Oriental Explorer Statements
43
Data from Oriental Explorer`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
31 Dec, 2023
Next reporting period:
28 Jun, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
28 Aug, 2024
Oriental Explorer Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
12.15
7.6 %
100
2.392
19.7
9.758
15 %
80.3
—
0
2.605
21.4
2.444
-5.9 %
20.1
7.314
24.3 %
60.2
-48.677
-400.6
—
0
-41.363
-1355.3 %
-340.4
1.73
14.2
-43.093
-1992.5 %
-354.7
-0.111
388.18
11.287
-11.7 %
2.804
8.483
-17.5 %
—
2.7
2.598
2.7 %
5.885
-24.1 %
-2.59
—
3.295
-58.7 %
1.018
2.277
-61.3 %
0.006
388.18
12.78
8 %
100
2.496
19.5
10.284
6.3 %
80.5
—
0
2.614
20.5
2.529
0.3 %
19.8
7.755
8.4 %
60.7
0.136
1.1
—
0
7.984
18.7 %
62.5
2.104
16.5
5.88
-6.7 %
46
0.015
388.18
11.832
-6.8 %
100
2.156
18.2
9.676
-5.2 %
81.8
—
0
2.529
21.4
2.522
-14.7 %
21.3
7.154
-1.3 %
60.5
-0.493
-4.2
—
0
6.725
-48.3 %
56.8
0.421
3.6
6.304
-40.5 %
53.3
0.016
388.18
12.696
-7.7 %
100
2.491
19.6
10.205
-9.1 %
80.4
—
0
2.974
23.4
2.956
-5.2 %
23.3
7.249
-10.6 %
57.1
5.76
45.4
—
0
13.009
58.4 %
102.5
2.415
19
10.594
29 %
83.4
0.027
388.18
13.759
13.3 %
100
2.531
18.4
11.228
10.1 %
81.6
—
0
3.137
22.8
3.119
-21.8 %
22.7
8.109
30.7 %
58.9
0.104
0.8
—
0
8.213
-8.8 %
59.7
—
0
8.213
-36.4 %
59.7
0.021
388.18
12.14
372.6 %
100
1.946
16
10.194
401.4 %
84
—
0
4.043
33.3
3.989
-0.7 %
32.9
6.205
412.9 %
51.1
2.564
21.1
—
0
9.005
635.1 %
74.2
2.211
18.2
12.911
110.1 %
106.4
0.018
368.81
2.569
106.5 %
100
0.536
20.9
2.033
105.1 %
79.1
—
0
4.016
156.3
4.016
15.2 %
156.3
-1.983
95.5 %
-77.2
0.084
3.3
—
0
-1.683
93.6 %
-65.5
—
0
-128.31
-1051.4 %
-4994.7
-0.47
270
-39.664
-188.6 %
100
0.556
-1.4
-40.22
-191.1 %
101.4
—
0
3.481
-8.8
3.486
-14.5 %
-8.8
-43.706
-209.1 %
110.2
17.229
-43.4
—
0
-26.477
-168.7 %
66.8
0.425
-1.07
13.487
-65 %
-34.003
0.04
270
44.744
184.5 %
100
0.593
1.3
44.151
182.5 %
98.7
—
0
4.08
9.1
4.075
-3.6 %
9.1
40.076
169.4 %
89.6
-1.518
-3.4
—
0
38.558
164.7 %
86.2
—
0
38.558
164.2 %
86.2
0.143
270
-52.977
-102.4 %
100
0.545
-1.03
-53.522
-100.6 %
101
—
0
—
0
4.226
9.2 %
-8
-57.748
-89 %
109
-1.855
3.5
—
0
-59.603
-87.7 %
112.5
0.426
-0.8
-60.029
-89 %
113.3
-0.222
270
-26.173
-127.1 %
100
0.512
-2
-26.685
-127.7 %
102
—
0
—
0
3.87
-5 %
-14.8
-30.555
-133.2 %
116.7
-1.201
4.6
—
0
-31.756
-128.4 %
121.3
—
0
-31.756
-128.8 %
121.3
-0.012
2 700
96.694
0.5 %
0.483
96.211
0.4 %
—
—
4.073
0.1 %
92.138
0.4 %
19.691
—
111.83
23.5 %
1.46
110.37
21.9 %
0.041
2 700
96.204
4.1 %
0.383
95.821
4.2 %
—
—
4.068
-3.1 %
91.753
4.5 %
-1.203
—
90.55
6.3 %
—
90.55
6.5 %
0.034
2 700
92.4
262.7 %
0.4
92
260.8 %
—
—
4.2
0 %
87.8
243.2 %
8.6
-0.1
85.2
490.8 %
0.2
85
489.9 %
0.03
2 700
-56.8
54.1 %
0.4
-57.2
53.9 %
—
—
4.2
-39.1 %
-61.3
53.2 %
39.5
-0.1
-21.8
75.3 %
—
-21.8
75.4 %
-0.01
2 700
-123.8
-281.5 %
0.4
-124.2
-283.2 %
—
—
6.9
885.7 %
-131.1
-295.4 %
42.7
0
-88.4
-230.2 %
0.3
-88.6
-230.5 %
-0.03
2 700
68.2
-29.7 %
0.4
67.8
-29.8 %
—
—
0.7
-83.7 %
67.1
-27.3 %
0.8
0
67.9
-38.4 %
—
67.9
-38.2 %
0.03
2 700
97
464 %
0.4
96.6
471.6 %
—
—
4.3
53.6 %
92.3
550 %
18
0
110.3
564.5 %
0.4
109.9
562 %
0.04
2 700
17.2
-28 %
0.3
16.9
-28.1 %
—
—
2.8
-65.9 %
14.2
-7.8 %
2.4
-0.3
16.6
-59.1 %
—
16.6
-58.9 %
0.01
2 700
23.9
1238.1 %
0.3
23.5
1040 %
—
—
8.2
315.8 %
15.4
1000 %
24.9
-1.3
40.6
1591.7 %
0.3
40.4
1583.3 %
0.02
1 626.5
-2.1
-104.7 %
0.3
-2.5
-105.6 %
—
—
-3.8
-246.2 %
1.4
-96.7 %
1
-0.2
2.4
-97 %
—
2.4
-97 %
—
1 993.2
44.7
145.6 %
0.3
44.4
148 %
—
0.1
2.6
30 %
41.8
164.6 %
39.4
-0.1
81.2
395.1 %
0.3
80.9
393.3 %
0.04
1 993.2
18.2
177.4 %
0.3
17.9
175.2 %
—
—
2
113.8 %
15.8
269.9 %
0.6
—
16.4
382.8 %
—
16.4
472.7 %
0.01
1 993.2
-23.5
-111.7 %
0.3
-23.8
-110.6 %
—
—
-14.5
-1135.7 %
-9.3
26.8 %
3.5
0
-5.8
53.6 %
-1.4
-4.4
64.8 %
—
1 993.2
-11.1
-121.9 %
0.2
-11.3
-122.3 %
—
—
1.4
-56.2 %
-12.7
-126.8 %
0.2
-0.1
-12.5
-120.8 %
—
-12.5
-120.8 %
-0.01
1 993.2
50.6
1276.7 %
0.1
50.6
1250 %
—
—
3.2
77.8 %
47.3
875.4 %
12.9
0
60.2
1380.9 %
—
60.2
1380.9 %
0.03
1 993.2
-4.3
-118.3 %
—
-4.4
-119 %
—
—
1.8
-18.2 %
-6.1
-129 %
1.5
-0.1
-4.7
-150.5 %
—
-4.7
-150.5 %
—
1 993.2
23.5
-17.8 %
0.3
23.2
-18 %
—
—
2.2
-53.2 %
21
-10.6 %
-12.2
-1.3
9.3
-62.8 %
—
9.3
-62.8 %
—
1 993.2
28.6
134.2 %
0.3
28.3
133.5 %
—
0.1
4.7
122.7 %
23.5
136.8 %
1.5
-0.1
25
139.2 %
—
25
139.2 %
0.01
1 993.2
-83.7
-2491.4 %
0.8
-84.5
-4123.8 %
—
0.1
-20.7
-155.1 %
-63.8
-79.7 %
—
-1
-63.7
-104.8 %
—
-63.7
-104.8 %
-0.03
1 993.2
3.5
-14.6 %
1.3
2.1
-22.2 %
—
0.1
37.6
229.8 %
-35.5
-308 %
4.3
0.1
-31.1
-918.4 %
—
-31.1
-918.4 %
-0.02
1 993.2
4.1
7.9 %
1.4
2.7
50 %
—
0.1
11.4
256.3 %
-8.7
-521.4 %
12.6
-0.1
3.8
-85.3 %
—
3.8
-85.3 %
—
2 097.8
3.8
-68.3 %
2.1
1.8
-25 %
—
0.1
3.2
-38.5 %
-1.4
50 %
27.4
-0.1
25.9
349 %
—
25.9
349 %
0.01
1 993.2
12
166.7 %
9.6
2.4
60 %
—
0.1
5.2
1200 %
-2.8
-380 %
-7.6
0
-10.4
-173.8 %
—
-10.4
-173.8 %
-0.01
1 993.2
4.5
45.2 %
3
1.5
225 %
—
0.1
0.4
-20 %
1
155.6 %
13.1
0
14.1
235.7 %
—
14.1
302.9 %
0.01
1 993.2
3.1
-99.7 %
4.3
-1.2
-103.9 %
—
3.6
0.5
-98.2 %
-1.8
-150 %
6
—
4.2
-40.8 %
0.7
3.5
-50.7 %
—
1 993.2
1 147.7
169.8 %
1 117
30.7
332.4 %
—
15.1
27.1
632.4 %
3.6
5.9 %
3.4
—
7.1
-50 %
—
7.1
-45.4 %
—
1 993.2
425.4
277.1 %
418.3
7.1
-23.7 %
—
0.5
3.7
-77.7 %
3.4
146.6 %
9.4
1.4
14.2
111.9 %
1.2
13
85.7 %
0.01
1 993.2
112.8
-43.9 %
103.5
9.3
-8.8 %
—
3.4
16.6
147.8 %
-7.3
-302.8 %
6.7
1.4
6.7
-42.7 %
-0.3
7
-29.3 %
—
1 993.2
201.1
-28.8 %
190.8
10.2
-22.7 %
—
3.6
6.7
-66.2 %
3.6
154.5 %
5.5
2.5
11.7
400 %
1.8
9.9
512.5 %
—
1 993.2
282.4
—
269.2
13.2
—
—
6.7
19.8
—
-6.6
—
2.4
0.3
-3.9
—
-1.5
-2.4
—
—
1 993.2