China Ever Statements
37
China Ever Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
25.046
19.526
5.52
—
31.064
29.671
-24.151
0.638
—
-23.513
0.012
-22.642
-0.013
1 687.3
27.443
100
18.503
67.4
8.94
32.6
—
0
27.488
100.2
27.216
99.2
-18.276
-66.6
175.97
641.2
—
0
99.159
361.3
0.081
0.3
44.642
162.7
0.026
1 687.3
50.343
100
44.999
89.4
5.344
10.6
—
0
46.681
92.7
46.486
92.3
-41.142
-81.7
-13.938
-27.7
—
0
-55.08
-109.4
0.385
0.8
-37.614
-74.7
-0.022
1 687.3
75.924
100
72.706
95.8
3.218
4.2
—
0
38.254
50.4
40.541
53.4
-37.323
-49.2
11.11
14.6
—
0
-25.062
-33.009
4.22
5.6
-17.118
-22.5
-0.01
1 687.3
47.706
100
54.733
114.7
-7.027
-14.7
—
0
29.389
61.6
29.49
61.8
-36.517
-76.5
3.003
6.3
—
0
-33.514
-70.3
-0.088
-0.2
-23.501
-49.3
-0.014
1 687.3
47.318
100
70.163
148.3
-22.845
-48.3
—
0
255.86
540.7
258.84
547
-281.68
-595.3
18.028
38.1
—
0
-270.25
-571.1
14.054
29.7
-195.22
-412.6
-0.121
1 616.26
18.866
100
18.51
98.1
0.356
1.9
—
0
71.065
376.7
55.573
294.6
-55.217
-292.7
8.673
46
—
0
-72.357
-383.5
-0.079
-0.4
-47.712
-252.9
-0.034
1 402.8
38.158
100
27.598
72.3
10.56
27.7
—
0
54.756
143.5
55.73
146.1
-45.17
-118.4
19.827
52
—
0
-34.716
-91
-0.173
-0.5
-24.816
-65.03
-0.021
1 191.92
32.997
100
21.756
65.9
11.241
34.1
—
0
49.799
150.9
44.194
133.9
-32.953
-99.9
14.908
45.2
—
0
-18.045
-54.7
-1.625
-4.9
-9.316
-28.2
-0.008
1 191.92
35.603
100
25.872
72.7
9.731
27.3
—
0
93.306
262.1
92.476
259.7
-82.745
-232.4
-11.651
-32.7
—
0
-366
-1028
11.78
33.1
-374.3
-1051.3
-0.314
1 191.92
54.92
100
40.943
74.6
13.977
25.4
—
0
30.119
54.8
31.531
57.4
-17.554
-32
23.923
43.6
—
0
6.369
11.6
1.688
3.1
2.197
4
0.002
1 191.92
134.92
100
118.88
88.1
16.034
11.9
—
0
33.319
24.7
31.016
23
-14.982
-11.1
15.59
11.6
—
0
-30.524
-22.6
4.584
3.4
-40.489
-30.01
-0.034
1 191.92