China Investment Statements
61
China Investment Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.913
100
—
0
—
0
—
0
57.139
6258.4
57.262
6271.9
-56.349
-6171.9
-349.75
-38308.3
—
0
-405.91
-44459.4
1.978
216.6
-407.89
-44676.01
-0.261
1 562.12
0.221
100
—
0
—
0
—
0
66.641
30154.3
66.638
30152.9
-66.417
-30052.9
136.84
61919.5
—
0
103.39
46781.9
6.428
2908.6
96.96
43873.3
0.065
1 482.63
0.103
100
—
0
—
0
—
0
54.215
52635.9
54.387
52802.9
-54.284
-52702.9
-4.625
-4490.3
—
0
-58.909
-57193.2
—
0
-58.909
-57193.2
-0.042
1 405.18
0.149
100
—
0
—
0
—
0
51.174
34345
50.773
34075.8
-50.624
-33975.8
-221.46
-148633.6
—
0
-272.28
-182736.9
—
0
-272.28
-182736.9
-0.201
1 357.72
0.222
100
—
0
—
0
—
0
62.123
27983.3
61.142
27541.4
-60.92
-27441.4
212.42
95684.7
—
0
219.42
98838.7
5.773
2600.5
213.65
96238.3
0.157
1 360.35
0.258
100
—
0
—
0
—
0
43.514
16865.9
43.343
16799.6
-43.085
-16699.6
-84.319
-32681.8
—
0
-127.4
-49381.4
-78.885
-30575.6
-48.519
-18805.8
-0.036
1 330.79
0.499
100
—
0
—
0
—
0
49.714
9962.7
47.067
9432.3
-46.568
-9332.3
471.2
94429.3
—
0
424.63
85097
69.991
14026.3
354.64
71070.7
0.257
1 378.54
0.451
100
—
0
—
0
—
0
46.169
10237
45.526
10094.5
-45.075
-9994.5
-26.179
-5804.7
—
0
-71.25
-15798.2
—
0
-71.25
-15798.2
-0.056
1 275.01
0.714
100
—
0
—
0
—
0
43.445
6081.3
43.053
6026.4
-42.338
-5926.4
-37.397
-5234.7
0
-0.001
-79.73
-11160.4
-3.238
-453.2
-76.492
-10707.1
-0.062
1 236.72
0.603
100
—
0
—
0
—
0
45.49
7543.7
45.49
7543.7
-44.887
-7443.7
-148.86
-24685.3
—
0
-193.74
-32128.9
-19.465
-3227.9
-174.28
-28901.03
-0.141
1 236.72
0.274
100
—
0
—
0
—
0
47.908
17461.3
47.441
17290.8
-47.166
-17190.8
153.92
56099.5
—
0
141.97
51743.2
19.465
7094.4
122.5
44648.8
0.097
1 263.57
36.338
100
—
0
—
0
—
0
44.94
123.7
44.94
123.7
-8.602
-23.7
-17.345
-47.7
—
0
6.053
16.7
—
0
6.053
16.7
0.005
1 246.72
0.006
—
—
—
49.593
49.593
-49.587
-29.456
—
-89.521
—
-89.521
-0.072
1 236.71
0.007
—
—
—
34.673
34.673
-34.666
-30.89
—
-65.556
—
-65.556
-0.058
1 132.46
—
—
—
—
47.42
57.42
-57.42
-66.27
—
-123.46
-3
-120.46
-0.11
1 123.79
0.57
—
—
—
31.38
31.38
-30.81
30.83
—
0.01
3
-2.99
—
1 123.8
0.81
—
—
—
32.92
34.1
-33.29
-27.44
1.19
-89.96
-4.17
-85.79
-0.08
1 054.93
0.03
—
—
—
32.99
32.96
-32.94
30.52
-0.02
-2.74
4.17
-6.91
-0.01
805.03
0.08
—
—
—
21.92
21.88
-21.79
-8.6
-0.04
-30.4
—
-30.4
-0.04
776.72
0.82
—
—
—
13.14
13.11
-12.29
7.09
-0.02
-5.2
—
-5.2
-0.01
776.71
0.43
—
—
—
13.36
13.33
-12.9
0.99
-0.03
-11.71
—
-11.71
-0.02
776.71
1.29
—
—
—
11.14
11.13
-9.84
1.23
-0.01
-8.29
—
-8.29
-0.01
778.99
0.82
—
—
—
15.62
15.47
-14.65
5.9
-0.15
-8.75
—
-8.75
-0.01
776.71
0.37
—
—
—
9.25
9.25
-8.88
-3.3
—
-12.18
—
-12.18
-0.02
776.71
1.03
—
—
—
5.51
7.12
-6.08
1.26
1.61
-14.28
—
-14.28
-0.02
652
1.33
—
—
—
3.56
0.67
0.66
1.55
—
2.21
—
2.21
—
652.34
0.52
—
—
—
4.42
4.47
-3.95
35.27
0.04
31.32
—
31.32
0.11
285.9
0.65
—
—
—
4.99
2.39
-1.74
0.15
0
-1.59
—
-1.59
-0.01
222.36
9.82
—
—
—
2.59
2.08
7.74
-1.34
-0.51
6.4
—
6.4
0.03
218.77
0.86
—
—
—
3.01
3.01
-2.15
13.91
—
11.76
—
11.76
0.05
218.3
1.27
—
—
—
5.02
4.99
-3.72
-36.1
-0.03
-39.82
—
-39.82
-0.19
204.29
0.68
—
—
—
3.06
2.06
-1.38
-1.87
-1
-3.25
—
-3.25
-0.02
175.78
1.31
—
—
—
2.74
2.74
-1.43
6.18
—
4.75
—
4.75
0.03
158.1
1.04
—
—
—
1.66
1.66
-0.62
3.82
—
3.2
—
3.2
0.02
138.06
5.87
4.92
0.95
—
1.09
-12.04
12.99
0.92
—
14.81
—
14.81
0.11
138.06
26.83
21.84
5
—
1.6
1.2
3.79
0.73
-0.39
4.52
—
4.52
0.03
138.06
27.14
24.02
3.12
—
1.74
1.52
1.6
-2.42
-0.22
-14.32
—
-14.32
-0.1
138.06
1.07
1.96
-0.89
—
1.7
1.57
-2.46
-1.06
-0.14
-3.52
—
-3.52
-0.03
138.06
6
5.77
0.23
—
1.46
1.4
-1.18
0.67
-0.06
-0.3
—
-0.3
—
137.24
4.68
4.63
0.05
—
—
1.82
-1.77
-0.11
—
-1.81
—
-1.81
-0.03
57.15
0.5
1.28
-0.78
—
3.49
1.67
-2.45
-0.26
—
-2.66
—
-2.66
-0.12
23.01
—
—
—
—
—
1.94
-1.94
-0.06
—
-1.91
—
-1.91
-0.08
23.01