China Industrial Statements
60
China Industrial Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
251.34
24.627
226.71
—
71.319
135.98
90.733
-15.426
—
74.893
12.699
62.194
0.016
4 000
164.81
100
43.196
26.2
121.61
73.8
—
0
79.485
48.1
183.38
88.5
-61.771
-14.7
-44.341
-26.9
—
0
-106.38
-64.5
-7.323
-4.4
-99.057
-60.1
-0.025
4 000
93.195
100
19.704
21.1
73.492
78.9
—
0
80.873
86.8
194.55
160.8
-121.06
-81.9
-77.808
-83.5
—
0
-198.9
-213.4
-0.558
-0.6
-198.35
-212.8
-0.05
4 000
210.62
100
19.47
9.2
191.15
90.8
—
0
66.972
31.8
119.79
56.9
71.361
33.9
-37.606
-17.9
—
0
-13.028
-6.2
0.71
0.3
-13.738
-6.5
-0.003
4 000
425.75
100
45.066
10.6
380.68
89.4
—
0
92.955
21.8
184.46
43.3
196.23
46.1
-85.11
-20
—
0
62.406
14.7
8.574
2
53.831
12.6
0.013
4 000
170.78
100
66.674
39
104.1
61
—
0
90.763
53.1
147.59
86.4
-43.484
-25.5
-87.895
-51.5
—
0
-206.75
-121.06
-0.049
-0.03
-206.7
-121.03
-0.052
4 000
405.92
100
24.247
6
381.67
94
—
0
79.199
19.5
149.87
36.9
231.81
57.1
-263.18
-64.8
—
0
-324.5
-79.9
-38.66
-9.5
-285.84
-70.4
-0.071
4 000
609.66
100
36.384
6
573.27
94
—
0
141.76
23.3
163.31
26.8
409.96
67.2
-279.84
-45.9
—
0
-686.18
-112.6
-92.838
-15.2
-593.34
-97.3
-0.148
4 000
651.91
100
36.463
5.6
615.44
94.4
—
0
90.337
13.9
199.97
30.7
415.47
63.7
-208.91
-32.05
—
0
148.56
22.8
17.074
2.6
131.48
20.2
0.033
4 000
213.84
100
26.06
12.2
187.78
87.8
—
0
83.585
39.1
5.479
2.6
182.3
85.3
-103.23
-48.3
—
0
71.226
33.3
5.326
2.5
65.9
30.8
0.016
4 000
236.9
100
24.183
10.2
212.72
89.8
—
0
41.539
17.5
113.93
48.1
98.783
41.7
-71.655
-30.2
—
0
26.049
11
4.822
2
21.227
9
0.005
4 000
344.47
100
33.136
9.6
311.33
90.4
—
0
8.342
2.4
189.71
55.1
121.62
35.3
-97.196
-28.2
—
0
27.234
7.9
27.164
7.9
0.07
0.02
0
4 000
215.84
100
28.226
13.1
187.61
86.9
—
0
53.574
24.8
43.977
20.4
143.64
66.5
-67.596
-31.3
—
0
76.04
35.2
19.437
9
56.603
26.2
0.014
4 000
308.9
39.4
269.5
—
155.5
177.4
92.1
-51.6
0
40.5
9.1
31.4
0.01
4 000
260.4
22.1
238.4
—
112.2
135.7
102.6
-35.2
0
67.4
5.5
61.9
0.02
4 000
204.1
24
180.1
—
142.5
150.8
29.3
-30.1
0
-0.8
-10.3
9.4
—
4 000
154.3
15.7
138.6
—
43.8
39.7
99
-27.9
—
71.1
20.9
50.2
0.01
4 000
163.1
15.6
147.5
—
33.3
68.5
79
-40.8
—
38.3
13.9
24.4
—
9 390.5
175.4
9.8
165.6
—
43.5
71.8
93.8
-18
—
75.8
13.3
62.5
0.02
3 000
89
9.6
79.5
—
27.3
55.4
24.1
-12.3
—
11.8
3.3
8.5
—
4 436.2
79.8
12.6
67.2
—
25.3
49.7
17.4
-9.9
—
7.6
1.8
5.8
0.01
509.4
108.2
30
78.2
—
27.1
57
21.1
-0.1
—
21.1
-2.1
23.2
0.05
509.4
84.5
16
68.5
—
25
47.6
20.8
-10.5
—
10.3
0.1
10.2
0.02
509.4
53.8
6.9
46.9
—
19.9
38.4
8.5
-3.6
—
4.9
—
4.9
0.01
509.4