Prosperity Investment Statements
31
Prosperity Investment Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.01
100
0.24
2400
-0.23
-2300
—
0
5.086
50860
5.188
51880
-5.418
-54180
-6.708
-67080
—
0
-12.126
-121260
—
0
-12.126
-121260
-0.1
121.17
0.02
0.32
-0.3
—
4.11
4.209
-4.509
-5.766
—
-10.275
—
-10.275
-0.085
121.13
1.15
100
0.48
41.7
0.67
58.3
—
0
3.198
278.1
3.178
276.3
-2.508
-218.09
2.392
208
—
0
-0.116
-10.09
—
0
-0.116
-10.09
-0.001
121.13
0.026
100
0.48
1846.2
-0.454
-1746.2
—
0
3.754
14438.5
3.767
14488.5
-4.221
-16234.6
-0.573
-2203.8
—
0
-4.691
-18042.3
—
0
-4.691
-18042.3
-0.039
121.13
2.332
100
0.6
25.7
1.732
74.3
—
0
3.855
165.3
3.855
165.3
-2.123
-91.04
-2.157
-92.5
—
0
-4.28
-183.5
—
0
-4.28
-183.5
-0.004
1 211.32
0.01
100
3.6
36000
-3.59
-35900
—
0
5.096
50960
5.47
54700
-9.06
-90600
-2.614
-26140
—
0
-11.674
-116740
—
0
-11.674
-116740
-0.01
1 211.32
0.118
100
3.6
3050.8
-3.482
-2950.8
—
0
9.456
8013.6
9.677
8200.8
-13.159
-11151.7
-25.018
-21201.7
—
0
-38.177
-32353.4
—
0
-38.177
-32353.4
-0.032
1 211.32
2.142
100
3.6
168.1
-1.458
-68.07
—
0
4.726
220.6
4.946
230.9
-6.404
-299
-22.063
-1030.02
—
0
-28.467
-1329
—
0
-28.467
-1329
-0.024
1 211.32
0.873
100
3.6
412.4
-2.727
-312.4
—
0
4.817
551.8
4.719
540.5
-7.446
-852.9
-37.18
-4258.9
—
0
-44.626
-5111.8
—
0
-44.626
-5111.8
-0.037
1 211.32
2.44
100
3.6
147.5
-1.16
-47.5
—
0
6.4
262.3
6.24
255.7
-7.4
-303.3
-26.47
-1084.8
—
0
-33.87
-1388.1
—
0
-33.87
-1388.1
-0.028
1 211.32
4.689
100
3.6
76.8
1.089
23.2
—
0
6.932
147.8
6.717
143.3
-5.628
-120.03
-42.444
-905.2
—
0
-48.072
-1025.2
—
0
-48.072
-1025.2
-0.04
1 211.32
0.013
100
3.6
27692.3
-3.587
-27592.3
—
0
6.677
51361.5
6.675
51346.2
-10.262
-78938.5
-28.87
-222076.9
—
0
-39.132
-301015.4
—
0
-39.132
-301015.4
-0.032
1 211.32
4.773
3.6
1.173
—
6.137
16.901
-15.728
32.216
—
15.204
0.797
14.407
0.012
1 211.32
0.035
3.6
-3.565
—
7.537
8.164
-11.729
-2.518
—
-14.247
—
-14.247
-0.012
1 211.32
7.19
3.6
3.59
—
6.38
6.37
-2.79
-6.47
—
-9.26
—
-9.26
-0.01
1 157.38
0.03
3.6
-3.57
—
7.37
7.37
-10.94
-19.39
—
-34.04
—
-34.04
-0.03
1 211.32
8.81
1.8
7.01
—
8
80.91
-73.91
—
—
-100.82
—
-100.82
-0.08
1 213.28
1.25
1.8
-0.55
—
7.99
7.99
-8.54
130.16
—
117.94
—
117.94
0.12
972.37
12.4
1.8
10.6
—
5.42
5.43
5.17
-5.38
—
-2.33
—
-2.33
—
729.83
3.51
1.8
1.71
—
6.42
6.42
-4.71
-4.96
—
-13.49
—
-13.49
-0.02
729.83
7.23
1.8
5.43
—
6.18
6.18
-0.75
7.98
—
7.23
0.03
7.19
0.01
729.83
4.62
1.8
2.82
—
6.85
6.85
-4.03
-7.7
—
-11.34
—
-11.34
-0.02
729.83
7.02
1.8
5.22
—
6.15
6.13
-0.91
-3.22
-0.02
2.35
—
2.35
—
729.83
2.79
1.8
0.99
—
7.88
7.88
-6.9
15.84
—
-2.88
—
-2.88
—
729.83
8.78
1.98
6.8
—
6.64
4.88
1.91
-18.25
-1.76
-33.3
-0.05
-33.25
-0.05
732.49
5.33
1.85
3.48
—
6.49
5.91
-2.43
0.3
-0.59
-7.82
—
-7.82
-0.01
735.37
10.82
1.7
9.12
—
6.02
3.19
5.93
0.05
0
-5
-0.08
-4.92
-0.01
707.2
1.91
3.47
-1.56
—
3.89
3.07
-4.63
-17.46
-0.81
-51.67
—
-51.67
-0.09
593.1
0.28
3
-2.72
—
1.37
-9.15
6.44
-44.07
-0.01
-39.27
0.09
-39.36
-0.07
525.71
1.24
—
—
—
9.15
7.08
-5.85
-50.73
0
-55.46
—
-55.46
-0.11
512.56
3.37
4.46
-1.09
—
0.6
25.82
-26.91
-27.88
0
-54.54
0.1
-54.64
-0.11
492.21
2.17
7.06
-4.89
—
0.72
0.34
-5.24
6.32
-0.38
1.08
—
1.08
—
409.4
15.49
12.28
3.21
—
0.68
-8.04
11.25
30.02
-1.56
47.27
0.77
46.5
0.13
347.22
1.48
4.63
-3.15
—
0.63
-36.65
33.5
70.24
0
103.74
—
103.74
0.4
262.37
73.29
64.63
8.66
—
0.64
24.41
-15.75
20.15
-23.55
-20.15
1.34
-21.49
-0.08
277.23
64.82
64.53
0.3
—
0.35
-10.71
11
20.16
—
31.16
—
31.16
0.11
277.23
44.65
53.67
-9.01
—
0.17
-1.7
-7.32
-0.05
-0.22
-7.59
—
-7.59
-0.03
277.23
6.71
6.86
-0.15
—
0.23
-1.33
1.19
—
-1.56
-0.18
0.16
-0.34
—
277.23
3.1
9.77
-6.67
—
0.49
0.52
-7.19
1.64
—
-1.09
0.49
-1.59
-0.01
277.23
1.77
3.78
-2.01
—
0.39
0.44
-2.45
1.97
—
-1.89
0.31
-2.2
-0.01
277.23
1.83
36.11
-34.28
—
0.58
0.62
-34.9
10.83
—
-22.35
0.68
-23.04
-0.08
278.9
1.81
3.06
-1.25
—
0.38
0.43
-1.67
-5.11
—
-1.2
0.54
-1.75
-0.02
74.48