Shandong Hi-Speed Statements
41
Data from Shandong Hi-Speed`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Shandong Hi-Speed Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 918.81
11.4 %
100
1 411.78
48.4
1 507.04
23.2 %
51.6
—
0
135.89
4.7
124.94
426.6 %
4.3
1 382.1
9.6 %
47.4
-1 261.48
-43.2
—
0
176.51
175.8 %
6
86.459
3
-294.43
44.9 %
-10.09
-0.049
6 019.43
2 619.21
200.1 %
100
1 396.03
53.3
1 223.18
263.1 %
46.7
—
0
97.687
3.7
-38.259
-109.9 %
-1.5
1 261.44
2587.1 %
48.2
-1 434.41
-54.8
—
0
-233.01
-200.7 %
-8.9
-102.38
-3.9
-533.93
-803.8 %
-20.4
-0.089
6 020.78
872.7
147.5 %
100
535.86
61.4
336.84
50.3 %
38.6
—
0
402.88
46.2
387.56
-13.1 %
44.4
-50.72
77.2 %
-5.8
-745.43
-85.4
—
0
231.45
187.9 %
26.5
-69.47
-8
75.863
117.6 %
8.7
0.013
6 043.28
352.64
-55.5 %
100
128.49
36.4
224.15
-62.3 %
63.6
—
0
457.71
129.8
446.2
51.5 %
126.5
-222.05
-174 %
-63
-163.91
-46.5
—
0
-263.35
-200.4 %
-74.7
-15.91
-4.5
-430.05
-472.7 %
-122
-0.071
6 022.35
793.12
-31.3 %
100
198.54
25
594.59
-42.1 %
75
—
0
308.07
38.8
294.53
-74 %
37.1
300.05
385.8 %
37.8
-187.51
-23.6
—
0
262.2
422.5 %
33.1
3.707
0.5
115.39
152.7 %
14.5
0.019
6 064.7
1 153.82
81.2 %
100
127.02
11
1 026.8
242.7 %
89
—
0
1 259.45
109.2
1 131.78
355.8 %
98.1
-104.98
-304.5 %
-9.1
111.82
9.7
—
0
-81.312
-204.2 %
-7.05
-3.896
-0.3
-219.05
-233.7 %
-19
-0.036
6 038.22
636.8
16.9 %
100
337.15
52.9
299.65
—
47.1
—
0
448.12
70.4
248.32
-63.7 %
39
51.325
136.7 %
8.1
35.396
5.6
—
0
78.047
124.4 %
12.3
18.938
3
-65.646
86.3 %
-10.3
-0.011
6 113.11
544.76
63.6 %
100
—
0
—
—
0
—
0
622.45
114.3
684.53
67.1 %
125.7
-139.76
-82.3 %
-25.7
-170.92
-31.4
—
0
-319.46
80.1 %
-58.6
32.715
6
-477.81
70.5 %
-87.7
-0.02
24 452.45
333.07
129.2 %
100
—
0
—
—
0
—
0
301.02
90.4
409.75
297.4 %
123
-76.675
-281.8 %
-23.02
-1 531.07
-459.7
—
0
-1 607.74
-683.5 %
-482.7
1.897
0.6
-1 617.72
-546.8 %
-485.7
-0.066
24 452.45
145.3
-47 %
100
—
0
—
—
0
—
0
51.7
35.6
103.12
-79.5 %
71
42.178
118.5 %
29
-247.37
-170.3
—
0
-205.19
62.2 %
-141.2
27.357
18.8
-250.12
45 %
-172.1
-0.009
27 495.4
274.37
-45.2 %
100
—
0
—
—
0
—
0
432.15
157.5
502.84
1139.9 %
183.3
-228.48
-153 %
-83.3
-168.07
-61.3
—
0
-543.13
-153.9 %
-198
-84.505
-30.8
-455.16
-149.9 %
-165.9
-0.021
21 528.61
501.03
—
100
29.475
5.9
471.56
—
94.1
—
0
69.72
13.9
40.556
—
8.1
431
—
86
592.43
118.2
—
0
1 007.25
—
201
96.456
19.3
911.4
—
181.9
0.038
23 856.13