37

Allied Group LtdHKG 373 Stock Report

Last reporting period 30 Jun, 2023

Updated 11 Nov, 2024

Last price

Market cap $B

0.162

Micro

Exchange

XHKG - Hong Kong Exchange

View Section: Price ratios

Allied Statements

37

Data from Allied`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

HKD - Hong Kong dollar

Last reporting period:

30 Jun, 2023

Next reporting period:

27 Dec, 2023

Report frequency:

Semi-annual

Earnings release date:

Expected release date:

28 Aug, 2024

Allied Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

HKD (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2023-06-30
%

3 129.1

-42.9 %

100

1 225.8

39.2

1 903.3

-8 %

60.8

0

1 016

32.5

997.6

-33.6 %

31.9

905.7

59.6 %

28.9

-398.7

-12.7

0

203

8726.1 %

6.5

228.8

7.3

-163.9

73.3 %

-5.2

-0.047

3 513.7

2022-12-31
%

5 479.6

94.4 %

100

3 410.3

62.2

2 069.3

8.3 %

37.8

0

1 170.4

21.4

1 501.8

34.6 %

27.4

567.5

-28.6 %

10.4

-581.4

-10.6

0

2.3

100.6 %

0.04

571.3

10.4

-614.8

-1.5 %

-11.2

-0.175

3 513.7

2022-06-30
%

2 819.3

-13.6 %

100

908.2

32.2

1 911.1

-19 %

67.8

0

1 077.6

38.2

1 115.8

-16.4 %

39.6

795.3

-22.3 %

28.2

-841.1

-29.8

0

-377.9

-107.4 %

-13.4

184.2

6.5

-605.7

-113.5 %

-21.5

-0.172

3 514.5

2021-12-31
%

3 262.9

-37.4 %

100

904.8

27.7

2 358.1

-52.2 %

72.3

0

1 021.9

31.3

1 334.4

-0.6 %

40.9

1 023.7

-71.5 %

31.4

-126.3

-3.9

0

5 081.3

44 %

155.7

353.1

10.8

4 490.8

104.3 %

137.6

1.277

3 515.1

2021-06-30
%

5 209.2

11.3 %

100

277.4

5.3

4 931.8

11.9 %

94.7

0

1 069.1

20.5

1 343.1

-14.8 %

25.8

3 588.7

26.8 %

68.9

-29.9

-0.6

0

3 529.8

11.5 %

67.8

280.7

5.4

2 198.1

18.2 %

42.2

0.625

3 515.1

2020-12-31
%

4 681.8

63.7 %

100

275.3

5.9

4 406.5

72.1 %

94.1

0

1 211.3

25.9

1 577.1

19.3 %

33.7

2 829.4

128.5 %

60.4

271.5

5.8

0

3 165

307.1 %

67.6

192.7

4.1

1 860

950.3 %

39.7

0.529

3 514.2

2020-06-30
%

2 860.7

-23.1 %

100

299.9

10.5

2 560.8

-23.7 %

89.5

0

824.8

28.8

1 322.4

-10.9 %

46.2

1 238.4

-33.8 %

43.3

-459.8

-16.07

0

777.5

-67.5 %

27.2

93.5

3.3

177.1

-86.9 %

6.2

0.05

3 516

2019-12-31
%

3 717.7

9.3 %

100

362.7

9.8

3 355

8.3 %

90.2

0

1 011.9

27.2

1 484.8

12.1 %

39.9

1 870.2

5.4 %

50.3

272.2

7.3

0

2 393.7

2.6 %

64.4

90.8

2.4

1 352.6

14.8 %

36.4

0.385

3 516

2019-06-30
%

3 402.2

58.7 %

100

304.3

8.9

3 097.9

68.5 %

91.1

0

915.2

26.9

1 324.3

12 %

38.9

1 773.6

170.5 %

52.1

560.5

16.5

0

2 332.1

182.1 %

68.5

151

4.4

1 178.1

251.5 %

34.6

0.335

3 516

2018-12-31
%

2 143.2

-29.7 %

100

305.2

14.2

1 838

-34.5 %

85.8

0

792.2

37

1 182.3

-14 %

55.2

655.7

-54.2 %

30.6

67.5

3.1

0

826.8

-68.6 %

38.6

125.3

5.8

335.2

-75.4 %

15.6

0.095

3 516

2018-06-30
%

3 046.6

-2.4 %

100

240.9

7.9

2 805.7

-3.7 %

92.1

0

886.5

29.1

1 375.1

29.8 %

45.1

1 430.6

-22.9 %

47

1 067.7

35

0

2 636.7

-3.1 %

86.5

128.8

4.2

1 363.1

-1.4 %

44.7

0.388

3 516

2017-12-31

3 120.9

8 %

206.4

2 914.5

8.6 %

1 011.8

1 059.2

3.3 %

1 855.3

11.9 %

827.2

2 720.4

-14 %

188.1

1 382.3

-25.4 %

7.861

175.8

2017-06-30

2 889

4.3 %

205.9

2 683.1

3.8 %

998.7

1 025.8

-5.2 %

1 657.3

10.3 %

1 615.7

3 161.6

-27.7 %

143.1

1 853.6

-33.7 %

10.484

176.8

2016-12-31

2 770.3

35.4 %

185.2

2 585.1

40.2 %

1 061.3

1 082.2

-19.9 %

1 502.9

205 %

2 905.8

4 371.4

400.2 %

121.9

2 797.2

500.3 %

15.75

177.6

2016-06-30

2 045.3

-26 %

201.1

1 844.2

-27.3 %

1 302.2

1 351.5

-22.4 %

492.7

-38 %

481.9

0

874

-39.1 %

42.3

466

-50.3 %

2.62

178.2

2015-12-31

2 763.2

-1.4 %

227.4

2 535.8

-2.7 %

1 712.6

1 741.4

5 %

794.4

-16.2 %

1 168.3

1 434.9

1.3 %

-12.5

937.2

-54.2 %

5.15

182.1

2015-06-30

2 802.7

32.1 %

196.8

2 605.9

32 %

1 466.5

1 658

73.7 %

947.9

-7.1 %

477.6

1 416.8

-14.1 %

114.7

2 046

96.2 %

11.16

183.3

2014-12-31

2 120.9

-24.8 %

146.1

1 974.8

-22.1 %

1 024.6

954.5

-27.1 %

1 020.3

-16.8 %

636.6

0

1 649.8

8 %

135.4

1 042.9

70.2 %

5.68

183.4

2014-06-30

2 820.5

9.8 %

285.5

2 535

11 %

1 267.3

1 309.1

9.6 %

1 225.9

12.4 %

293.1

0

1 527.1

1.9 %

196.2

612.8

-32.7 %

3.34

183.6

2013-12-31

2 568.7

4 %

284

2 284.7

3.4 %

1 232.5

1 193.9

-10.9 %

1 090.8

25.4 %

401.4

-188.6

1 498.1

40.5 %

115.2

910.3

115.3 %

4.88

186.5

2013-06-30

2 469.6

15.5 %

260.3

2 209.3

14.3 %

1 092.8

1 339.3

32 %

870

-5.2 %

181.7

0

1 066.6

-29.7 %

122.1

422.9

-38.4 %

2.21

191.1

2012-12-31

2 138.9

3.8 %

206

1 932.9

3.4 %

1 132.1

1 015

-3.6 %

917.9

12.4 %

607.4

0

1 516.9

-2.1 %

158.5

686.8

-3 %

3.59

191.2

2012-06-30

2 060.8

0.1 %

191.3

1 869.5

1.9 %

1 015.5

1 052.5

26.6 %

817

-18.6 %

621.2

0

1 548.8

55.2 %

142.8

708.1

114.6 %

3.57

198.2

2011-12-31

2 059.4

0.3 %

224.5

1 834.9

0 %

873.3

831.5

5.5 %

1 003.4

-4.1 %

2.3

0

998.1

-47.7 %

153.2

329.9

-62.6 %

1.6

206.7

2011-06-30

2 052.5

12.2 %

218.1

1 834.4

15 %

727.6

788.1

26.8 %

1 046.3

7.4 %

854.7

1 908.6

-8.8 %

175.1

882.7

-44.4 %

4.26

207.3

2010-12-31

1 829.8

5.3 %

234.5

1 595.3

4.2 %

629.8

621.5

1.2 %

973.8

6.3 %

1 117.9

0

2 091.7

39.6 %

161.8

1 588.5

133.2 %

7.66

207.3

2010-06-30

1 736.9

-29.4 %

206.2

1 530.7

-23.2 %

623.3

614.3

-39.7 %

916.4

-6 %

582.4

0

1 498.8

-15.7 %

173.7

681.1

-19.1 %

3.28

207.3

2009-12-31

2 461

1.5 %

467.2

1 993.8

-1.3 %

1 025.8

1 019.3

-2.8 %

974.5

0.3 %

798

0

1 778.3

8.5 %

186.3

842.3

-10.1 %

3.54

238

2009-06-30

2 425.4

59.1 %

405.7

2 019.7

88.8 %

1 052.4

1 048.2

73.7 %

971.5

108.4 %

552.4

0

1 639.2

437.7 %

154.8

936.8

312.9 %

3.84

244

2008-12-31

1 524.8

-18.8 %

455.2

1 069.6

-25.5 %

1 063.4

603.5

-30.2 %

466.1

-18.5 %

-870.1

0

-485.4

-172.8 %

-37

-440

-311 %

-1.8

244.1

2008-06-30

1 877.2

-32.9 %

441

1 436.2

-32.7 %

849.3

864

63.1 %

572.2

-64.3 %

94.5

0

667.1

-71.8 %

96.8

208.5

-83 %

0.85

244.2

2007-12-31

2 799.7

31.7 %

665

2 134.7

28.4 %

968.5

529.8

-12.9 %

1 604.9

52.2 %

-60.3

0

2 367.4

66.8 %

175.2

1 227.7

82.3 %

5.03

244.3

2007-06-30

2 125.8

30.4 %

463.2

1 662.5

29.8 %

767.8

608.1

21.7 %

1 054.5

35 %

117.6

-0.1

1 419.7

48.1 %

135.2

673.6

25.4 %

2.74

246

2006-12-31

1 630.3

38.1 %

349.6

1 280.8

28.3 %

580.5

499.5

38.3 %

781.2

22.6 %

83.8

0

958.9

14 %

51.9

537

9.2 %

2.15

248.4

2006-06-30

1 180.3

36.7 %

181.7

998.6

21 %

398.7

361.2

-1.6 %

637.4

39.1 %

31.2

0

841.5

14.1 %

78.8

491.8

19.7 %

1.96

251.2

2005-12-31

863.7

-9.6 %

38.5

825.2

10.7 %

403.3

367

13.8 %

458.1

8.2 %

293.9

0

737.6

-14.2 %

79.9

410.9

-16.2 %

1.59

257.7

2005-06-30

955.1

-0.4 %

209.4

745.7

3.3 %

278.4

322.5

-12.6 %

423.2

20 %

435.9

0.1

859.2

31.1 %

90.2

490.6

33.8 %

1.89

260.1

2004-12-31

958.8

0.7 %

237.1

721.7

-4.8 %

315.6

369.1

2.6 %

352.6

-11.5 %

165.7

137

655.3

9.4 %

94.7

366.7

5.7 %

1.41

260.8

2004-06-30

952.2

12.7 %

193.9

758.3

7.7 %

316.6

359.9

-3.6 %

398.4

20.4 %

62.6

137.9

598.8

7.8 %

56.8

347

7.6 %

1.31

265.3

2003-12-31

844.9

10.5 %

140.7

704.2

9.7 %

296.2

373.2

-11.1 %

331

48.9 %

90.3

125.6

555.4

90.1 %

85.5

322.4

105.6 %

1.01

318.9

2003-06-30

764.6

-15.9 %

122.5

642.2

-6.5 %

377.4

419.8

-16.1 %

222.3

19.2 %

3.5

122.5

292.2

195.8 %

42

156.8

151.8 %

0.46

341

2002-12-31

909

222.4

686.6

437.9

500.2

186.5

-8

86.2

-304.9

46.5

-302.9

-0.89

341

View Section: Balance Sheet