.1 %
405.7
-0.3
454.6
140 %
—
454.6
140.1 %
0.03
13 448
28.6
71.3 %
—
—
—
—
5.3
20.2
192.8 %
8.4
-14.3 %
181
-0.9
189.4
277.2 %
—
189.3
277.1 %
0.01
19 599.4
16.7
-60.7 %
—
—
—
—
-1.9
6.9
-75.7 %
9.8
-30.5 %
-116.8
-0.7
-106.9
-556.8 %
—
-106.9
-556.8 %
-0.01
19 441.7
42.5
391.1 %
—
—
—
—
14.2
28.4
1675 %
14.1
187 %
-6.5
0
23.4
113.2 %
—
23.4
113.2 %
—
12 088.4
-14.6
32.4 %
—
—
—
—
5.9
1.6
-95.8 %
-16.2
72.8 %
-140.9
0.1
-176.9
54.9 %
—
-177
54.6 %
-0.02
11 340.5
-21.6
-125 %
—
—
—
—
28.9
37.9
257.5 %
-59.5
-194.6 %
-325
0
-392
-141.1 %
0.3
-390
-140.3 %
-0.05
7 763.4
-9.6
52.9 %
—
—
—
—
4.5
10.6
196.4 %
-20.2
-114.9 %
-130.9
0
-162.6
-232.5 %
—
-162.3
-144.1 %
-0.09
1 768.3
-20.4
-126.8 %
—
—
—
—
6.3
-11
-131.3 %
-9.4
-122.9 %
-23.5
0
-48.9
66 %
-3.2
-66.5
35.3 %
-0.06
1 174.9
76.1
3070.8 %
—
—
—
—
4.2
35.2
155.3 %
41
-37.9 %
-134.2
-0.4
-143.8
-2665.4 %
6.1
-102.8
-1506.2 %
-0.15
701.9
2.4
-97.4 %
—
—
—
—
4.8
-63.6
-229.8 %
66
53.1 %
-44.6
0
-5.2
-103.8 %
1.2
-6.4
-104.7 %
-0.01
488.7
92.1
129 %
—
—
—
—
5.4
49
-73.5 %
43.1
108.6 %
95.4
-0.3
138.5
128.7 %
2.7
135.8
127.5 %
0.38
358.5
-318
-1264.8 %
—
—
—
—
5.3
184.7
377.3 %
-502.7
-712.1 %
20.4
0.1
-482.2
-58.4 %
11.1
-493.3
-62 %
-2.22
222.2
-23.3
96.6 %
—
—
—
—
6
38.7
22.9 %
-61.9
-71.5 %
-243.1
—
-304.5
14.1 %
—
-304.5
8.7 %
-4.6
66.2
-683
-186.7 %
-678.4
-4.6
-104.2 %
—
7.8
31.5
224.7 %
-36.1
-136.2 %
-289
-0.1
-354.6
-325.9 %
-21
-333.6
-345.3 %
-5.49
60.7
787.9
480.2 %
678.4
109.5
5114.3 %
—
5.6
9.7
244.8 %
99.8
1034.1 %
48.6
0
157
317.2 %
21
136
288.1 %
2.94
46.2
135.8
-15 %
133.7
2.1
2000 %
—
4.7
-6.7
-134.2 %
8.8
145.1 %
-112.2
31
-72.3
-70.5 %
—
-72.3
-70.5 %
-3.33
21.7
159.7
207.1 %
159.6
0.1
133.3 %
—
4.5
19.6
32.4 %
-19.5
-29.1 %
-0.2
-31
-42.4
29.8 %
—
-42.4
29.8 %
-2.04
20.8
52
-28.3 %
52.3
-0.3
96.6 %
—
4.9
14.8
-0.7 %
-15.1
36 %
-60.9
15.7
-60.4
15.3 %
—
-60.4
15.3 %
-4.25
14.2
72.5
50.1 %
81.2
-8.7
-312.2 %
—
4.6
14.9
-67.6 %
-23.6
43.7 %
-26.1
-29.1
-71.3
69.2 %
—
-71.3
69.2 %
-5.99
11.9
48.3
8.5 %
44.2
4.1
215.4 %
—
4.1
46
94.9 %
-41.9
-87.1 %
-110.1
—
-231.7
-120.2 %
—
-231.7
-120.2 %
-28.6
8.1
44.5
-45.2 %
43.2
1.3
-97.1 %
—
4.7
23.6
-91.4 %
-22.4
90.2 %
-84.6
—
-105.2
-294 %
—
-105.2
-300 %
-16.18
6.5
81.2
40.5 %
35.9
45.2
15.3 %
—
9.4
274.1
277 %
-228.8
-583 %
-8.2
0
-26.7
70.4 %
-2.9
52.6
161 %
8.22
6.4
57.8
0.7 %
18.6
39.2
9.5 %
—
12.9
72.7
-37.2 %
-33.5
58.1 %
-36
0
-90.1
62.6 %
-2.9
-86.3
63.1 %
-13.5
6.4
57.4
—
21.5
35.8
—
—
16.4
115.8
—
-80
—
-19.9
—
-241.1
—
-2.9
-233.9
—
-4.37
53.6