Far East Statements
33
Far East Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
19 597.99
100
10 049.59
51.3
9 548.4
48.7
—
0
4 527.54
23.1
4 352.71
22.2
5 195.69
26.5
137.65
0.7
—
0
5 434.87
27.7
2 006.91
10.2
3 122.25
15.9
0.65
4 783.52
18 361.81
100
9 909.23
54
8 452.58
46
—
0
4 252.58
23.2
4 409.07
24
4 043.52
22
300.13
1.6
—
0
4 990.39
27.2
1 501.33
8.2
3 070.72
16.7
0.64
4 769.72
18 869.87
100
9 319.01
49.4
9 550.86
50.6
—
0
3 941.39
20.9
3 993.62
21.2
5 557.24
29.5
-67.106
-0.4
—
0
5 759.32
30.5
2 283.26
12.1
3 290.64
17.4
0.696
4 726.48
17 715.85
100
8 808.72
49.7
8 907.14
50.3
—
0
4 967.13
28
5 362.54
30.3
3 544.6
20
881.28
5
—
0
4 559.28
25.7
1 435.42
8.1
2 838.31
16
0.601
4 725.76
17 459.77
100
8 458.85
48.4
9 000.92
51.6
—
0
4 767.79
27.3
5 225.74
29.9
3 775.18
21.6
1 720.35
9.9
—
0
5 805.88
33.3
2 469
14.1
2 939.36
16.8
0.618
4 683.62
16 184.16
100
7 972.57
49.3
8 211.59
50.7
—
0
4 329
26.7
4 592.21
28.4
3 619.38
22.4
529.43
3.3
—
0
4 207.42
26
1 316.04
8.1
2 572.89
15.9
0.6
4 360.96
15 766.43
100
7 575.22
48
8 191.22
52
—
0
4 793.45
30.4
4 745.24
30.1
3 445.98
21.9
655.1
4.2
—
0
4 177.94
26.5
1 502.84
9.5
2 520.07
16
0.608
4 145.71
13 275.37
100
6 500.95
49
6 774.42
51
—
0
4 017.65
30.3
4 165.22
31.4
2 609.19
19.7
701.25
5.3
—
0
3 329.6
25.1
971.72
7.3
2 055.68
15.5
0.541
3 800.47
12 675.03
100
6 362.82
50.2
6 312.22
49.8
—
0
2 656.27
21
2 696.72
21.3
3 615.49
28.5
389.52
3.1
—
0
3 574.94
28.2
1 275.56
10.1
2 104.17
16.6
0.553
3 802.05
14 181.43
100
6 162.22
43.5
8 019.2
56.5
—
0
4 432.3
31.3
4 418.89
31.2
3 600.31
25.4
-70.85
-0.5
—
0
3 569.89
25.2
1 041.01
7.3
2 233.44
15.7
0.584
3 826.03
12 611.87
100
6 206.13
49.2
6 405.74
50.8
—
0
887.47
7
1 050.22
8.3
5 355.52
42.5
156.54
1.2
—
0
3 276.91
26
1 148.91
9.1
1 917.76
15.2
0.498
3 848.66
12 766.74
100
5 277.93
41.3
7 488.81
58.7
—
0
4 499.05
35.2
4 571.16
35.8
2 917.66
22.9
284.75
2.2
—
0
3 215.66
25.2
955.53
7.5
2 009.71
15.7
0.524
3 835.44
9 810.1
4 598.21
5 211.9
—
2 826.84
3 074.16
2 137.74
318.74
—
2 483.28
693.26
1 610.03
0.419
3 842.55
8 972.21
3 508.76
5 463.45
—
3 037.28
3 226.05
2 237.41
45.096
—
2 303.9
684.36
1 619.03
0.425
3 812.63
638.6
245.1
393.5
—
168.8
169.2
224.3
7.5
0
231.8
53.8
178.5
0.07
2 720
596.2
220
376.3
—
143.9
151
225.3
8
0
233.3
55
179.3
0.05
3 536
452.2
144
308.2
—
118.1
112.8
195.5
1.4
0
196.9
43.2
153.7
0.06
2 720